BANGOR BEAGLES



Arena Capacity - Ticket Price
Attendance - %

Arena NameDog Pound
Level 1: 6000 - $100 - 5,865 - 97.75%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,865 - 99.25%
Average Income per Game$1,256,500
Year to Date Revenue$2,513,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$170,000

Expense

Pro Players Total Salaries$27,054,089
Farm Players Total Salaries$2,250,281
Coaches Total Salaries$2,276,000
Luxury Taxe Total$509,073
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$311,312,869
Projected Bank Account$311,312,869

Pro Players Salaries

Matt Duchene $2,490,178 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Johnny Gaudreau $2,237,900 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Johnson $1,919,925 (3)
-Salary Remaining : $0
-Salary Average : $400,000
-Salary Average Remaining : $0
Sam Reinhart $1,875,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex Ovechkin $1,804,500 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Ryan McDonagh $1,450,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Evgeny Dadonov $1,345,960 (4)
-Salary Remaining : $0
-Salary Average : $1,064,000
-Salary Average Remaining : $0
P.K. Subban $1,325,000 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Leland Irving $1,290,938 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Nikita Filatov $1,160,750 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonathan Blum $1,159,375 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Shayne Gostisbehere $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Max Pacioretty $970,313 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Derrick Pouliot $937,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Vladislav Namestnikov $918,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
J.T. Miller $893,750 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jack Eichel $850,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dmitrij Jaskin $800,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jakob Chychrun $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mackenzie Blackwood $650,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Will Karlsson $625,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Marcus Johansson $600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 9 : $27,054,089
Year 10 : $26,304,089
Year 11 : $22,825,339
Year 12 : $17,830,414
Salary Average Commitment
Year 9 : $2,024,000
Year 10 : $1,984,000
Year 11 : $1,824,000
Year 12 : $1,304,000
Salary Cap with 1 Way Contract
Year 9 : $27,054,089
Year 10 : $26,304,089
Year 11 : $22,825,339
Year 12 : $17,830,414

Farm Players Salaries

Joe Colborne $132,400 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Patrik Berglund $117,881 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ondrej Kase $85,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Miikka Salomaki $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nico Hischier $77,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Conor Timmins $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andrei Svechnikov $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Cozens $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyson Jost $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Victor Söderström $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anthony Cirelli $75,000 (6)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rasmus Dahlin $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brady Skjei $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jason Dickinson $67,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jared McIsaac $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kristian Vesalainen $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samuel Fagemo $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jesse Ylönen $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Colby Robak $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Hutchinson $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Miles Wood $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Benoit-Olivier Groulx $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Scott Wedgewood $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Justin Bailey $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ian Scott $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Beaucage $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Gustafsson $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Pavel Buchnevich $55,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alec Regula $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brandon Montour $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Steve Mason $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kyle Capobianco $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michal Spacek $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 9 : $2,250,281
Year 10 : $1,402,500
Year 11 : $640,000
Year 12 : $205,000
Salary Average Commitment
Year 9 : $132,000
Year 10 : $88,000
Year 11 : $40,000
Year 12 : $12,000

BROOKLYN BLAZERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$2,540,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$33,695,775
Farm Players Total Salaries$1,987,625
Coaches Total Salaries$1,829,400
Luxury Taxe Total$621,017
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$295,997,332
Projected Bank Account$295,997,332

Pro Players Salaries

Jonathan Huberdeau $2,453,238 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Cody Hodgson $2,340,650 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Magnus Paajarvi $2,185,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brian Elliott $2,062,500 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Stephen Weiss $2,034,375 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Nicklas Jensen $1,937,500 (4)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Stefan Noesen $1,681,875 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Murray $1,548,450 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Evan Oberg $1,484,437 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zac Dalpe $1,357,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikita Zadorov $1,337,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Travis Hamonic $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
David Schlemko $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Radulov $1,163,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jack Campbell $1,012,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mirco Mueller $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Hayes $1,000,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Luca Sbisa $957,000 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Nikolay Goldobin $937,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Paul Stastny $803,250 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Max Domi $800,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sven Baertschi $800,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Aaron Ekblad $775,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Corrente $600,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mike Santorelli $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brayden Point $475,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 9 : $33,695,775
Year 10 : $27,196,650
Year 11 : $25,233,650
Year 12 : $15,861,688
Salary Average Commitment
Year 9 : $2,350,000
Year 10 : $2,150,000
Year 11 : $2,110,000
Year 12 : $1,910,000
Salary Cap with 1 Way Contract
Year 9 : $33,695,775
Year 10 : $27,196,650
Year 11 : $25,233,650
Year 12 : $15,861,688

Farm Players Salaries

Nicolas Kerdiles $169,625 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Musil $143,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brendan Lemieux $102,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jayce Hawryluk $80,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Donato $80,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Laurent Dauphin $80,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Boldy $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evgeny Svechnikov $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cody Glass $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rasmus Sandin $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Christian Fischer $67,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cam Dineen $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andrew Peeke $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tobias Björnfot $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nathan Bastian $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Formenton $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kirill Marchenko $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joseph Woll $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Campbell $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kody Clark $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Graeme Clarke $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Isaac Ratcliffe $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Markus Ruusu $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aaron Huglen $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeremy Lauzon $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dmitry Semykin $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniil Tarasov $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Max Gildon $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 9 : $1,987,625
Year 10 : $1,225,000
Year 11 : $907,500
Year 12 : $537,500
Salary Average Commitment
Year 9 : $112,000
Year 10 : $72,000
Year 11 : $52,000
Year 12 : $28,000

CALGARY COWBOYS



Arena Capacity - Ticket Price
Attendance - %

Arena NameJCI Center
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 3000 - $33 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 2000 - $225 - 0 - 0.00%
Total Capacity :22000
Farm
Farm Level 1: 3000 - $32 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,034,231
Farm Players Total Salaries$2,044,500
Coaches Total Salaries$2,980,000
Luxury Taxe Total$573,247
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$298,811,711
Projected Bank Account$298,811,711

Pro Players Salaries

Drew Doughty $2,622,375 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brendan Gallagher $2,213,581 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pierre-Marc Bouchard $2,171,812 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Marian Gaborik $2,035,687 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Eric Staal $1,812,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Schultz $1,752,275 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kyle Cumiskey $1,604,063 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
John Gibson $1,509,375 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nathan MacKinnon $1,298,750 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alec Martinez $1,280,813 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Ondrej Pavelec $1,250,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Shea Weber $1,192,500 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Dillon Heatherington $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Troy Brouwer $825,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonathan Drouin $800,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
T.J. Brodie $795,000 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Zach Werenski $775,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sean Monahan $770,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Cale Makar $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Timo Meier $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Max Friberg $725,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Slater Koekkoek $600,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Emerson Etem $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brad Richardson $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Johan Franzen $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 9 : $30,034,231
Year 10 : $23,686,956
Year 11 : $21,116,956
Year 12 : $7,398,000
Salary Average Commitment
Year 9 : $760,000
Year 10 : $480,000
Year 11 : $360,000
Year 12 : $120,000
Salary Cap with 1 Way Contract
Year 9 : $30,034,231
Year 10 : $23,686,956
Year 11 : $21,116,956
Year 12 : $7,398,000

Farm Players Salaries

Michael McCarron $112,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jordan Greenway $105,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Hunter Smith $78,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Merkley $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cole Caufield $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lucas Johansen $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Owen Tippett $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Grigori Denisenko $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jyrki Jokipakka $70,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dustin Tokarski $70,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martins Dzierkals $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Akil Thomas $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Connor Ingram $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cal Petersen $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Poehling $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicholas Robertson $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakub Lauko $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Patrik Puistola $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Linus Högberg $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Pavel Dorofeyev $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tim Bozon $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evan Barratt $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Peter Mueller $51,000 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Lernout $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adin Hill $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cale Fleury $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexei Toropchenko $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jaret Anderson-Dolan $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Farinacci $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Draeger $48,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Josh Brook $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evan Cormier $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 9 : $2,044,500
Year 10 : $1,292,500
Year 11 : $735,000
Year 12 : $65,000
Salary Average Commitment
Year 9 : $124,000
Year 10 : $76,000
Year 11 : $44,000
Year 12 : $4,000

CAPE BRETON CELTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameFenian Forum
Level 1: 6000 - $100 - 5,948 - 99.13%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,919 - 95.95%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,948 - 99.71%
Average Income per Game$1,264,778
Year to Date Revenue$11,383,000
Farm
Home Games Left0
Average Attendance - %2,919 - 97.30%
Average Income per Game$82,165
Year to Date Revenue$492,990

Expense

Pro Players Total Salaries$30,191,923
Farm Players Total Salaries$1,750,250
Coaches Total Salaries$4,374,000
Luxury Taxe Total$559,195
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$346,152,632
Projected Bank Account$346,152,632

Pro Players Salaries

Ryan O'Reilly $2,767,500 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Evander Kane $2,325,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tomas Hertl $1,991,250 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jason Garrison $1,957,500 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Cam Ward $1,730,031 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Nicklas Backstrom $1,437,500 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jannik Hansen $1,344,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joel Armia $1,305,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Laurent Brossoit $1,260,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Perezhogin $1,241,054 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ty Rattie $1,218,713 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
T.J. Hensick $1,196,250 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Lars Eller $1,159,375 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Connor Murphy $1,087,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kris Russell $1,060,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jake Gardiner $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Tony DeAngelo $937,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Leddy $937,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Tom Wilson $911,250 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mitch Marner $825,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rasmus Ristolainen $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sebastian Aho $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Scott Laughton $500,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brett Pollock $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 9 : $30,191,923
Year 10 : $25,149,369
Year 11 : $19,402,463
Year 12 : $13,512,463
Salary Average Commitment
Year 9 : $680,000
Year 10 : $520,000
Year 11 : $400,000
Year 12 : $280,000
Salary Cap with 1 Way Contract
Year 9 : $30,191,923
Year 10 : $25,149,369
Year 11 : $19,402,463
Year 12 : $13,512,463

Farm Players Salaries

Juuse Saros $87,750 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martin Nečas $82,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Kunin $82,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Newhook $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rasmus Kupari $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Thomas Harley $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jaroslav Halak $67,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bode Wilde $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rasmus Asplund $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Raphael Lavoie $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
William Bitten $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Morgan Frost $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Josh Mahura $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martin Fehérváry $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Blake McLaughlin $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jamieson Rees $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philippe Myers $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Simon Lundmark $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robin Salo $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mike Matheson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicolas Meloche $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Allan McShane $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Erik Portillo $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Justus Annunen $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Conor Garland $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dominic Turgeon $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexandre Texier $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Antoine Morand $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ivan Lodnia $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 9 : $1,750,250
Year 10 : $1,312,750
Year 11 : $512,500
Year 12 : $82,500
Salary Average Commitment
Year 9 : $116,000
Year 10 : $84,000
Year 11 : $32,000
Year 12 : $4,000

CAPE FEAR PROWLERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAtlantic Arena
Level 1: 6000 - $100 - 5,975 - 99.58%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,946 - 97.30%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,975 - 99.86%
Average Income per Game$1,267,491
Year to Date Revenue$13,942,400
Farm
Home Games Left0
Average Attendance - %2,946 - 98.20%
Average Income per Game$83,110
Year to Date Revenue$664,880

Expense

Pro Players Total Salaries$27,936,406
Farm Players Total Salaries$2,202,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$582,979
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$346,116,384
Projected Bank Account$346,116,384

Pro Players Salaries

Victor Hedman $2,484,375 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Patrick Sharp $2,478,750 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Nugent-Hopkins $2,228,125 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Marc-Andre Fleury $2,102,500 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Adam Larsson $1,875,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jacob Josefson $1,631,250 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brandon Saad $1,625,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonathan Toews $1,537,500 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jeff Skinner $1,494,281 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jared Spurgeon $1,250,625 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Frederik Andersen $1,233,375 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Anton Stralman $1,145,625 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Bryan Little $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brandon Kozun $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sam Bennett $900,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nino Niederreiter $875,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Andrej Sekera $800,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Travis Sanheim $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jakub Vrana $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake McCabe $675,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 9 : $27,936,406
Year 10 : $26,836,406
Year 11 : $24,140,781
Year 12 : $14,653,031
Salary Average Commitment
Year 9 : $520,000
Year 10 : $480,000
Year 11 : $360,000
Year 12 : $160,000
Salary Cap with 1 Way Contract
Year 9 : $27,936,406
Year 10 : $26,836,406
Year 11 : $24,140,781
Year 12 : $14,653,031

Farm Players Salaries

Antti Raanta $156,250 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Esa Lindell $100,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Devante Smith-Pelly $88,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Christian Dvorak $83,750 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jesperi Kotkaniemi $77,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Moritz Seider $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philip Broberg $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tage Thompson $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sam Steel $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brandon Halverson $72,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chris Tierney $71,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Spencer Foo $67,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Parker Wotherspoon $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Fox $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ukko-Pekka Luukkonen $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Felix Sandstrom $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cody Ceci $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jesper Bratt $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Taylor Raddysh $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Beckman $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Henri Jokiharju $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nikolai Kulemin $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gabriel Fortier $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Gustavsson $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Marcus Pettersson $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Drake Batherson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vladislav Kamenev $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chris Bigras $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Marcus Davidsson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Julius Bergman $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonathan Davidsson $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Hudson Fasching $40,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Warren Foegele $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 9 : $2,202,000
Year 10 : $1,501,500
Year 11 : $1,206,500
Year 12 : $685,000
Salary Average Commitment
Year 9 : $132,000
Year 10 : $84,000
Year 11 : $64,000
Year 12 : $32,000

CHICAGO CRUSHERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Death Trap
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $175 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 2,333 - 77.76%
Farm Level 2: 2000 - $30 - 1,350 - 67.51%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,683 - 73.66%
Average Income per Game$157,138
Year to Date Revenue$942,830

Expense

Pro Players Total Salaries$26,261,239
Farm Players Total Salaries$2,064,000
Coaches Total Salaries$2,975,000
Luxury Taxe Total$541,337
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$302,221,407
Projected Bank Account$302,221,407

Pro Players Salaries

Anze Kopitar $2,524,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Elias Lindholm $2,175,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Seguin $2,092,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Ellis $1,987,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
David Pastrnak $1,592,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
John Carlson $1,275,000 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Andrew Ladd $1,223,989 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mark Stone $1,219,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
David Krejci $1,125,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ben Bishop $1,086,750 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Andy Rogers $1,060,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Robin Lehner $1,000,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zach Bogosian $925,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kyle Connor $825,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikolaj Ehlers $825,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Josh Morrissey $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Noah Hanifin $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Nieto $700,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Cousins $700,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mikael Backlund $625,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Drew Stafford $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ben Smith $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Wilson $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 9 : $26,261,239
Year 10 : $23,761,239
Year 11 : $18,455,489
Year 12 : $7,617,500
Salary Average Commitment
Year 9 : $760,000
Year 10 : $600,000
Year 11 : $400,000
Year 12 : $200,000
Salary Cap with 1 Way Contract
Year 9 : $26,261,239
Year 10 : $23,761,239
Year 11 : $18,455,489
Year 12 : $7,617,500

Farm Players Salaries

Jordan Binnington $100,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Victor Rask $85,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jake Bean $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Howden $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oliver Wahlstrom $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Liam Foudy $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andrew Mangiapane $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Parsons $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jordan Kyrou $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rasmus Andersson $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Frederic Allard $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dillon Dube $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nils Lundkvist $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Shawn Matthias $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oskar Sundqvist $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Charlie Coyle $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Calen Addison $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joel Hofer $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dmitri Zavgorodny $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nikita Alexandrov $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Christian Folin $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Holden $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chris Tanev $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oliver Bjorkstrand $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tim Kennedy $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Justin Schultz $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Glenn Gawdin $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martin Frk $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
William Carrier $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mathias Emilio Pettersen $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kevin Porter $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andrew Nielsen $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Shore $44,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Lowry $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Linus Soderstrom $40,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 9 : $2,064,000
Year 10 : $1,454,000
Year 11 : $1,019,000
Year 12 : $595,000
Salary Average Commitment
Year 9 : $140,000
Year 10 : $92,000
Year 11 : $64,000
Year 12 : $32,000

COLORADO WOLVES



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Den
Level 1: 6000 - $100 - 5,917 - 98.61%
Level 2: 5000 - $70 - 4,767 - 95.35%
Level 3: 2000 - $50 - 1,963 - 98.15%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $250 - 986 - 98.63%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,850 - 92.51%
Farm Level 2: 1000 - $25 - 720 - 71.98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,633 - 97.96%
Average Income per Game$1,390,113
Year to Date Revenue$4,170,340
Farm
Home Games Left0
Average Attendance - %2,570 - 85.67%
Average Income per Game$82,753
Year to Date Revenue$331,010

Expense

Pro Players Total Salaries$19,717,712
Farm Players Total Salaries$2,008,200
Coaches Total Salaries$2,132,000
Luxury Taxe Total$432,105
Special Salary Cap Value$421,850
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$365,793,865
Projected Bank Account$365,793,865

Pro Players Salaries

Milan Michalek $1,571,875 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dan Fritsche $1,562,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pavel Vorobiev $1,527,222 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Scott Glennie $1,453,125 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jesse Joensuu $1,437,500 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Carl Gunnarsson $1,350,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Schmaltz $1,060,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Emile Poirier $1,000,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michal Neuvirth $980,490 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sam Morin $937,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Ritchie $937,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Anthony Duclair $750,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ivan Provorov $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mikhail Sergachev $750,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Travis Konecny $725,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Schmaltz $675,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Denis Gurianov $675,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Eric Comrie $650,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Yakov Trenin $525,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Damon Severson $400,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 9 : $19,717,712
Year 10 : $19,317,712
Year 11 : $14,063,125
Year 12 : $13,388,125
Salary Average Commitment
Year 9 : $760,000
Year 10 : $720,000
Year 11 : $520,000
Year 12 : $480,000
Salary Cap with 1 Way Contract
Year 9 : $19,717,712
Year 10 : $19,317,712
Year 11 : $14,063,125
Year 12 : $13,388,125

Farm Players Salaries

Jesse Puljujarvi $95,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Puempel $92,500 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Brandon Gormley $85,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Rasmussen $77,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martin Kaut $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dante Fabbro $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samu Perhonen $72,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jay O'Brien $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Keith Aulie $68,200 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kailer Yamamoto $67,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cliff Pu $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Merkley $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Conner Bleackley $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Suzuki $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brayden Tracey $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kasper Bjorkqvist $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Johansson $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jacob Bernard-Docker $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jackson Lacombe $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Antti Tuomisto $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonathan Tychonick $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Drew Helleson $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lance Bouma $50,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robin Kovacs $50,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Grzelcyk $50,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Erik Cernak $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dmitri Voronkov $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Gergen $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Linus Omark $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kirill Ustimenko $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eemeli Rasanen $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jon Kalinski $40,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 9 : $2,008,200
Year 10 : $1,563,200
Year 11 : $1,060,000
Year 12 : $600,000
Salary Average Commitment
Year 9 : $214,000
Year 10 : $100,000
Year 11 : $68,000
Year 12 : $36,000

COQUITLAM KNIGHTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoquitlam Oakridge Hockey Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,810,262
Farm Players Total Salaries$1,720,000
Coaches Total Salaries$3,273,200
Luxury Taxe Total$568,816
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$291,527,988
Projected Bank Account$291,527,988

Pro Players Salaries

Victor Uchevatov $2,409,412 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Andrew Cogliano $2,328,750 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Taylor Hall $2,153,750 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt D'Agostini $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kris Letang $1,475,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Andrej Meszaros $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Paul Bissonnette $1,340,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Cory Schneider $1,288,850 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brett Pesce $1,219,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Gilbert Brule $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ivan Barbashev $1,012,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tristan Jarry $1,007,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Andrei Loktionov $1,000,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jaden Schwartz $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sebastian Collberg $987,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jamie Oleksiak $937,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Steve Downie $800,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sam Kurker $800,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan O'Marra $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Fiala $775,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pierre-Luc Dubois $750,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake DeBrusk $675,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Luke Adam $600,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Clark $600,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Denis Bodrov $600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 9 : $28,810,262
Year 10 : $26,370,262
Year 11 : $19,210,350
Year 12 : $9,939,000
Salary Average Commitment
Year 9 : $1,000,000
Year 10 : $920,000
Year 11 : $720,000
Year 12 : $440,000
Salary Cap with 1 Way Contract
Year 9 : $28,810,262
Year 10 : $26,370,262
Year 11 : $19,210,350
Year 12 : $9,939,000

Farm Players Salaries

Brady Tkachuk $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lawson Crouse $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Julien Gauthier $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samuel Poulin $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lias Andersson $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ilya Nikolaev $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Lindgren $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Serron Noel $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Tuch $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jacob Larsson $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Josh Norris $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Maxim Cajkovic $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Layton Ahac $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jordan Harris $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Riley Tufte $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dominik Masin $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tom Pyatt $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Roslovic $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Clarke MacArthur $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Villalta $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Viktor Stalberg $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Yegor Spiridonov $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brent Seabrook $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Callahan $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joey Keane $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Derek Forbort $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joni Ortio $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mike Murphy $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mario Ferraro $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Maksim Zhukov $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 9 : $1,720,000
Year 10 : $945,000
Year 11 : $625,000
Year 12 : $205,000
Salary Average Commitment
Year 9 : $120,000
Year 10 : $60,000
Year 11 : $40,000
Year 12 : $12,000

DETROIT RED WINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Joe
Level 1: 6000 - $100 - 5,847 - 97.45%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,898 - 94.90%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,847 - 99.15%
Average Income per Game$1,254,725
Year to Date Revenue$5,018,900
Farm
Home Games Left0
Average Attendance - %2,898 - 96.60%
Average Income per Game$81,430
Year to Date Revenue$244,290

Expense

Pro Players Total Salaries$28,653,215
Farm Players Total Salaries$2,106,250
Coaches Total Salaries$2,555,300
Luxury Taxe Total$571,460
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$133,799,493
Projected Bank Account$133,799,493

Pro Players Salaries

Andrew Raycroft $4,607,774 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pascal Leclaire $2,365,686 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jarome Iginla $2,364,780 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Phil Kessel $2,324,800 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jordan Caron $1,894,237 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stefan Della Rovere $1,762,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Artem Anisimov $1,563,563 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Keith Yandle $1,525,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
T.J. Galiardi $1,476,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stefan Legein $1,250,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Doug Rogers $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jacob Trouba $934,375 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michael Stone $897,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Max Jones $812,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Julius Honka $775,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brendan Perlini $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rob Fabbri $700,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mark Pysyk $600,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dillion Hamaliuk $550,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Carl Dahlstrom $500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 9 : $28,653,215
Year 10 : $28,653,215
Year 11 : $25,013,435
Year 12 : $12,115,175
Salary Average Commitment
Year 9 : $720,000
Year 10 : $720,000
Year 11 : $600,000
Year 12 : $320,000
Salary Cap with 1 Way Contract
Year 9 : $28,653,215
Year 10 : $28,653,215
Year 11 : $25,013,435
Year 12 : $12,115,175

Farm Players Salaries

James Reimer $103,750 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Boo Nieves $100,000 (6)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Patric Hornqvist $100,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kyle Chipchura $100,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexei Cherepanov $100,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakub Zboril $81,250 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Madison Bowey $81,250 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Dal Colle $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jake Oettinger $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kieffer Bellows $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Casey Mittelstadt $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nikita Scherbak $67,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael DiPietro $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicolas Hague $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Westerlund $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mads Sogaard $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ian McCoshen $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jacob Ragnarsson $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kaedan Korczak $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aliaksei Protas $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Bjugstad $60,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Robertson $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jason Zucker $57,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Seth Barton $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Keith Petruzzelli $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aleksi Heponiemi $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Stienburg $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andreas Nodl $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Xavier Bernard $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joni Ikonen $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Volkov $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 9 : $2,106,250
Year 10 : $1,326,250
Year 11 : $815,000
Year 12 : $520,000
Salary Average Commitment
Year 9 : $124,000
Year 10 : $72,000
Year 11 : $44,000
Year 12 : $24,000

EDMONTON BUSCHWACKERS



Arena Capacity - Ticket Price
Attendance - %

Arena Name99 Park
Level 1: 6000 - $100 - 5,975 - 99.58%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,975 - 99.86%
Average Income per Game$1,267,450
Year to Date Revenue$2,534,900
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$25,998,418
Farm Players Total Salaries$1,873,750
Coaches Total Salaries$2,426,000
Luxury Taxe Total$539,571
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$342,068,509
Projected Bank Account$342,068,509

Pro Players Salaries

Kyle Turris $2,379,688 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Pavel Datsyuk $2,301,200 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Cam Fowler $2,285,625 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Wayne Simmonds $1,958,780 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Filip Forsberg $1,650,250 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kaspars Daugavins $1,375,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Maxim Mayorov $1,250,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonathan Quick $1,113,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Matt Murray $1,103,125 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Shattenkirk $1,093,750 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Marc Staal $1,060,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Dale Mitchell $1,027,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michael Del Zotto $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Xavier Ouellet $1,000,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Leon Draisaitl $825,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kasperi Kapanen $775,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Darnell Nurse $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Frederik Gauthier $675,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Boris Katchouk $650,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stefan Elliott $625,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Marc-Olivier Roy $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brandon Carlo $500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 9 : $25,998,418
Year 10 : $24,398,418
Year 11 : $20,820,918
Year 12 : $15,672,418
Salary Average Commitment
Year 9 : $600,000
Year 10 : $520,000
Year 11 : $320,000
Year 12 : $240,000
Salary Cap with 1 Way Contract
Year 9 : $25,998,418
Year 10 : $24,398,418
Year 11 : $20,820,918
Year 12 : $15,672,418

Farm Players Salaries

Alex Goligoski $140,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anthony Stolarz $100,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chris Stewart $82,500 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jujhar Khaira $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Trent Frederic $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Cairns $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Janne Kuokkanen $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lassi Thomson $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joel Broda $63,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philip Gogulla $63,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cameron Abney $62,500 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ilya Konovalov $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Nickerson $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lauri Korpikoski $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Ginning $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Theo Ruth $56,250 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jayden Struble $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Olivier Rodrigue $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vaclav Karabacek $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Quinn Olson $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nico Gross $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Caleb Jones $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Kassian $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jake Allen $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Milan Lucic $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Keegan Lowe $46,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Stuart Skinner $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonas Røndbjerg $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ville Pokka $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sven Andrighetto $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kasper Kotkansalo $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 9 : $1,873,750
Year 10 : $1,504,250
Year 11 : $993,750
Year 12 : $452,500
Salary Average Commitment
Year 9 : $120,000
Year 10 : $88,000
Year 11 : $56,000
Year 12 : $20,000

HALIFAX HIGHLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHalf Moon House
Level 1: 6200 - $125 - 5,983 - 96.50%
Level 2: 5200 - $95 - 4,695 - 90.29%
Level 3: 2200 - $75 - 1,973 - 89.69%
Level 4: 4200 - $45 - 3,771 - 89.78%
Luxury : 1200 - $275 - 1,130 - 94.16%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $80 - 1,862 - 93.12%
Farm Level 2: 1000 - $40 - 940 - 93.96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,552 - 92.38%
Average Income per Game$1,744,842
Year to Date Revenue$17,448,423
Farm
Home Games Left0
Average Attendance - %2,802 - 93.40%
Average Income per Game$109,570
Year to Date Revenue$1,314,840

Expense

Pro Players Total Salaries$33,895,947
Farm Players Total Salaries$1,870,585
Coaches Total Salaries$2,249,400
Luxury Taxe Total$574,863
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$377,238,721
Projected Bank Account$377,238,721

Pro Players Salaries

Aleksey Morozov $3,540,510 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
David Aebischer $2,958,962 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Oscar Moller $2,771,750 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jared Cowen $2,625,000 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Connor McDavid $2,300,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Evgeni Malkin $2,295,000 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Morgan Rielly $2,285,625 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Taormina $1,911,600 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jacob Markstrom $1,590,000 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Claude Giroux $1,295,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Frantisek Lukes $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Auston Matthews $1,150,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Oscar Klefbom $1,125,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Charlie McAvoy $1,125,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nathan Horton $905,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jay Rosehill $817,500 (5)
-Salary Remaining : $0
-Salary Average : $654,000
-Salary Average Remaining : $0
Zac Rinaldo $750,000 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Shane Bowers $650,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Veini Vehviläinen $600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jiri Tlusty $600,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Keven Veilleux $500,000 (1)
-Salary Remaining : $0
-Salary Average : $500,000
-Salary Average Remaining : $0
Jake Leschyshyn $450,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
B.J. Crombeen $400,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 9 : $33,895,947
Year 10 : $32,295,947
Year 11 : $26,000,437
Year 12 : $22,393,837
Salary Average Commitment
Year 9 : $1,674,000
Year 10 : $1,094,000
Year 11 : $974,000
Year 12 : $894,000
Salary Cap with 1 Way Contract
Year 9 : $33,895,947
Year 10 : $32,295,947
Year 11 : $26,000,437
Year 12 : $22,393,837

Farm Players Salaries

Ales Hemsky $133,460 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adrian Kempe $123,750 (6)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Masi Marjamaki $80,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Theo Peckham $76,875 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kaapo Kakko $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mason McDonald $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Malcolm Subban $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Van Der Gulik $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Roman Tesliuk $69,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Johnson $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Gambrell $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Hartman $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mattias Samuelsson $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mikko Kokkonen $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Niskanen $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Seth Ambroz $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ben Holmstrom $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sami Vatanen $57,500 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Eetu Tuulola $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Libor Hajek $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lukas Parik $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ronnie Attard $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Colin Wilson $50,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jake Paterson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rob Schremp $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Fabian Zetterlund $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Guillaume Latendresse $40,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonathan Kovacevic $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Linus Arnesson $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 9 : $1,870,585
Year 10 : $1,486,210
Year 11 : $1,117,750
Year 12 : $318,750
Salary Average Commitment
Year 9 : $108,000
Year 10 : $88,000
Year 11 : $68,000
Year 12 : $16,000

HAWAII TYPHOON



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lagoon
Level 1: 7000 - $100 - 6,066 - 86.65%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 3000 - $35 - 2,760 - 92.01%
Level 4: 5000 - $25 - 4,953 - 99.07%
Luxury : 2000 - $200 - 1,346 - 67.30%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 1,877 - 93.87%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,125 - 91.85%
Average Income per Game$1,456,212
Year to Date Revenue$4,368,635
Farm
Home Games Left0
Average Attendance - %2,877 - 95.91%
Average Income per Game$80,707
Year to Date Revenue$242,120

Expense

Pro Players Total Salaries$29,291,743
Farm Players Total Salaries$2,504,034
Coaches Total Salaries$2,825,000
Luxury Taxe Total$644,042
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$344,440,228
Projected Bank Account$344,440,228

Pro Players Salaries

Sidney Crosby $2,576,788 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Alexander Burmistrov $2,361,150 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex Galchenyuk $2,240,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Lashoff $1,991,575 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Drayson Bowman $1,990,937 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stanislav Chistov $1,878,750 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ondrej Nemec $1,835,593 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kari Lehtonen $1,693,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
David Backes $1,675,200 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joe Ryan $1,627,500 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Al Montoya $1,120,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Corey Perry $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brendan Mikkelson $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brady Calla $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Igor Shestyorkin $900,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
William Nylander $825,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mark Fayne $800,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pontus Aberg $776,250 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mikko Rantanen $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Marko Dano $650,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dion Phaneuf $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 9 : $29,291,743
Year 10 : $22,260,950
Year 11 : $16,741,263
Year 12 : $11,231,688
Salary Average Commitment
Year 9 : $680,000
Year 10 : $440,000
Year 11 : $280,000
Year 12 : $200,000
Salary Cap with 1 Way Contract
Year 9 : $29,291,743
Year 10 : $22,260,950
Year 11 : $16,741,263
Year 12 : $11,231,688

Farm Players Salaries

Jamie McGinn $287,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brandon McMillan $171,800 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jhonas Enroth $150,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Torey Krug $133,333 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Viktor Tikhonov $123,900 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vladimir Sobotka $75,001 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Roope Hintz $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kirby Dach $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Barrett Hayton $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Wade Allison $67,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philip Tomasino $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jesper Boqvist $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jett Woo $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Vlasic $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
J.T. Compher $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Drury $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dustin Brown $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Keegan Kanzig $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eddie Lack $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gustav Olofsson $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cole Schwindt $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kevin Bahl $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anton Karlsson $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dennis Persson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Chlapik $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Glover $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vitek Vanecek $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Studnicka $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andrei Altybarmakyan $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andrew Desjardins $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bryan Bickell $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brandon Hickey $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Colton Point $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 9 : $2,504,034
Year 10 : $1,002,500
Year 11 : $647,500
Year 12 : $75,000
Salary Average Commitment
Year 9 : $132,000
Year 10 : $60,000
Year 11 : $36,000
Year 12 : $4,000

LAS CRUCES SPURS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Mexico Place
Level 1: 7000 - $102 - 0 - 0.00%
Level 2: 6000 - $63 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 2000 - $240 - 0 - 0.00%
Total Capacity :22000
Farm
Farm Level 1: 3000 - $37 - 2,693 - 89.77%
Farm Level 2: 2000 - $16 - 2,000 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %4,693 - 93.86%
Average Income per Game$131,641
Year to Date Revenue$263,282

Expense

Pro Players Total Salaries$29,856,238
Farm Players Total Salaries$1,910,600
Coaches Total Salaries$4,144,400
Luxury Taxe Total$587,084
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$337,437,993
Projected Bank Account$337,437,993

Pro Players Salaries

Pekka Rinne $2,418,438 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Sean Couturier $1,925,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Erik Johnson $1,797,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Teuvo Teravainen $1,797,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex Pietrangelo $1,650,825 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Boone Jenner $1,606,250 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brad Marchand $1,468,475 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Myers $1,423,125 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Stephane Veilleux $1,371,875 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pavol Sedov $1,348,500 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brent Burns $1,181,250 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake Guentzel $1,162,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mark Jankowski $1,000,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Thomas Chabot $942,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Logan Couture $937,500 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Martin Jones $875,000 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Martin Hanzal $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Andrei Kostitsyn $800,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Smaby $800,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Curtis Lazar $800,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zachary Fucale $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dylan McIlrath $700,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Maxim Trunev $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dalton Thrower $600,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brad Malone $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michael Grabner $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 9 : $29,856,238
Year 10 : $23,582,738
Year 11 : $20,431,913
Year 12 : $11,975,625
Salary Average Commitment
Year 9 : $800,000
Year 10 : $520,000
Year 11 : $440,000
Year 12 : $280,000
Salary Cap with 1 Way Contract
Year 9 : $29,856,238
Year 10 : $23,582,738
Year 11 : $20,431,913
Year 12 : $11,975,625

Farm Players Salaries

Dave Bolland $91,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lane Manson $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Miro Heiskanen $77,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joel Eriksson Ek $77,500 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anton Rodin $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakob Pelletier $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Noah Juulsen $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tomas Tatar $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cal Foote $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sean Durzi $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Romanov $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Victor Mete $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Linus Lindström $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nils Höglander $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bill Arnold $64,600 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brandon Sutter $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kris Versteeg $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ilya Sorokin $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zack Phillips $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Donally $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Phil Grubauer $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Desharnais $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Green $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cameron Hillis $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mattias Norlinder $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexandar Georgiev $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniel Sprong $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Patrice Cormier $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Wouter Peeters $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andrei Mironov $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 9 : $1,910,600
Year 10 : $1,057,100
Year 11 : $597,500
Year 12 : $217,500
Salary Average Commitment
Year 9 : $120,000
Year 10 : $68,000
Year 11 : $36,000
Year 12 : $12,000

MANHATTAN ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBossydome
Level 1: 6000 - $100 - 5,990 - 99.83%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,809 - 90.45%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,990 - 99.94%
Average Income per Game$1,268,950
Year to Date Revenue$2,537,900
Farm
Home Games Left0
Average Attendance - %2,809 - 93.63%
Average Income per Game$78,315
Year to Date Revenue$234,945

Expense

Pro Players Total Salaries$27,535,325
Farm Players Total Salaries$2,371,800
Coaches Total Salaries$3,219,000
Luxury Taxe Total$589,485
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$291,735,724
Projected Bank Account$291,735,724

Pro Players Salaries

Luke Schenn $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Gabriel Landeskog $2,012,500 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Mikko Koskinen $1,925,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Oliver Ekman-Larsson $1,875,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Andre Burakovsky $1,722,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Schroeder $1,617,000 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Blake Wheeler $1,380,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
John Tavares $1,359,375 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Tyler Toffoli $1,207,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joseph Pearce $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Eberle $1,125,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Johnny Boychuk $1,043,950 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Evgeny Kuznetsov $975,000 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Eric Nystrom $900,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Magnus Hellberg $880,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Josh Bailey $812,500 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Mathew Barzal $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Griffin Reinhart $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonas Brodin $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Anthony Beauvillier $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Erik Karlsson $650,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brock McGinn $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Thomas Hickey $550,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 9 : $27,535,325
Year 10 : $20,225,950
Year 11 : $10,019,500
Year 12 : $6,219,500
Salary Average Commitment
Year 9 : $640,000
Year 10 : $400,000
Year 11 : $200,000
Year 12 : $160,000
Salary Cap with 1 Way Contract
Year 9 : $27,535,325
Year 10 : $20,225,950
Year 11 : $10,019,500
Year 12 : $6,219,500

Farm Players Salaries

Scott Mayfield $97,800 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Denis Malgin $86,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Isac Lundeström $77,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Timothy Liljegren $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Olli Juolevi $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Zadina $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Hughes $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Spencer Knight $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kirill Kabanov $72,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Erne $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Thatcher Demko $67,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dominik Bokk $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vitalii Abramov $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Yegor Korshkov $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Simon Holmström $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ty Dellandrea $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Carl Grundström $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kole Lind $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Calle Jarnkrok $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonatan Berggren $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gustav Nyquist $59,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samuel Bolduc $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Hållander $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Niklas Nordgren $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jacob Olofsson $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brock Nelson $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Martin $53,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ethan Bear $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gabriel Carlsson $50,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sami Aittokallio $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonah Gadjovich $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Riley Damiani $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anttoni Honka $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aleksi Saarela $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gustav Lindstrom $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Rathbone $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oskari Laaksonen $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Reilly Walsh $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Casey Cizikas $37,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players39
Salary Commitment
Year 9 : $2,371,800
Year 10 : $1,766,500
Year 11 : $794,000
Year 12 : $320,000
Salary Average Commitment
Year 9 : $227,000
Year 10 : $183,000
Year 11 : $119,000
Year 12 : $20,000

NEWTON NIGHTMARES



Arena Capacity - Ticket Price
Attendance - %

Arena NameNEWTON SPORTS PALACE
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,914 - 98.28%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,914 - 99.52%
Average Income per Game$1,243,994
Year to Date Revenue$6,219,970
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$65,000
Year to Date Revenue$130,000

Expense

Pro Players Total Salaries$31,610,241
Farm Players Total Salaries$2,005,812
Coaches Total Salaries$2,700,000
Luxury Taxe Total$608,666
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$209,543,383
Projected Bank Account$209,543,383

Pro Players Salaries

Joe Thornton $2,847,288 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michal Vondrka $2,760,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Trevor Byrne $2,604,128 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dennis Wideman $2,483,125 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Semyon Varlamov $2,225,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Poulin $2,076,563 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Phillip Danault $1,650,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
David Legwand $1,496,325 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
John-Michael Liles $1,442,187 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jakub Kindl $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Zach Boychuk $1,385,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rick Nash $1,184,875 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Keaton Ellerby $968,750 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jeff Tambellini $937,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brock Boeser $800,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Wennberg $775,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake Virtanen $775,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Urho Vaakanainen $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dmytro Timashov $600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Josh Jacobs $500,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sergei Zborovskiy $500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Stenlund $500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dylan Sikura $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam Ruzicka $450,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 9 : $31,610,241
Year 10 : $18,498,926
Year 11 : $11,017,601
Year 12 : $5,495,313
Salary Average Commitment
Year 9 : $840,000
Year 10 : $520,000
Year 11 : $240,000
Year 12 : $120,000
Salary Cap with 1 Way Contract
Year 9 : $31,610,241
Year 10 : $18,498,926
Year 11 : $11,017,601
Year 12 : $5,495,313

Farm Players Salaries

Taylor Chorney $217,063 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mikkel Boedker $91,250 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Chytil $87,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Pavel Zacha $82,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Boqvist $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dennis Cholowski $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jon Gillies $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oliver Kylington $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Beecher $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sebastian Aho $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Albin Eriksson $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Lintuniemi $62,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cody Goloubef $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bill Sweatt $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Charles Hudon $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Albert Johansson $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Petr Kalus $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matias Maccelli $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeremy Morin $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Thang $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonas Siegenthaler $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mark Olver $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Maxim Mamin $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Wotherspoon $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eamon McAdam $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Benn Ferriero $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zachary Émond $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
MacKenzie Entwistle $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Collins $40,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Liam Hawel $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ostap Safin $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 9 : $2,005,812
Year 10 : $966,250
Year 11 : $593,750
Year 12 : $306,250
Salary Average Commitment
Year 9 : $124,000
Year 10 : $60,000
Year 11 : $36,000
Year 12 : $16,000

NORTH VAN ROCKERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Flames
Level 1: 7500 - $100 - 6,605 - 88.07%
Level 2: 6500 - $60 - 6,302 - 96.95%
Level 3: 5500 - $30 - 3,120 - 56.73%
Level 4: 5000 - $28 - 4,882 - 97.65%
Luxury : 1500 - $200 - 1,420 - 94.65%
Total Capacity :26000
Farm
Farm Level 1: 3500 - $40 - 3,282 - 93.77%
Farm Level 2: 2500 - $30 - 1,959 - 78.34%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %22,329 - 85.88%
Average Income per Game$1,552,858
Year to Date Revenue$6,211,432
Farm
Home Games Left0
Average Attendance - %5,240 - 87.34%
Average Income per Game$190,029
Year to Date Revenue$2,660,410

Expense

Pro Players Total Salaries$22,817,000
Farm Players Total Salaries$2,224,600
Coaches Total Salaries$2,907,000
Luxury Taxe Total$515,519
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$299,357,823
Projected Bank Account$299,357,823

Pro Players Salaries

Markus Granlund $1,875,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nicklas Bergfors $1,853,125 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Marc-Edouard Vlasic $1,687,500 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Oscar Dansk $1,625,000 (5)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Joel Edmundson $1,437,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mikael Granlund $1,359,375 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Nail Yakupov $1,319,625 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Cam Barker $1,250,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Travis Zajac $1,237,688 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sam Gagner $1,197,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Calvin De Haan $1,115,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nigel Dawes $1,103,437 (2)
-Salary Remaining : $0
-Salary Average : $882,750
-Salary Average Remaining : $0
Kyle Wellwood $1,100,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Patrick Davis $1,093,750 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Patrick Sieloff $812,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Labanc $800,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
John Quenneville $775,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex Chiasson $675,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Roland McKeown $500,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players19
Salary Commitment
Year 9 : $22,817,000
Year 10 : $22,817,000
Year 11 : $20,619,813
Year 12 : $16,294,188
Salary Average Commitment
Year 9 : $1,972,750
Year 10 : $1,972,750
Year 11 : $1,090,000
Year 12 : $1,010,000
Salary Cap with 1 Way Contract
Year 9 : $22,817,000
Year 10 : $22,817,000
Year 11 : $20,619,813
Year 12 : $16,294,188

Farm Players Salaries

Mike Brown $114,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Loui Eriksson $100,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kyle Clifford $100,000 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mark Stuart $92,950 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riku Helenius $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nathan Paetsch $78,300 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Peter Holland $76,350 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Suzuki $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Henrik Borgström $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cam York $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Logan Stanley $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
AJ Thelen $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ilya Samsonov $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joel Farabee $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sonny Milano $72,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bobby Brink $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Benson $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Keegan Kolesar $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jean-Christophe Beaudin $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Markus Niemelainen $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sean Day $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Stalock $60,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Albin Grewe $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ruslan Iskhakov $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Murphy $60,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ty Emberson $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vladislav Kolyachonok $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gianni Fairbrother $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Roope Laavainen $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Olle Eriksson Ek $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Badini $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Strome $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 9 : $2,224,600
Year 10 : $1,728,850
Year 11 : $1,341,350
Year 12 : $670,000
Salary Average Commitment
Year 9 : $116,000
Year 10 : $92,000
Year 11 : $68,000
Year 12 : $40,000

PENSACOLA BADGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNO FEAR Center
Level 1: 6000 - $85 - 6,000 - 100.00%
Level 2: 5000 - $80 - 4,734 - 94.69%
Level 3: 2000 - $75 - 1,753 - 87.66%
Level 4: 4000 - $70 - 2,581 - 64.52%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $9 - 2,000 - 100.00%
Farm Level 2: 1000 - $8 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,068 - 89.27%
Average Income per Game$1,325,898
Year to Date Revenue$13,258,980
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$26,000
Year to Date Revenue$104,000

Expense

Pro Players Total Salaries$26,922,620
Farm Players Total Salaries$2,280,025
Coaches Total Salaries$2,147,600
Luxury Taxe Total$557,640
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$280,438,818
Projected Bank Account$280,438,818

Pro Players Salaries

Dany Heatley $2,726,133 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brett Carson $2,392,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Vladimir Tarasenko $2,236,250 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Andrei Vasilevski $1,987,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Foligno $1,957,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nicolas Corbeil $1,899,612 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Bo Horvat $1,586,250 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Braden Holtby $1,509,375 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Max Warn $1,325,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Bryce Swan $1,245,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Patrik Laine $1,125,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Hampus Lindholm $1,012,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sami Niku $1,000,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Elias Pettersson $937,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Roman Polak $812,500 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Quinn Hughes $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jack Johnson $720,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joshua Ho-Sang $700,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Vince Dunn $500,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kenndal McArdle $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 9 : $26,922,620
Year 10 : $23,645,120
Year 11 : $21,570,120
Year 12 : $13,329,258
Salary Average Commitment
Year 9 : $560,000
Year 10 : $440,000
Year 11 : $400,000
Year 12 : $280,000
Salary Cap with 1 Way Contract
Year 9 : $26,922,620
Year 10 : $23,645,120
Year 11 : $21,570,120
Year 12 : $13,329,258

Farm Players Salaries

Cory Emmerton $198,575 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Derick Brassard $175,200 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Strome $93,750 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Scottie Upshall $82,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Funk $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicolas Petan $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jan Jenik $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Hronek $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sergei Kostitsyn $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chris Butler $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vladi Firstov $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robert Hagg $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan White $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Niklas Hansson $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Konstantin Zakharov $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zach Budish $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyson Barrie $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Chmelevski $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Khovanov $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Artemi Kniazev $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Semyon Der-Arguchintsev $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Honzik $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Troy Terry $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Casey Nelson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniel Vladar $50,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joonas Lyytinen $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Blake Geoffrion $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michal Teplý $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eric Selleck $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Keaton Thompson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joel Rechlicz $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cole Cassels $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ivan Prosvetov $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicolas Aube-Kubel $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lucas Elvenes $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 9 : $2,280,025
Year 10 : $823,575
Year 11 : $598,575
Year 12 : $313,575
Salary Average Commitment
Year 9 : $136,000
Year 10 : $48,000
Year 11 : $32,000
Year 12 : $12,000

PHILADELPHIA MADMEN



Arena Capacity - Ticket Price
Attendance - %

Arena NameBroadstreet Arena
Level 1: 6000 - $125 - 5,840 - 97.33%
Level 2: 5000 - $100 - 4,390 - 87.80%
Level 3: 2000 - $75 - 1,825 - 91.27%
Level 4: 4000 - $50 - 3,417 - 85.42%
Luxury : 1000 - $300 - 977 - 97.68%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $80 - 1,793 - 89.67%
Farm Level 2: 1000 - $40 - 913 - 91.35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,449 - 91.38%
Average Income per Game$1,585,534
Year to Date Revenue$9,513,202
Farm
Home Games Left0
Average Attendance - %2,707 - 90.23%
Average Income per Game$105,091
Year to Date Revenue$1,156,000

Expense

Pro Players Total Salaries$29,352,929
Farm Players Total Salaries$1,958,094
Coaches Total Salaries$2,519,000
Luxury Taxe Total$517,015
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$276,234,464
Projected Bank Account$276,234,464

Pro Players Salaries

T.J. Oshie $2,616,409 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brandon Dubinsky $2,537,500 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jean-Sebastien Giguere $2,425,200 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Steven Stamkos $1,895,500 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Kyle Beach $1,850,925 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
James Neal $1,497,144 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Carey Price $1,495,000 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brian Lee $1,462,500 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Karri Ramo $1,449,000 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jakub Voracek $1,394,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Clayton Keller $1,187,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Beleskey $1,123,750 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Khokhlachev $1,071,250 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kirill Tulupov $1,025,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brayden McNabb $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Haydn Fleury $775,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brett Sonne $750,000 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
German Rubtsov $750,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Blake Comeau $600,001 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam McQuaid $600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Deryk Engelland $546,750 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nils Backstrom $500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Derek Dorsett $400,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Luke Gazdic $400,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 9 : $29,352,929
Year 10 : $23,653,978
Year 11 : $18,310,053
Year 12 : $12,274,144
Salary Average Commitment
Year 9 : $520,000
Year 10 : $360,000
Year 11 : $120,000
Year 12 : $120,000
Salary Cap with 1 Way Contract
Year 9 : $29,352,929
Year 10 : $23,653,978
Year 11 : $18,310,053
Year 12 : $12,274,144

Farm Players Salaries

Lauri Tukonen $112,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bruno Gervais $100,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonathan Bernier $98,438 (5)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vincent Trocheck $92,500 (6)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ville Husso $87,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luca Caputi $85,156 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael McLeod $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ville Heinola $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Connor McMichael $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John McFarland $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mats Zuccarello $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan MacInnis $67,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Pierre-Olivier Joseph $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Pyotr Kochetkov $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Morgan Klimchuk $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lukáš Dostál $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Karl Henriksson $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Taylor Cammarata $60,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nathan Légaré $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Axel Andersson $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Benjamin Mirageas $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nikita Okhotyuk $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Callum Booth $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Devin Setoguchi $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Marcus Hogberg $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Malte Setkov $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zachary Lauzon $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Remi Elie $40,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Santeri Virtanen $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Bertuzzi $40,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 9 : $1,958,094
Year 10 : $1,758,094
Year 11 : $1,085,594
Year 12 : $598,094
Salary Average Commitment
Year 9 : $116,000
Year 10 : $100,000
Year 11 : $56,000
Year 12 : $24,000

PINCHER CREEK PREDATORS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Jungle
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $175 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 2,248 - 74.94%
Farm Level 2: 2000 - $30 - 1,346 - 67.29%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,594 - 71.88%
Average Income per Game$152,792
Year to Date Revenue$916,750

Expense

Pro Players Total Salaries$23,847,040
Farm Players Total Salaries$1,859,600
Coaches Total Salaries$2,418,000
Luxury Taxe Total$513,616
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$254,605,098
Projected Bank Account$254,605,098

Pro Players Salaries

Seth Jones $2,212,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michael Frolik $1,960,750 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Aleksander Barkov $1,620,625 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mathew Dumba $1,418,125 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tuukka Rask $1,407,590 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Calvert $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matthew Tkachuk $1,162,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Calvin Pickard $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Eric Tangradi $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brayden Schenn $937,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jordan Staal $879,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
John Klingberg $873,450 (3)
-Salary Remaining : $0
-Salary Average : $647,000
-Salary Average Remaining : $0
Karl Alzner $825,000 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Dustin Boyd $800,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Valeri Nichushkin $775,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Pulock $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ondrej Palat $705,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jeff Schultz $620,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Colten Teubert $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Chris Kreider $550,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stefan Matteau $500,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Gabriel Bourque $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
David Perron $500,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mattias Ekholm $500,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Craig Smith $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 9 : $23,847,040
Year 10 : $20,277,040
Year 11 : $16,752,040
Year 12 : $10,078,500
Salary Average Commitment
Year 9 : $1,527,000
Year 10 : $1,287,000
Year 11 : $1,127,000
Year 12 : $240,000
Salary Cap with 1 Way Contract
Year 9 : $23,847,040
Year 10 : $20,277,040
Year 11 : $16,752,040
Year 12 : $10,078,500

Farm Players Salaries

Brett Ritchie $217,600 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Carter Hart $93,750 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mathieu Perreault $83,250 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Turcotte $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ty Smith $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Noah Dobson $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Juuso Välimäki $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Petr Mrazek $67,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Connolly $67,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Alexeyev $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joe Veleno $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Phillips $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nolan Foote $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex DeBrincat $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Caamano $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Emil Bemström $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Scott Perunovich $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Yannick Weber $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Leason $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dustin Wolf $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ian Cole $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Palmieri $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aarne Talvitie $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeff Petry $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Riley Sheahan $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Gropp $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Scott Walford $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 9 : $1,859,600
Year 10 : $1,267,000
Year 11 : $699,500
Year 12 : $439,500
Salary Average Commitment
Year 9 : $108,000
Year 10 : $76,000
Year 11 : $40,000
Year 12 : $24,000

SAN JOSE BLASPHEMERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrimstone Palace
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,006,385
Farm Players Total Salaries$1,984,030
Coaches Total Salaries$0
Luxury Taxe Total$610,521
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$356,281,094
Projected Bank Account$356,281,094

Pro Players Salaries

Kelly Guard $2,493,659 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Maxim Lapierre $2,452,725 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Patrick Kane $2,376,188 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Mark Scheifele $2,245,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jamie Benn $1,828,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zack Kassian $1,792,712 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Ennis $1,440,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nathan Gerbe $1,304,100 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Ross $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Carl Soderberg $1,256,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Elvis Merzlikins $1,250,001 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexandre Picard $1,125,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joe Morrow $1,100,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dougie Hamilton $1,087,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Valentin Zykov $1,050,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dylan Larkin $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Shea Theodore $780,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Connor Hellebuyck $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jared McCann $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Simon Despres $725,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kirill Kaprizov $600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Niklas Hjalmarsson $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mike Weber $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Janos Vas $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 9 : $30,006,385
Year 10 : $25,041,385
Year 11 : $15,285,501
Year 12 : $1,850,000
Salary Average Commitment
Year 9 : $880,000
Year 10 : $640,000
Year 11 : $440,000
Year 12 : $80,000
Salary Cap with 1 Way Contract
Year 9 : $30,006,385
Year 10 : $25,041,385
Year 11 : $15,285,501
Year 12 : $1,850,000

Farm Players Salaries

Artturi Lehkonen $82,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nolan Patrick $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anders Lindback $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Johannes Salmonsson $79,030 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bowen Byram $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Logan Brown $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Peyton Krebs $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evan Bouchard $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Erik Brännström $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kerby Rychel $72,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Egor Afanasyev $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakob Forsbacka-Karlsson $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evan Fitzpatrick $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Madden $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Arthur Kaliyev $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Shane O'Brien $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zack Stortini $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mattias Tedenby $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cody Franson $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Will Butcher $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeremy Swayman $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakub Škarek $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
AJ Greer $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ivan Morozov $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philipp Kurashev $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Marino $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zachary Jones $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Stelio Mattheos $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mike Anderson $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Christopher Gibson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Hayden $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oskar Lindblom $40,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 9 : $1,984,030
Year 10 : $1,439,030
Year 11 : $690,000
Year 12 : $65,000
Salary Average Commitment
Year 9 : $128,000
Year 10 : $92,000
Year 11 : $44,000
Year 12 : $4,000

SYRACUSE BULLDOGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMemorial Auditorium
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $75 - 4,845 - 96.90%
Level 3: 2000 - $70 - 1,733 - 86.64%
Level 4: 4000 - $65 - 2,465 - 61.62%
Luxury : 1000 - $165 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $9 - 2,000 - 100.00%
Farm Level 2: 1000 - $8 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,043 - 89.13%
Average Income per Game$1,289,875
Year to Date Revenue$7,739,250
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$26,000
Year to Date Revenue$130,000

Expense

Pro Players Total Salaries$37,286,035
Farm Players Total Salaries$1,413,344
Coaches Total Salaries$2,023,000
Luxury Taxe Total$587,170
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$262,883,807
Projected Bank Account$262,883,807

Pro Players Salaries

Daniel Sedin $3,014,213 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Tyler Kennedy $2,412,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Johansen $2,371,875 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Niko Snellman $2,196,644 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Konstantin Barulin $2,136,465 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Robby Dee $2,075,175 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Henrik Sedin $2,025,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rickard Rakell $1,905,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Olli Maatta $1,625,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mike Green $1,602,588 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Alexander Edler $1,562,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Tom Sestito $1,504,200 (2)
-Salary Remaining : $0
-Salary Average : $1,090,000
-Salary Average Remaining : $0
Mika Zibanejad $1,317,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikita Kucherov $1,300,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Alexander Sulzer $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Thomas Greiss $1,161,875 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Louis Leblanc $1,110,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Henrik Samuelsson $1,025,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Raphael Bussieres $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jack Hillen $973,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Wojtek Wolski $842,500 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Dylan Strome $800,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikita Tryamkin $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jacob de la Rose $675,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dmitri Samorukov $650,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 9 : $37,286,035
Year 10 : $31,996,891
Year 11 : $23,707,016
Year 12 : $16,797,641
Salary Average Commitment
Year 9 : $1,770,000
Year 10 : $1,690,000
Year 11 : $400,000
Year 12 : $280,000
Salary Cap with 1 Way Contract
Year 9 : $37,286,035
Year 10 : $31,996,891
Year 11 : $23,707,016
Year 12 : $16,797,641

Farm Players Salaries

Lee Sweatt $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Henrique $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
K'Andre Miller $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Trevor Zegras $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joacim Eriksson $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Braydon Coburn $64,844 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Quinton Howden $62,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robert Bortuzzo $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Reilly Smith $57,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Olof Lindbom $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Farrance $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ivan Chekhovich $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vili Saarijarvi $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Kulak $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jordan Subban $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jamie McBain $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Julius Nattinen $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eetu Luostarinen $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jordan Spence $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Ludvig $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Greg Nemisz $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Max Comtois $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cayden Primeau $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Maxim Letunov $44,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kirill Maksimov $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 9 : $1,413,344
Year 10 : $881,344
Year 11 : $274,000
Year 12 : $0
Salary Average Commitment
Year 9 : $96,000
Year 10 : $56,000
Year 11 : $20,000
Year 12 : $0

VANCOUVER MILLIONAIRES



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6000 - $100 - 5,926 - 98.76%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,926 - 99.59%
Average Income per Game$1,262,550
Year to Date Revenue$2,525,100
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,669,682
Farm Players Total Salaries$2,066,000
Coaches Total Salaries$1,320,000
Luxury Taxe Total$547,866
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$132,965,968
Projected Bank Account$132,965,968

Pro Players Salaries

Sergei Bobrovsky $2,653,469 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Thomas Vanek $2,108,125 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Bobby Ryan $1,942,275 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Dylan Olsen $1,543,750 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tomas Jurco $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Landon Ferraro $1,487,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tanner Pearson $1,480,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Anthony Mantha $1,308,250 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Steve Bernier $1,283,250 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jason Demers $1,279,625 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nathan Beaulieu $1,200,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mikhail Grigorenko $1,127,250 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Hackett $1,120,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Colton Parayko $1,078,125 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dmitry Kulikov $1,050,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Halischuk $1,031,250 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Derek Stepan $971,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam Clendening $970,313 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Beau Bennett $945,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zemi Girgensons $840,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Josh Gorges $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jakob Silfverberg $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Micheal Ferland $500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 9 : $28,669,682
Year 10 : $21,691,432
Year 11 : $15,948,032
Year 12 : $6,803,938
Salary Average Commitment
Year 9 : $880,000
Year 10 : $640,000
Year 11 : $480,000
Year 12 : $240,000
Salary Cap with 1 Way Contract
Year 9 : $28,669,682
Year 10 : $21,691,432
Year 11 : $15,948,032
Year 12 : $6,803,938

Farm Players Salaries

Alex Nedeljkovic $112,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Viktor Arvidsson $100,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Hunter Shinkaruk $78,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Nylander $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vasily Podkolzin $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vitali Kravtsov $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gabriel Vilardi $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robert Thomas $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eeli Tolvanen $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Artemi Panarin $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ian Mitchell $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Samberg $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Klim Kostin $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicolas Beaudin $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Colin White $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kale Clague $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samuel Girard $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Shane Pinto $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Travis Dermott $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jake Wise $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joonas Korpisalo $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Hugo Alnefelt $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Munce $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robert Mastrosimone $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan McLeod $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Slava Demin $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jason Robertson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniil Misyul $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Martin $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Grant Mismash $45,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sam Montembeault $40,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cameron Crotty $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 9 : $2,066,000
Year 10 : $1,346,000
Year 11 : $740,000
Year 12 : $270,000
Salary Average Commitment
Year 9 : $128,000
Year 10 : $80,000
Year 11 : $44,000
Year 12 : $16,000