Login

BANGOR BEAGLES



Arena Capacity - Ticket Price
Attendance - %

Arena NameDog Pound
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,022,478
Farm Players Total Salaries$1,976,971
Coaches Total Salaries$2,276,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$340,319,264
Projected Bank Account$340,319,264

Pro Players Salaries

Matt Duchene $3,395,490 (5)
-Salary Remaining : $3,395,490
-Salary Average : $0
-Salary Average Remaining : $0
Evgeni Malkin $2,345,000 (4)
-Salary Remaining : $2,345,000
-Salary Average : $0
-Salary Average Remaining : $0
Tyler Seguin $2,092,000 (1)
-Salary Remaining : $2,092,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tyler Johnson $1,919,925 (1)
-Salary Remaining : $1,919,925
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Matt Taormina $1,911,600 (1)
-Salary Remaining : $1,911,600
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sam Reinhart $1,875,000 (4)
-Salary Remaining : $1,875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alex Ovechkin $1,829,500 (2)
-Salary Remaining : $1,829,500
-Salary Average : $0
-Salary Average Remaining : $0
Filip Forsberg $1,650,250 (3)
-Salary Remaining : $1,650,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
P.K. Subban $1,325,000 (3)
-Salary Remaining : $1,325,000
-Salary Average : $0
-Salary Average Remaining : $0
Leland Irving $1,290,938 (3)
-Salary Remaining : $1,290,938
-Salary Average : $0
-Salary Average Remaining : $0
Adrian Kempe $1,237,500 (4)
-Salary Remaining : $1,237,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Valeri Nichushkin $1,201,250 (3)
-Salary Remaining : $1,201,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Vladislav Namestnikov $1,193,400 (3)
-Salary Remaining : $1,193,400
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jonathan Blum $1,159,375 (3)
-Salary Remaining : $1,159,375
-Salary Average : $0
-Salary Average Remaining : $0
Dmitrij Jaskin $1,040,000 (5)
-Salary Remaining : $1,040,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Shayne Gostisbehere $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Derrick Pouliot $937,500 (2)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jason Dickinson $843,750 (5)
-Salary Remaining : $843,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jakob Chychrun $825,000 (4)
-Salary Remaining : $825,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Anthony Cirelli $750,000 (4)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mackenzie Blackwood $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Pavel Buchnevich $550,000 (2)
-Salary Remaining : $550,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players22
Salary Commitment
Year 11 : $31,022,478
Year 12 : $24,098,953
Year 13 : $20,131,953
Year 14 : $12,311,740
Salary Average Commitment
Year 11 : $1,000,000
Year 12 : $480,000
Year 13 : $360,000
Year 14 : $240,000
Salary Cap with 1 Way Contract
Year 11 : $31,022,478
Year 12 : $24,098,953
Year 13 : $20,131,953
Year 14 : $12,311,740

Farm Players Salaries

Evgeny Dadonov $137,096 (2)
Salary Remaining : $137,096
Salary Average : $106,400
Salary Average Remaining : $106,400
Nikita Filatov $110,000 (1)
Salary Remaining : $110,000
Salary Average : $4,000
Salary Average Remaining : $4,000
J.T. Miller $89,375 (2)
Salary Remaining : $89,375
Salary Average : $4,000
Salary Average Remaining : $4,000
Torey Krug $88,000 (5)
Salary Remaining : $88,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Miikka Salomaki $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ondrej Kase $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Emil Bemström $78,000 (3)
Salary Remaining : $78,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Michael Hutchinson $78,000 (2)
Salary Remaining : $78,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Scott Wedgewood $75,000 (5)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jamie Drysdale $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dylan Cozens $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Anton Lundell $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Victor Söderström $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ty Smith $75,000 (5)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kaapo Kakko $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alec Regula $71,500 (2)
Salary Remaining : $71,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Colby Robak $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
William Wallinder $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Benoit-Olivier Groulx $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kristian Vesalainen $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alex Beaucage $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jesse Ylönen $60,000 (3)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Miles Wood $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
David Gustafsson $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kyle Capobianco $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brandon Montour $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nikita Alexandrov $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players27
Salary Commitment
Year 11 : $1,976,971
Year 12 : $1,086,971
Year 13 : $376,000
Year 14 : $238,000
Salary Average Commitment
Year 11 : $210,400
Year 12 : $158,400
Year 13 : $20,000
Year 14 : $12,000

BROOKLYN BLAZERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,257,588
Farm Players Total Salaries$1,724,750
Coaches Total Salaries$2,132,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$316,045,591
Projected Bank Account$316,045,591

Pro Players Salaries

Jonathan Huberdeau $2,453,238 (2)
-Salary Remaining : $2,453,238
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Cody Hodgson $2,340,650 (1)
-Salary Remaining : $2,340,650
-Salary Average : $0
-Salary Average Remaining : $0
Morgan Rielly $2,285,625 (2)
-Salary Remaining : $2,285,625
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Aaron Ekblad $2,053,750 (5)
-Salary Remaining : $2,053,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Stephen Weiss $2,034,375 (1)
-Salary Remaining : $2,034,375
-Salary Average : $0
-Salary Average Remaining : $0
Max Domi $2,000,000 (5)
-Salary Remaining : $2,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nicklas Jensen $1,937,500 (2)
-Salary Remaining : $1,937,500
-Salary Average : $1,550,000
-Salary Average Remaining : $1,550,000
Alexander Radulov $1,769,500 (5)
-Salary Remaining : $1,769,500
-Salary Average : $0
-Salary Average Remaining : $0
Marcus Johansson $1,600,000 (2)
-Salary Remaining : $1,600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ryan Murray $1,548,450 (3)
-Salary Remaining : $1,548,450
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nikita Zadorov $1,337,500 (4)
-Salary Remaining : $1,337,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Luca Sbisa $1,117,000 (1)
-Salary Remaining : $1,117,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jack Campbell $1,012,500 (1)
-Salary Remaining : $1,012,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Malcolm Subban $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mirco Mueller $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nikolay Goldobin $937,500 (2)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dominik Masin $880,000 (1)
-Salary Remaining : $880,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sven Baertschi $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake DeBrusk $675,000 (2)
-Salary Remaining : $675,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brayden Point $475,000 (1)
-Salary Remaining : $475,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players20
Salary Commitment
Year 11 : $29,257,588
Year 12 : $20,398,063
Year 13 : $8,709,200
Year 14 : $7,160,750
Salary Average Commitment
Year 11 : $2,190,000
Year 12 : $1,990,000
Year 13 : $160,000
Year 14 : $120,000
Salary Cap with 1 Way Contract
Year 11 : $29,257,588
Year 12 : $20,398,063
Year 13 : $8,709,200
Year 14 : $7,160,750

Farm Players Salaries

Matt Hackett $110,000 (2)
Salary Remaining : $110,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Evgeny Svechnikov $90,000 (1)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Christian Fischer $87,750 (1)
Salary Remaining : $87,750
Salary Average : $4,000
Salary Average Remaining : $4,000
Kirill Marchenko $84,500 (2)
Salary Remaining : $84,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Jayce Hawryluk $82,500 (2)
Salary Remaining : $82,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Donato $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Laurent Dauphin $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jeremy Lauzon $80,000 (4)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Rasmus Sandin $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matthew Boldy $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cody Glass $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Yan Kuznetsov $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nathan Bastian $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Andrew Peeke $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tobias Björnfot $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cam Dineen $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brock Faber $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Joseph Woll $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matt Corrente $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexander Campbell $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cross Hanas $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Gage Goncalves $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Graeme Clarke $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Aaron Huglen $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players24
Salary Commitment
Year 11 : $1,724,750
Year 12 : $1,177,000
Year 13 : $425,000
Year 14 : $155,000
Salary Average Commitment
Year 11 : $96,000
Year 12 : $64,000
Year 13 : $24,000
Year 14 : $8,000

CALGARY COWBOYS



Arena Capacity - Ticket Price
Attendance - %

Arena NameJCI Center
Level 1: 7500 - $90 - 0 - 0.00%
Level 2: 6500 - $65 - 0 - 0.00%
Level 3: 3500 - $33 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 2500 - $225 - 0 - 0.00%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $32 - 0 - 0.00%
Farm Level 2: 2500 - $15 - 0 - 0.00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$25,967,377
Farm Players Total Salaries$2,371,000
Coaches Total Salaries$1,419,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$294,815,983
Projected Bank Account$294,815,983

Pro Players Salaries

Brendan Gallagher $2,489,939 (5)
-Salary Remaining : $2,489,939
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sean Monahan $1,925,000 (5)
-Salary Remaining : $1,925,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Eric Staal $1,812,500 (1)
-Salary Remaining : $1,812,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kyle Cumiskey $1,604,063 (1)
-Salary Remaining : $1,604,063
-Salary Average : $0
-Salary Average Remaining : $0
Michael McCarron $1,518,750 (2)
-Salary Remaining : $1,518,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
John Gibson $1,509,375 (2)
-Salary Remaining : $1,509,375
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Zach Bogosian $1,498,500 (2)
-Salary Remaining : $1,498,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nathan MacKinnon $1,398,750 (2)
-Salary Remaining : $1,398,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
John Carlson $1,275,000 (4)
-Salary Remaining : $1,275,000
-Salary Average : $0
-Salary Average Remaining : $0
Ondrej Pavelec $1,250,500 (1)
-Salary Remaining : $1,250,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Shea Weber $1,192,500 (3)
-Salary Remaining : $1,192,500
-Salary Average : $0
-Salary Average Remaining : $0
Max Friberg $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brayden Schenn $937,500 (1)
-Salary Remaining : $937,500
-Salary Average : $0
-Salary Average Remaining : $0
Victor Rask $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brady Calla $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Cale Makar $800,000 (4)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Oliver Bjorkstrand $775,000 (5)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Zach Werenski $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jared McCann $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ondrej Palat $705,000 (1)
-Salary Remaining : $705,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tyson Barrie $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Peter Mueller $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players22
Salary Commitment
Year 11 : $25,967,377
Year 12 : $16,807,814
Year 13 : $8,457,439
Year 14 : $7,264,939
Salary Average Commitment
Year 11 : $720,000
Year 12 : $440,000
Year 13 : $160,000
Year 14 : $160,000
Salary Cap with 1 Way Contract
Year 11 : $25,967,377
Year 12 : $16,807,814
Year 13 : $8,457,439
Year 14 : $7,264,939

Farm Players Salaries

Glenn Gawdin $95,000 (2)
Salary Remaining : $95,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Grigori Denisenko $85,000 (3)
Salary Remaining : $85,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Owen Tippett $82,500 (4)
Salary Remaining : $82,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Juuso Välimäki $80,000 (4)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Poehling $80,000 (4)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Linus Högberg $78,000 (2)
Salary Remaining : $78,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jaret Anderson-Dolan $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Merkley $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lucas Johansen $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cale Fleury $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brett Howden $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cole Caufield $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cole Perfetti $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexander Holtz $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tim Stützle $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Frederic Allard $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jeremie Poirier $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cal Petersen $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Martins Dzierkals $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nicholas Robertson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Connor Ingram $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jakub Lauko $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexei Toropchenko $60,500 (3)
Salary Remaining : $60,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Brett Lernout $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Slater Koekkoek $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Hunter Smith $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Evan Cormier $60,000 (3)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Patrik Puistola $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Josh Brook $60,000 (4)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Pavel Dorofeyev $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Daniil Gushchin $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jayden Struble $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexei Lipanov $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Adin Hill $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Zachary Lauzon $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players35
Salary Commitment
Year 11 : $2,371,000
Year 12 : $1,616,000
Year 13 : $873,000
Year 14 : $452,500
Salary Average Commitment
Year 11 : $140,000
Year 12 : $92,000
Year 13 : $48,000
Year 14 : $24,000

CAPE BRETON CELTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameFenian Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,770,633
Farm Players Total Salaries$1,600,500
Coaches Total Salaries$5,465,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$370,932,158
Projected Bank Account$370,932,158

Pro Players Salaries

Ryan O'Reilly $2,792,500 (4)
-Salary Remaining : $2,792,500
-Salary Average : $0
-Salary Average Remaining : $0
Cam Ward $2,508,545 (2)
-Salary Remaining : $2,508,545
-Salary Average : $0
-Salary Average Remaining : $0
Evander Kane $2,325,000 (2)
-Salary Remaining : $2,325,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake Gardiner $2,300,000 (5)
-Salary Remaining : $2,300,000
-Salary Average : $0
-Salary Average Remaining : $0
Tomas Hertl $1,991,250 (2)
-Salary Remaining : $1,991,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Rasmus Ristolainen $1,875,000 (5)
-Salary Remaining : $1,875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Juuse Saros $1,755,000 (5)
-Salary Remaining : $1,755,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nicklas Backstrom $1,437,500 (2)
-Salary Remaining : $1,437,500
-Salary Average : $0
-Salary Average Remaining : $0
Dmitry Kulikov $1,365,000 (2)
-Salary Remaining : $1,365,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Joel Armia $1,305,000 (1)
-Salary Remaining : $1,305,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ty Rattie $1,218,713 (2)
-Salary Remaining : $1,218,713
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tom Wilson $1,184,625 (4)
-Salary Remaining : $1,184,625
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Connor Murphy $1,087,500 (1)
-Salary Remaining : $1,087,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kris Russell $1,060,000 (1)
-Salary Remaining : $1,060,000
-Salary Average : $0
-Salary Average Remaining : $0
Luke Kunin $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nick Leddy $937,500 (1)
-Salary Remaining : $937,500
-Salary Average : $0
-Salary Average Remaining : $0
Tony DeAngelo $937,500 (4)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Zemi Girgensons $840,000 (3)
-Salary Remaining : $840,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jannik Hansen $825,000 (1)
-Salary Remaining : $825,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mitch Marner $825,000 (2)
-Salary Remaining : $825,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sebastian Aho $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Scott Laughton $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players22
Salary Commitment
Year 11 : $30,770,633
Year 12 : $25,055,633
Year 13 : $12,634,625
Year 14 : $10,844,625
Salary Average Commitment
Year 11 : $640,000
Year 12 : $480,000
Year 13 : $240,000
Year 14 : $160,000
Salary Cap with 1 Way Contract
Year 11 : $30,770,633
Year 12 : $25,055,633
Year 13 : $12,634,625
Year 14 : $10,844,625

Farm Players Salaries

Viktor Arvidsson $100,000 (1)
Salary Remaining : $100,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Josh Mahura $84,500 (2)
Salary Remaining : $84,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Rasmus Asplund $84,500 (3)
Salary Remaining : $84,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Martin Nečas $80,000 (4)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Thomas Harley $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
JJ Peterka $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alex Newhook $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Morgan Frost $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Rasmus Kupari $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Philippe Myers $71,500 (3)
Salary Remaining : $71,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Raphael Lavoie $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Conor Garland $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexandre Texier $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Helge Grans $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jamieson Rees $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Luke Evangelista $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Martin Fehérváry $60,000 (3)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sean Farrell $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Martin Chromiak $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Simon Lundmark $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Antonio Stranges $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nicolas Meloche $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Erik Portillo $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Justus Annunen $50,000 (4)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players24
Salary Commitment
Year 11 : $1,600,500
Year 12 : $1,070,500
Year 13 : $626,000
Year 14 : $130,000
Salary Average Commitment
Year 11 : $96,000
Year 12 : $64,000
Year 13 : $36,000
Year 14 : $8,000

CAPE FEAR PROWLERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAtlantic Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,417,875
Farm Players Total Salaries$1,989,750
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$369,983,818
Projected Bank Account$369,983,818

Pro Players Salaries

Patrick Sharp $3,481,313 (5)
-Salary Remaining : $3,481,313
-Salary Average : $0
-Salary Average Remaining : $0
Victor Hedman $2,484,375 (4)
-Salary Remaining : $2,484,375
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Nugent-Hopkins $2,228,125 (2)
-Salary Remaining : $2,228,125
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Marc-Andre Fleury $2,127,500 (2)
-Salary Remaining : $2,127,500
-Salary Average : $0
-Salary Average Remaining : $0
Jonathan Drouin $2,000,000 (5)
-Salary Remaining : $2,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Adam Larsson $1,875,000 (1)
-Salary Remaining : $1,875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jakub Vrana $1,875,000 (5)
-Salary Remaining : $1,875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jacob Josefson $1,656,250 (2)
-Salary Remaining : $1,656,250
-Salary Average : $0
-Salary Average Remaining : $0
Brandon Saad $1,625,000 (3)
-Salary Remaining : $1,625,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jonathan Toews $1,537,500 (3)
-Salary Remaining : $1,537,500
-Salary Average : $0
-Salary Average Remaining : $0
Jeff Skinner $1,519,281 (2)
-Salary Remaining : $1,519,281
-Salary Average : $0
-Salary Average Remaining : $0
Anton Stralman $1,432,031 (5)
-Salary Remaining : $1,432,031
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jared Spurgeon $1,250,625 (1)
-Salary Remaining : $1,250,625
-Salary Average : $0
-Salary Average Remaining : $0
Frederik Andersen $1,233,375 (1)
-Salary Remaining : $1,233,375
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Bryan Little $1,040,000 (2)
-Salary Remaining : $1,040,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brandon Kozun $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sam Bennett $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Spencer Foo $877,500 (3)
-Salary Remaining : $877,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nino Niederreiter $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Travis Sanheim $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jesper Bratt $675,000 (3)
-Salary Remaining : $675,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake McCabe $675,000 (2)
-Salary Remaining : $675,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Andrej Sekera $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jakob Silfverberg $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players24
Salary Commitment
Year 11 : $34,417,875
Year 12 : $26,108,875
Year 13 : $15,987,719
Year 14 : $11,272,719
Salary Average Commitment
Year 11 : $680,000
Year 12 : $400,000
Year 13 : $240,000
Year 14 : $120,000
Salary Cap with 1 Way Contract
Year 11 : $34,417,875
Year 12 : $26,108,875
Year 13 : $15,987,719
Year 14 : $11,272,719

Farm Players Salaries

Antti Raanta $156,250 (2)
Salary Remaining : $156,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Esa Lindell $100,000 (3)
Salary Remaining : $100,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Warren Foegele $90,750 (4)
Salary Remaining : $90,750
Salary Average : $4,000
Salary Average Remaining : $4,000
Christian Dvorak $86,250 (2)
Salary Remaining : $86,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Drake Batherson $82,500 (4)
Salary Remaining : $82,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Vladislav Kamenev $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jesperi Kotkaniemi $77,500 (5)
Salary Remaining : $77,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Moritz Seider $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Philip Broberg $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Henri Jokiharju $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Marco Rossi $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tage Thompson $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sam Steel $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Chris Tierney $71,500 (1)
Salary Remaining : $71,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Adam Fox $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Taylor Raddysh $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Parker Wotherspoon $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nikolai Kulemin $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Felix Sandstrom $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Devante Smith-Pelly $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ukko-Pekka Luukkonen $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Roby Järventie $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cody Ceci $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Calen Addison $60,000 (5)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Topi Niemelä $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Filip Gustavsson $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Marcus Pettersson $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players27
Salary Commitment
Year 11 : $1,989,750
Year 12 : $1,408,250
Year 13 : $625,750
Year 14 : $385,750
Salary Average Commitment
Year 11 : $108,000
Year 12 : $72,000
Year 13 : $32,000
Year 14 : $20,000

CHICAGO CRUSHERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Death Trap
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $175 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 0 - 0.00%
Farm Level 2: 2000 - $30 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,689,995
Farm Players Total Salaries$1,088,500
Coaches Total Salaries$2,975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$348,218,596
Projected Bank Account$348,218,596

Pro Players Salaries

Anze Kopitar $2,549,500 (1)
-Salary Remaining : $2,549,500
-Salary Average : $0
-Salary Average Remaining : $0
Patrick Kane $2,376,188 (1)
-Salary Remaining : $2,376,188
-Salary Average : $0
-Salary Average Remaining : $0
Johnny Gaudreau $2,262,900 (2)
-Salary Remaining : $2,262,900
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Elias Lindholm $2,200,000 (4)
-Salary Remaining : $2,200,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Taylor Hall $2,153,750 (1)
-Salary Remaining : $2,153,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ryan Ellis $2,012,500 (1)
-Salary Remaining : $2,012,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matt Murray $1,709,844 (5)
-Salary Remaining : $1,709,844
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Olli Maatta $1,625,000 (4)
-Salary Remaining : $1,625,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
David Pastrnak $1,617,500 (3)
-Salary Remaining : $1,617,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ryan McDonagh $1,450,000 (1)
-Salary Remaining : $1,450,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Roope Hintz $1,312,500 (5)
-Salary Remaining : $1,312,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Noah Hanifin $1,312,500 (5)
-Salary Remaining : $1,312,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Robin Lehner $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Josh Morrissey $975,000 (5)
-Salary Remaining : $975,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Max Pacioretty $970,313 (2)
-Salary Remaining : $970,313
-Salary Average : $0
-Salary Average Remaining : $0
Mikael Backlund $812,500 (5)
-Salary Remaining : $812,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ivan Provorov $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jacob Larsson $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Gilbert Brule $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Will Karlsson $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Andrew Mangiapane $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players21
Salary Commitment
Year 11 : $29,689,995
Year 12 : $17,848,057
Year 13 : $12,564,844
Year 14 : $9,947,344
Salary Average Commitment
Year 11 : $720,000
Year 12 : $520,000
Year 13 : $360,000
Year 14 : $280,000
Salary Cap with 1 Way Contract
Year 11 : $29,689,995
Year 12 : $17,848,057
Year 13 : $12,564,844
Year 14 : $9,947,344

Farm Players Salaries

Jordan Binnington $100,000 (3)
Salary Remaining : $100,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sami Niku $100,000 (4)
Salary Remaining : $100,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brock McGinn $87,600 (1)
Salary Remaining : $87,600
Salary Average : $4,000
Salary Average Remaining : $4,000
Martin Frk $75,600 (2)
Salary Remaining : $75,600
Salary Average : $4,000
Salary Average Remaining : $4,000
Jakob Pelletier $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Connor Zary $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Chris Tanev $66,300 (2)
Salary Remaining : $66,300
Salary Average : $4,000
Salary Average Remaining : $4,000
Akil Thomas $65,000 (5)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dillon Dube $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Rasmus Andersson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jordan Kyrou $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Joel Hofer $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Adam Ruzicka $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mathias Emilio Pettersen $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
John Farinacci $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nick Shore $44,000 (1)
Salary Remaining : $44,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players16
Salary Commitment
Year 11 : $1,088,500
Year 12 : $661,900
Year 13 : $395,000
Year 14 : $165,000
Salary Average Commitment
Year 11 : $64,000
Year 12 : $36,000
Year 13 : $20,000
Year 14 : $8,000

COLORADO WOLVES



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Den
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$21,864,781
Farm Players Total Salaries$2,301,936
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$402,340,263
Projected Bank Account$402,340,263

Pro Players Salaries

Milan Michalek $2,122,031 (2)
-Salary Remaining : $2,122,031
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nick Schmaltz $1,788,750 (5)
-Salary Remaining : $1,788,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jesse Joensuu $1,437,500 (2)
-Salary Remaining : $1,437,500
-Salary Average : $0
-Salary Average Remaining : $0
Samu Perhonen $1,119,000 (4)
-Salary Remaining : $1,119,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dougie Hamilton $1,087,500 (1)
-Salary Remaining : $1,087,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jordan Schmaltz $1,060,000 (3)
-Salary Remaining : $1,060,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Emile Poirier $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jesse Puljujarvi $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matt Puempel $950,000 (4)
-Salary Remaining : $950,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nick Ritchie $937,500 (4)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sam Morin $937,500 (4)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brandon Gormley $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kyle Connor $825,000 (2)
-Salary Remaining : $825,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Eric Comrie $812,500 (5)
-Salary Remaining : $812,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Damon Severson $800,000 (4)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Yakov Trenin $787,500 (5)
-Salary Remaining : $787,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Anthony Duclair $750,000 (4)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Michael Rasmussen $750,000 (4)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brandon Carlo $750,000 (5)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dante Fabbro $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Travis Konecny $725,000 (2)
-Salary Remaining : $725,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Denis Gurianov $675,000 (2)
-Salary Remaining : $675,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players22
Salary Commitment
Year 11 : $21,864,781
Year 12 : $20,777,281
Year 13 : $14,142,750
Year 14 : $10,382,750
Salary Average Commitment
Year 11 : $840,000
Year 12 : $800,000
Year 13 : $600,000
Year 14 : $440,000
Salary Cap with 1 Way Contract
Year 11 : $21,864,781
Year 12 : $20,777,281
Year 13 : $14,142,750
Year 14 : $10,382,750

Farm Players Salaries

Scott Glennie $150,313 (3)
Salary Remaining : $150,313
Salary Average : $4,000
Salary Average Remaining : $4,000
Carl Gunnarsson $135,000 (2)
Salary Remaining : $135,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Michal Neuvirth $127,464 (3)
Salary Remaining : $127,464
Salary Average : $4,000
Salary Average Remaining : $4,000
Keith Aulie $88,660 (1)
Salary Remaining : $88,660
Salary Average : $4,000
Salary Average Remaining : $4,000
Jonathan Tychonick $78,000 (1)
Salary Remaining : $78,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Yaroslav Askarov $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kailer Yamamoto $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Martin Kaut $75,000 (5)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jay O'Brien $72,500 (5)
Salary Remaining : $72,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Brayden Tracey $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cliff Pu $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jake Neighbours $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nick Merkley $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Erik Cernak $65,000 (5)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Conner Bleackley $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Suzuki $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Linus Omark $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kirill Ustimenko $65,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kasper Bjorkqvist $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Filip Johansson $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jacob Bernard-Docker $65,000 (5)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Antti Tuomisto $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tyler Kleven $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan O'Rourke $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Thomas Bordeleau $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jackson Lacombe $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Drew Helleson $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lance Bouma $50,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Robin Kovacs $50,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Samuel Knazko $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matt Grzelcyk $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dmitri Voronkov $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jon Kalinski $40,000 (1)
Salary Remaining : $40,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players33
Salary Commitment
Year 11 : $2,301,936
Year 12 : $1,610,276
Year 13 : $925,276
Year 14 : $417,500
Salary Average Commitment
Year 11 : $132,000
Year 12 : $88,000
Year 13 : $48,000
Year 14 : $24,000

COQUITLAM KNIGHTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoquitlam Oakridge Hockey Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,273,937
Farm Players Total Salaries$1,333,500
Coaches Total Salaries$2,602,600
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$313,939,292
Projected Bank Account$313,939,292

Pro Players Salaries

Drew Doughty $2,622,375 (3)
-Salary Remaining : $2,622,375
-Salary Average : $0
-Salary Average Remaining : $0
Andrew Cogliano $2,328,750 (1)
-Salary Remaining : $2,328,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matt D'Agostini $2,275,000 (1)
-Salary Remaining : $2,275,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nikolaj Ehlers $2,252,500 (5)
-Salary Remaining : $2,252,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Evan Oberg $1,484,437 (1)
-Salary Remaining : $1,484,437
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Travis Hamonic $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brett Pesce $1,219,000 (2)
-Salary Remaining : $1,219,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Charlie McAvoy $1,125,000 (3)
-Salary Remaining : $1,125,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brendan Lemieux $1,025,000 (3)
-Salary Remaining : $1,025,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ivan Barbashev $1,012,500 (4)
-Salary Remaining : $1,012,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tristan Jarry $1,007,500 (3)
-Salary Remaining : $1,007,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kevin Hayes $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jaden Schwartz $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sebastian Collberg $987,500 (1)
-Salary Remaining : $987,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jacob Trouba $934,375 (2)
-Salary Remaining : $934,375
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Denis Bodrov $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Derek Forbort $875,000 (1)
-Salary Remaining : $875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sam Kurker $800,000 (3)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Martin Jones $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Steve Downie $800,000 (3)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Pierre-Luc Dubois $800,000 (3)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kevin Fiala $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brady Tkachuk $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alex Tuch $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matt Clark $600,000 (3)
-Salary Remaining : $600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players25
Salary Commitment
Year 11 : $29,273,937
Year 12 : $16,948,250
Year 13 : $13,794,875
Year 14 : $3,265,000
Salary Average Commitment
Year 11 : $960,000
Year 12 : $560,000
Year 13 : $440,000
Year 14 : $80,000
Salary Cap with 1 Way Contract
Year 11 : $29,273,937
Year 12 : $16,948,250
Year 13 : $13,794,875
Year 14 : $3,265,000

Farm Players Salaries

Lawson Crouse $112,500 (3)
Salary Remaining : $112,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan O'Marra $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Justin Barron $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Julien Gauthier $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Samuel Poulin $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Josh Norris $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mario Ferraro $66,000 (2)
Salary Remaining : $66,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Lindgren $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Emil Andrae $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ilya Nikolaev $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lias Andersson $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Serron Noel $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexandar Georgiev $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Luke Adam $60,000 (3)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Emil Heineman $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Maxim Cajkovic $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Layton Ahac $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Yegor Spiridonov $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Leevi Merilainen $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jack Roslovic $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players20
Salary Commitment
Year 11 : $1,333,500
Year 12 : $833,500
Year 13 : $452,500
Year 14 : $75,000
Salary Average Commitment
Year 11 : $80,000
Year 12 : $48,000
Year 13 : $24,000
Year 14 : $4,000

DETROIT RED WINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Joe
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,568,250
Farm Players Total Salaries$1,811,175
Coaches Total Salaries$2,555,300
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$158,260,042
Projected Bank Account$158,260,042

Pro Players Salaries

Andrew Raycroft $4,607,774 (1)
-Salary Remaining : $4,607,774
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jarome Iginla $3,074,214 (1)
-Salary Remaining : $3,074,214
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Daniel Sedin $3,039,213 (4)
-Salary Remaining : $3,039,213
-Salary Average : $0
-Salary Average Remaining : $0
Pascal Leclaire $2,365,686 (1)
-Salary Remaining : $2,365,686
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Phil Kessel $2,349,800 (1)
-Salary Remaining : $2,349,800
-Salary Average : $0
-Salary Average Remaining : $0
Henrik Sedin $2,025,000 (3)
-Salary Remaining : $2,025,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Stefan Della Rovere $1,762,000 (3)
-Salary Remaining : $1,762,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Artem Anisimov $1,688,563 (2)
-Salary Remaining : $1,688,563
-Salary Average : $0
-Salary Average Remaining : $0
T.J. Galiardi $1,476,000 (3)
-Salary Remaining : $1,476,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kris Letang $1,475,000 (2)
-Salary Remaining : $1,475,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Stefan Legein $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Julius Honka $1,007,500 (4)
-Salary Remaining : $1,007,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Boo Nieves $1,000,000 (4)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Doug Rogers $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Michael Dal Colle $1,000,000 (4)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Michael Stone $897,500 (2)
-Salary Remaining : $897,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Rob Fabbri $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Carl Dahlstrom $650,000 (5)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Filip Westerlund $600,000 (2)
-Salary Remaining : $600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mark Pysyk $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players20
Salary Commitment
Year 11 : $32,568,250
Year 12 : $17,870,776
Year 13 : $11,959,713
Year 14 : $6,696,713
Salary Average Commitment
Year 11 : $680,000
Year 12 : $440,000
Year 13 : $280,000
Year 14 : $160,000
Salary Cap with 1 Way Contract
Year 11 : $32,568,250
Year 12 : $17,870,776
Year 13 : $11,959,713
Year 14 : $6,696,713

Farm Players Salaries

Madison Bowey $105,625 (4)
Salary Remaining : $105,625
Salary Average : $4,000
Salary Average Remaining : $4,000
Jason Zucker $103,800 (3)
Salary Remaining : $103,800
Salary Average : $4,000
Salary Average Remaining : $4,000
James Reimer $103,750 (2)
Salary Remaining : $103,750
Salary Average : $4,000
Salary Average Remaining : $4,000
Nikita Scherbak $98,000 (3)
Salary Remaining : $98,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Casey Mittelstadt $95,000 (4)
Salary Remaining : $95,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nicolas Hague $87,500 (4)
Salary Remaining : $87,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Jakub Zboril $81,250 (3)
Salary Remaining : $81,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Max Jones $81,250 (3)
Salary Remaining : $81,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Dylan Holloway $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brendan Perlini $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kieffer Bellows $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Aleksi Heponiemi $65,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ian McCoshen $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mads Sogaard $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jake Oettinger $65,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexander Volkov $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matt Robertson $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
William Cuylle $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Aliaksei Protas $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nick Bjugstad $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Joel Blomqvist $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dillion Hamaliuk $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jan Bednář $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matthew Stienburg $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Joni Jurmo $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players25
Salary Commitment
Year 11 : $1,811,175
Year 12 : $1,446,175
Year 13 : $857,425
Year 14 : $418,125
Salary Average Commitment
Year 11 : $100,000
Year 12 : $76,000
Year 13 : $40,000
Year 14 : $20,000

EDMONTON BUSCHWACKERS



Arena Capacity - Ticket Price
Attendance - %

Arena Name99 Park
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$23,017,593
Farm Players Total Salaries$1,621,750
Coaches Total Salaries$2,426,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$377,195,639
Projected Bank Account$377,195,639

Pro Players Salaries

Kyle Turris $2,379,688 (4)
-Salary Remaining : $2,379,688
-Salary Average : $0
-Salary Average Remaining : $0
Cam Fowler $2,285,625 (2)
-Salary Remaining : $2,285,625
-Salary Average : $0
-Salary Average Remaining : $0
Vladimir Tarasenko $2,236,250 (1)
-Salary Remaining : $2,236,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Wayne Simmonds $1,958,780 (2)
-Salary Remaining : $1,958,780
-Salary Average : $0
-Salary Average Remaining : $0
Karri Ramo $1,449,000 (2)
-Salary Remaining : $1,449,000
-Salary Average : $0
-Salary Average Remaining : $0
Kaspars Daugavins $1,375,000 (1)
-Salary Remaining : $1,375,000
-Salary Average : $0
-Salary Average Remaining : $0
Jonathan Quick $1,113,500 (1)
-Salary Remaining : $1,113,500
-Salary Average : $0
-Salary Average Remaining : $0
Dale Mitchell $1,100,000 (4)
-Salary Remaining : $1,100,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Marc Staal $1,060,000 (1)
-Salary Remaining : $1,060,000
-Salary Average : $0
-Salary Average Remaining : $0
Xavier Ouellet $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Darnell Nurse $975,000 (5)
-Salary Remaining : $975,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Frederik Gauthier $877,500 (4)
-Salary Remaining : $877,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Chris Stewart $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jack Eichel $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Leon Draisaitl $825,000 (1)
-Salary Remaining : $825,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mikhail Sergachev $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Marc-Olivier Roy $660,000 (3)
-Salary Remaining : $660,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake Allen $650,000 (4)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Stefan Elliott $622,250 (3)
-Salary Remaining : $622,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players19
Salary Commitment
Year 11 : $23,017,593
Year 12 : $16,407,843
Year 13 : $9,014,438
Year 14 : $5,982,188
Salary Average Commitment
Year 11 : $480,000
Year 12 : $400,000
Year 13 : $320,000
Year 14 : $160,000
Salary Cap with 1 Way Contract
Year 11 : $23,017,593
Year 12 : $16,407,843
Year 13 : $9,014,438
Year 14 : $5,982,188

Farm Players Salaries

Joel Broda $118,000 (4)
Salary Remaining : $118,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Anthony Stolarz $100,000 (3)
Salary Remaining : $100,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Keegan Lowe $80,000 (4)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jujhar Khaira $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jack Quinn $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Trent Frederic $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Liam Foudy $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ville Pokka $67,500 (3)
Salary Remaining : $67,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Lukas Reichel $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Samuel Fagemo $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Caleb Jones $65,000 (5)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lassi Thomson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matthew Cairns $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Janne Kuokkanen $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Boris Katchouk $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ilya Konovalov $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Theodor Niederbach $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Roni Hirvonen $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Theo Ruth $56,250 (1)
Salary Remaining : $56,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Jack Finley $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Olivier Rodrigue $55,000 (3)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matt Kassian $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Milan Lucic $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Quinn Olson $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players24
Salary Commitment
Year 11 : $1,621,750
Year 12 : $1,070,500
Year 13 : $625,500
Year 14 : $338,000
Salary Average Commitment
Year 11 : $96,000
Year 12 : $60,000
Year 13 : $32,000
Year 14 : $16,000

HALIFAX HIGHLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHalf Moon House
Level 1: 6200 - $142 - 0 - 0.00%
Level 2: 5200 - $117 - 0 - 0.00%
Level 3: 2200 - $68 - 0 - 0.00%
Level 4: 4200 - $45 - 0 - 0.00%
Luxury : 1200 - $425 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $52 - 0 - 0.00%
Farm Level 2: 1000 - $24 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,748,962
Farm Players Total Salaries$1,941,950
Coaches Total Salaries$2,249,400
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$414,537,316
Projected Bank Account$414,537,316

Pro Players Salaries

David Aebischer $2,958,962 (2)
-Salary Remaining : $2,958,962
-Salary Average : $0
-Salary Average Remaining : $0
Oscar Moller $2,796,750 (2)
-Salary Remaining : $2,796,750
-Salary Average : $0
-Salary Average Remaining : $0
Jared Cowen $2,625,000 (4)
-Salary Remaining : $2,625,000
-Salary Average : $0
-Salary Average Remaining : $0
Connor McDavid $2,350,000 (2)
-Salary Remaining : $2,350,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Magnus Paajarvi $2,185,000 (2)
-Salary Remaining : $2,185,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Claude Giroux $1,877,750 (5)
-Salary Remaining : $1,877,750
-Salary Average : $0
-Salary Average Remaining : $0
Nathan Horton $1,810,000 (5)
-Salary Remaining : $1,810,000
-Salary Average : $0
-Salary Average Remaining : $0
Jacob Markstrom $1,590,000 (3)
-Salary Remaining : $1,590,000
-Salary Average : $0
-Salary Average Remaining : $0
Wojtek Wolski $1,528,000 (2)
-Salary Remaining : $1,528,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Auston Matthews $1,150,000 (3)
-Salary Remaining : $1,150,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Oscar Klefbom $1,125,000 (3)
-Salary Remaining : $1,125,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Theo Peckham $1,034,000 (4)
-Salary Remaining : $1,034,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sami Vatanen $825,000 (4)
-Salary Remaining : $825,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jay Rosehill $817,500 (3)
-Salary Remaining : $817,500
-Salary Average : $654,000
-Salary Average Remaining : $654,000
Zac Rinaldo $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $0
-Salary Average Remaining : $0
Andrei Svechnikov $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nico Hischier $750,000 (4)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Rasmus Dahlin $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Keven Veilleux $676,000 (4)
-Salary Remaining : $676,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Shane Bowers $650,000 (3)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tyson Foerster $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ben Holmstrom $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ronnie Attard $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players23
Salary Commitment
Year 11 : $30,748,962
Year 12 : $29,648,962
Year 13 : $17,180,250
Year 14 : $9,597,750
Salary Average Commitment
Year 11 : $1,254,000
Year 12 : $1,174,000
Year 13 : $1,014,000
Year 14 : $160,000
Salary Cap with 1 Way Contract
Year 11 : $30,748,962
Year 12 : $29,648,962
Year 13 : $17,180,250
Year 14 : $9,597,750

Farm Players Salaries

Ales Hemsky $166,825 (5)
Salary Remaining : $166,825
Salary Average : $4,000
Salary Average Remaining : $4,000
Joe Colborne $122,500 (4)
Salary Remaining : $122,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Hartman $90,625 (5)
Salary Remaining : $90,625
Salary Average : $4,000
Salary Average Remaining : $4,000
David Van Der Gulik $87,500 (1)
Salary Remaining : $87,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Masi Marjamaki $82,500 (2)
Salary Remaining : $82,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Veini Vehviläinen $78,000 (5)
Salary Remaining : $78,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mason McDonald $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Conor Timmins $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Roman Tesliuk $69,000 (1)
Salary Remaining : $69,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nolan Foote $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Johnson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dylan Gambrell $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alex Formenton $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mattias Samuelsson $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jake Leschyshyn $60,000 (4)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jonathan Kovacevic $60,000 (4)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matt Niskanen $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mikko Kokkonen $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jiri Tlusty $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Seth Ambroz $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Eetu Tuulola $60,000 (4)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Libor Hajek $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lukas Parik $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Fabian Zetterlund $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Colin Wilson $50,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Damien Giroux $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ben McCartney $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Guillaume Latendresse $40,000 (1)
Salary Remaining : $40,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players28
Salary Commitment
Year 11 : $1,941,950
Year 12 : $1,250,450
Year 13 : $892,950
Year 14 : $712,950
Salary Average Commitment
Year 11 : $112,000
Year 12 : $68,000
Year 13 : $44,000
Year 14 : $32,000

HAWAII TYPHOON



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lagoon
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,969,378
Farm Players Total Salaries$1,658,944
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$378,934,673
Projected Bank Account$378,934,673

Pro Players Salaries

Sidney Crosby $2,701,788 (2)
-Salary Remaining : $2,701,788
-Salary Average : $0
-Salary Average Remaining : $0
Drayson Bowman $2,687,765 (2)
-Salary Remaining : $2,687,765
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alexander Burmistrov $2,361,150 (2)
-Salary Remaining : $2,361,150
-Salary Average : $40,000
-Salary Average Remaining : $40,000
William Nylander $2,252,500 (5)
-Salary Remaining : $2,252,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alex Galchenyuk $2,240,000 (3)
-Salary Remaining : $2,240,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matt Lashoff $1,991,575 (1)
-Salary Remaining : $1,991,575
-Salary Average : $0
-Salary Average Remaining : $0
Kari Lehtonen $1,718,000 (1)
-Salary Remaining : $1,718,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Joe Ryan $1,627,500 (2)
-Salary Remaining : $1,627,500
-Salary Average : $0
-Salary Average Remaining : $0
David Backes $1,569,100 (2)
-Salary Remaining : $1,569,100
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jhonas Enroth $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mark Fayne $1,072,500 (2)
-Salary Remaining : $1,072,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Michael Del Zotto $1,040,000 (2)
-Salary Remaining : $1,040,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dylan Olsen $1,040,000 (2)
-Salary Remaining : $1,040,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brendan Mikkelson $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $0
-Salary Average Remaining : $0
Viktor Tikhonov $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Marko Dano $978,750 (3)
-Salary Remaining : $978,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jamie Oleksiak $937,500 (1)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Igor Shesterkin $900,000 (3)
-Salary Remaining : $900,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jamie McGinn $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Pontus Aberg $776,250 (2)
-Salary Remaining : $776,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mikko Rantanen $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players21
Salary Commitment
Year 11 : $30,969,378
Year 12 : $22,022,303
Year 13 : $6,371,250
Year 14 : $2,252,500
Salary Average Commitment
Year 11 : $680,000
Year 12 : $480,000
Year 13 : $160,000
Year 14 : $40,000
Salary Cap with 1 Way Contract
Year 11 : $30,969,378
Year 12 : $22,022,303
Year 13 : $6,371,250
Year 14 : $2,252,500

Farm Players Salaries

Tomas Jurco $157,944 (2)
Salary Remaining : $157,944
Salary Average : $4,000
Salary Average Remaining : $4,000
Brandon McMillan $100,000 (1)
Salary Remaining : $100,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kirby Dach $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Eddie Lack $79,500 (1)
Salary Remaining : $79,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Barrett Hayton $77,500 (4)
Salary Remaining : $77,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Seth Jarvis $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kevin Bahl $71,500 (4)
Salary Remaining : $71,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Wade Allison $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jesper Boqvist $67,500 (2)
Salary Remaining : $67,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Jett Woo $65,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mason Lohrei $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Philip Tomasino $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jan Jenik $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vitek Vanecek $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Colton Point $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alex Vlasic $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jack Drury $60,000 (4)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Michael DiPietro $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cole Schwindt $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Andrei Altybarmakyan $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Luke Prokop $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jack Studnicka $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Filip Chlapik $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mikhail Abramov $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players24
Salary Commitment
Year 11 : $1,658,944
Year 12 : $984,444
Year 13 : $339,000
Year 14 : $274,000
Salary Average Commitment
Year 11 : $96,000
Year 12 : $56,000
Year 13 : $20,000
Year 14 : $16,000

LAS CRUCES SPURS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Mexico Place
Level 1: 7500 - $102 - 0 - 0.00%
Level 2: 6500 - $63 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 2500 - $240 - 0 - 0.00%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $37 - 0 - 0.00%
Farm Level 2: 2500 - $16 - 0 - 0.00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,506,191
Farm Players Total Salaries$1,524,980
Coaches Total Salaries$4,144,400
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$337,401,629
Projected Bank Account$337,401,629

Pro Players Salaries

Pekka Rinne $2,418,438 (1)
-Salary Remaining : $2,418,438
-Salary Average : $0
-Salary Average Remaining : $0
Erik Johnson $2,246,875 (5)
-Salary Remaining : $2,246,875
-Salary Average : $0
-Salary Average Remaining : $0
Alex Pietrangelo $1,980,990 (2)
-Salary Remaining : $1,980,990
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sean Couturier $1,925,000 (3)
-Salary Remaining : $1,925,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Teuvo Teravainen $1,897,500 (3)
-Salary Remaining : $1,897,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Boone Jenner $1,681,250 (2)
-Salary Remaining : $1,681,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ben Bishop $1,575,788 (3)
-Salary Remaining : $1,575,788
-Salary Average : $0
-Salary Average Remaining : $0
Brad Marchand $1,468,475 (1)
-Salary Remaining : $1,468,475
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tyler Myers $1,423,125 (2)
-Salary Remaining : $1,423,125
-Salary Average : $0
-Salary Average Remaining : $0
Brent Burns $1,181,250 (2)
-Salary Remaining : $1,181,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake Guentzel $1,162,500 (3)
-Salary Remaining : $1,162,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Maxim Trunev $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brad Malone $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Zac Dalpe $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Curtis Lazar $1,080,000 (3)
-Salary Remaining : $1,080,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mark Jankowski $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Thomas Chabot $942,500 (3)
-Salary Remaining : $942,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Logan Couture $937,500 (3)
-Salary Remaining : $937,500
-Salary Average : $0
-Salary Average Remaining : $0
Dylan McIlrath $910,000 (1)
-Salary Remaining : $910,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Martin Hanzal $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matt Smaby $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $0
-Salary Average Remaining : $0
Joel Eriksson Ek $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Noah Juulsen $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Miro Heiskanen $750,000 (4)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Michael Grabner $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players25
Salary Commitment
Year 11 : $31,506,191
Year 12 : $21,309,278
Year 13 : $13,517,663
Year 14 : $2,996,875
Salary Average Commitment
Year 11 : $760,000
Year 12 : $480,000
Year 13 : $280,000
Year 14 : $40,000
Salary Cap with 1 Way Contract
Year 11 : $31,506,191
Year 12 : $21,309,278
Year 13 : $13,517,663
Year 14 : $2,996,875

Farm Players Salaries

Anton Rodin $107,250 (2)
Salary Remaining : $107,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Dave Bolland $88,000 (1)
Salary Remaining : $88,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Bill Arnold $83,980 (1)
Salary Remaining : $83,980
Salary Average : $4,000
Salary Average Remaining : $4,000
Victor Mete $82,500 (4)
Salary Remaining : $82,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Zachary Fucale $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cal Foote $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Oliver Wahlstrom $75,000 (5)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Quinton Byfield $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tomas Tatar $72,500 (1)
Salary Remaining : $72,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Linus Lindström $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nils Höglander $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexander Romanov $65,000 (5)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sean Durzi $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Daniel Sprong $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Luke Green $63,250 (3)
Salary Remaining : $63,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Ilya Sorokin $62,500 (1)
Salary Remaining : $62,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Sam Stange $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dalton Thrower $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mattias Norlinder $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cameron Hillis $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kasper Simontaival $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Chad Krys $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players22
Salary Commitment
Year 11 : $1,524,980
Year 12 : $903,000
Year 13 : $490,750
Year 14 : $297,500
Salary Average Commitment
Year 11 : $88,000
Year 12 : $52,000
Year 13 : $28,000
Year 14 : $16,000

MANHATTAN ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBossydome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$23,310,187
Farm Players Total Salaries$2,491,000
Coaches Total Salaries$3,008,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$311,749,149
Projected Bank Account$311,749,149

Pro Players Salaries

Gabriel Landeskog $2,648,750 (5)
-Salary Remaining : $2,648,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Pierre-Marc Bouchard $2,171,812 (1)
-Salary Remaining : $2,171,812
-Salary Average : $0
-Salary Average Remaining : $0
Mikko Koskinen $1,925,000 (1)
-Salary Remaining : $1,925,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Oliver Ekman-Larsson $1,875,000 (1)
-Salary Remaining : $1,875,000
-Salary Average : $0
-Salary Average Remaining : $0
Andre Burakovsky $1,722,500 (3)
-Salary Remaining : $1,722,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jordan Schroeder $1,617,000 (3)
-Salary Remaining : $1,617,000
-Salary Average : $0
-Salary Average Remaining : $0
John Tavares $1,400,000 (4)
-Salary Remaining : $1,400,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nail Yakupov $1,319,625 (2)
-Salary Remaining : $1,319,625
-Salary Average : $0
-Salary Average Remaining : $0
Magnus Hellberg $1,100,000 (3)
-Salary Remaining : $1,100,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Evgeny Kuznetsov $1,028,000 (2)
-Salary Remaining : $1,028,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Josh Bailey $912,500 (4)
-Salary Remaining : $912,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ryan Pulock $910,000 (4)
-Salary Remaining : $910,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Denis Malgin $865,000 (1)
-Salary Remaining : $865,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Griffin Reinhart $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Thomas Hickey $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mathew Barzal $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Anthony Beauvillier $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Thatcher Demko $675,000 (1)
-Salary Remaining : $675,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Erik Karlsson $40,000 (1)
-Salary Remaining : $40,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players19
Salary Commitment
Year 11 : $23,310,187
Year 12 : $15,758,375
Year 13 : $10,310,750
Year 14 : $5,871,250
Salary Average Commitment
Year 11 : $600,000
Year 12 : $440,000
Year 13 : $240,000
Year 14 : $160,000
Salary Cap with 1 Way Contract
Year 11 : $23,310,187
Year 12 : $15,758,375
Year 13 : $10,310,750
Year 14 : $5,871,250

Farm Players Salaries

Adam Erne $91,000 (4)
Salary Remaining : $91,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Spencer Knight $77,500 (1)
Salary Remaining : $77,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Isac Lundeström $77,500 (3)
Salary Remaining : $77,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Filip Zadina $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jan Myšák $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jack Hughes $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Olli Juolevi $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alex Turcotte $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexander Alexeyev $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dominik Bokk $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Carl Grundström $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vitalii Abramov $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ethan Bear $65,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sam Colangelo $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Joe Veleno $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Aleksi Saarela $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Yegor Korshkov $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Filip Hronek $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mavrik Bourque $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Rodion Amirov $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jonatan Berggren $60,000 (3)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Gustav Lindstrom $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Timothy Liljegren $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vladi Firstov $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jack Rathbone $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jonah Gadjovich $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Calle Clang $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jacob Olofsson $55,000 (3)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Filip Hållander $55,000 (3)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Niklas Nordgren $55,000 (3)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Drew Commesso $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Samuel Bolduc $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Riley Damiani $50,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ty Smilanic $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kole Lind $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Reilly Walsh $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Gabriel Carlsson $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Oskari Laaksonen $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Anttoni Honka $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jordan Spence $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players40
Salary Commitment
Year 11 : $2,491,000
Year 12 : $2,048,500
Year 13 : $1,178,500
Year 14 : $156,000
Salary Average Commitment
Year 11 : $231,000
Year 12 : $132,000
Year 13 : $72,000
Year 14 : $8,000

NEWTON NIGHTMARES



Arena Capacity - Ticket Price
Attendance - %

Arena NameNEWTON SPORTS PALACE
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,813,388
Farm Players Total Salaries$2,023,623
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$227,133,754
Projected Bank Account$227,133,754

Pro Players Salaries

Semyon Varlamov $2,892,500 (3)
-Salary Remaining : $2,892,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brett Carson $2,392,500 (1)
-Salary Remaining : $2,392,500
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Johansen $2,371,875 (2)
-Salary Remaining : $2,371,875
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kevin Poulin $2,076,563 (3)
-Salary Remaining : $2,076,563
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Rickard Rakell $1,905,000 (4)
-Salary Remaining : $1,905,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Zach Boychuk $1,833,500 (1)
-Salary Remaining : $1,833,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Max Warn $1,722,500 (1)
-Salary Remaining : $1,722,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jeff Tambellini $1,567,800 (1)
-Salary Remaining : $1,567,800
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brian Lee $1,462,500 (4)
-Salary Remaining : $1,462,500
-Salary Average : $0
-Salary Average Remaining : $0
Jakub Kindl $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $0
-Salary Average Remaining : $0
Jack Hillen $1,264,900 (1)
-Salary Remaining : $1,264,900
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Maxim Mayorov $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Pavel Zacha $1,072,500 (2)
-Salary Remaining : $1,072,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Keaton Ellerby $968,750 (2)
-Salary Remaining : $968,750
-Salary Average : $0
-Salary Average Remaining : $0
Jacob de la Rose $877,500 (3)
-Salary Remaining : $877,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brock Boeser $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Filip Chytil $800,000 (4)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dmytro Timashov $780,000 (1)
-Salary Remaining : $780,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake Virtanen $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Adam Boqvist $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Joshua Ho-Sang $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Eetu Luostarinen $650,000 (4)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kenndal McArdle $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players23
Salary Commitment
Year 11 : $30,813,388
Year 12 : $17,877,188
Year 13 : $11,414,063
Year 14 : $4,817,500
Salary Average Commitment
Year 11 : $760,000
Year 12 : $440,000
Year 13 : $280,000
Year 14 : $120,000
Salary Cap with 1 Way Contract
Year 11 : $30,813,388
Year 12 : $17,877,188
Year 13 : $11,414,063
Year 14 : $4,817,500

Farm Players Salaries

Robby Dee $269,773 (1)
Salary Remaining : $269,773
Salary Average : $4,000
Salary Average Remaining : $4,000
Taylor Chorney $105,700 (1)
Salary Remaining : $105,700
Salary Average : $4,000
Salary Average Remaining : $4,000
Mikkel Boedker $91,250 (2)
Salary Remaining : $91,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Dylan Sikura $90,000 (4)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Charles Hudon $79,400 (2)
Salary Remaining : $79,400
Salary Average : $4,000
Salary Average Remaining : $4,000
Kaiden Guhle $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dennis Cholowski $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Pierre-Olivier Joseph $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jon Gillies $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nick Caamano $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tyler Wotherspoon $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Eamon McAdam $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ridly Greig $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Simon Holmström $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alex Lintuniemi $62,500 (1)
Salary Remaining : $62,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Matias Maccelli $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Albert Johansson $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Liam Hawel $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Donovan Sebrango $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Marat Khusnutdinov $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Semyon Der-Arguchintsev $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Wyatt Kaiser $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Blake Murray $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ostap Safin $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Josh Jacobs $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
John Ludvig $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nico Daws $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Collins $40,000 (1)
Salary Remaining : $40,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players28
Salary Commitment
Year 11 : $2,023,623
Year 12 : $1,075,650
Year 13 : $305,000
Year 14 : $165,000
Salary Average Commitment
Year 11 : $112,000
Year 12 : $64,000
Year 13 : $16,000
Year 14 : $8,000

NORTH VAN ROCKERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Flames
Level 1: 7500 - $100 - 0 - 0.00%
Level 2: 6500 - $60 - 0 - 0.00%
Level 3: 5500 - $30 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :26000
Farm
Farm Level 1: 3500 - $40 - 0 - 0.00%
Farm Level 2: 2500 - $30 - 0 - 0.00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$24,959,626
Farm Players Total Salaries$2,160,645
Coaches Total Salaries$2,907,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$336,641,914
Projected Bank Account$336,641,914

Pro Players Salaries

John Quenneville $2,053,750 (5)
-Salary Remaining : $2,053,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Markus Granlund $1,875,000 (3)
-Salary Remaining : $1,875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nicklas Bergfors $1,853,125 (1)
-Salary Remaining : $1,853,125
-Salary Average : $0
-Salary Average Remaining : $0
Marc-Edouard Vlasic $1,687,500 (3)
-Salary Remaining : $1,687,500
-Salary Average : $0
-Salary Average Remaining : $0
Oscar Dansk $1,625,000 (3)
-Salary Remaining : $1,625,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Patrick Davis $1,585,938 (3)
-Salary Remaining : $1,585,938
-Salary Average : $0
-Salary Average Remaining : $0
Mikael Granlund $1,359,375 (4)
-Salary Remaining : $1,359,375
-Salary Average : $0
-Salary Average Remaining : $0
Sam Gagner $1,347,500 (2)
-Salary Remaining : $1,347,500
-Salary Average : $0
-Salary Average Remaining : $0
Matt Calvert $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Travis Zajac $1,237,688 (3)
-Salary Remaining : $1,237,688
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Calvin De Haan $1,115,000 (2)
-Salary Remaining : $1,115,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
AJ Thelen $1,087,500 (3)
-Salary Remaining : $1,087,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kevin Labanc $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sonny Milano $906,250 (5)
-Salary Remaining : $906,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Patrick Sieloff $812,500 (2)
-Salary Remaining : $812,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nick Suzuki $775,000 (4)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Peter Holland $763,500 (1)
-Salary Remaining : $763,500
-Salary Average : $0
-Salary Average Remaining : $0
Ilya Samsonov $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Logan Stanley $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alex Chiasson $675,000 (2)
-Salary Remaining : $675,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Roland McKeown $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players21
Salary Commitment
Year 11 : $24,959,626
Year 12 : $20,593,001
Year 13 : $15,893,001
Year 14 : $5,094,375
Salary Average Commitment
Year 11 : $1,210,000
Year 12 : $1,130,000
Year 13 : $970,000
Year 14 : $120,000
Salary Cap with 1 Way Contract
Year 11 : $24,959,626
Year 12 : $20,593,001
Year 13 : $15,893,001
Year 14 : $5,094,375

Farm Players Salaries

Joel Edmundson $143,750 (2)
Salary Remaining : $143,750
Salary Average : $4,000
Salary Average Remaining : $4,000
Nigel Dawes $126,895 (2)
Salary Remaining : $126,895
Salary Average : $4,000
Salary Average Remaining : $4,000
Cam Barker $125,000 (2)
Salary Remaining : $125,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kyle Clifford $100,000 (1)
Salary Remaining : $100,000
Salary Average : $0
Salary Average Remaining : $0
Riku Helenius $90,000 (1)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mike Brown $88,000 (1)
Salary Remaining : $88,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ruslan Iskhakov $78,000 (3)
Salary Remaining : $78,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Joel Farabee $77,500 (5)
Salary Remaining : $77,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Henrik Borgström $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Shakir Mukhamadullin $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cam York $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ty Emberson $71,500 (1)
Salary Remaining : $71,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Bobby Brink $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ozzy Wiesblatt $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tyler Benson $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Keegan Kolesar $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jean-Christophe Beaudin $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Markus Niemelainen $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sean Day $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Roope Laavainen $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Olle Eriksson Ek $65,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tristen Robins $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alex Stalock $60,000 (3)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Albin Grewe $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Murphy $60,000 (3)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ian Moore $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vladislav Kolyachonok $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jackson Hallum $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Gianni Fairbrother $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players29
Salary Commitment
Year 11 : $2,160,645
Year 12 : $1,441,145
Year 13 : $740,500
Year 14 : $142,500
Salary Average Commitment
Year 11 : $112,000
Year 12 : $76,000
Year 13 : $44,000
Year 14 : $8,000

PENSACOLA BADGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNO FEAR Center
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $95 - 0 - 0.00%
Level 3: 2000 - $85 - 0 - 0.00%
Level 4: 4000 - $70 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $15 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,075,945
Farm Players Total Salaries$1,750,825
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$311,588,663
Projected Bank Account$311,588,663

Pro Players Salaries

Dany Heatley $2,816,133 (2)
-Salary Remaining : $2,816,133
-Salary Average : $0
-Salary Average Remaining : $0
Andrei Vasilevski $1,987,500 (3)
-Salary Remaining : $1,987,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nick Foligno $1,957,500 (3)
-Salary Remaining : $1,957,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alexander Wennberg $1,937,500 (5)
-Salary Remaining : $1,937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Trevor Byrne $1,918,800 (1)
-Salary Remaining : $1,918,800
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nicolas Corbeil $1,899,612 (1)
-Salary Remaining : $1,899,612
-Salary Average : $0
-Salary Average Remaining : $0
Hampus Lindholm $1,771,875 (5)
-Salary Remaining : $1,771,875
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Phillip Danault $1,650,000 (2)
-Salary Remaining : $1,650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Bo Horvat $1,636,250 (4)
-Salary Remaining : $1,636,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
John-Michael Liles $1,524,900 (1)
-Salary Remaining : $1,524,900
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Braden Holtby $1,509,375 (2)
-Salary Remaining : $1,509,375
-Salary Average : $0
-Salary Average Remaining : $0
Rick Nash $1,300,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Roman Polak $1,208,000 (1)
-Salary Remaining : $1,208,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Patrik Laine $1,125,000 (3)
-Salary Remaining : $1,125,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jordan Greenway $1,050,000 (1)
-Salary Remaining : $1,050,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Quinn Hughes $1,050,000 (5)
-Salary Remaining : $1,050,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ryan Strome $1,048,000 (2)
-Salary Remaining : $1,048,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Bryce Swan $1,043,000 (1)
-Salary Remaining : $1,043,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Elias Pettersson $937,500 (4)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ryan White $905,000 (1)
-Salary Remaining : $905,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dustin Boyd $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Zach Budish $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Vince Dunn $500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players23
Salary Commitment
Year 11 : $32,075,945
Year 12 : $19,926,633
Year 13 : $12,403,125
Year 14 : $7,333,125
Salary Average Commitment
Year 11 : $800,000
Year 12 : $440,000
Year 13 : $320,000
Year 14 : $200,000
Salary Cap with 1 Way Contract
Year 11 : $32,075,945
Year 12 : $19,926,633
Year 13 : $12,403,125
Year 14 : $7,333,125

Farm Players Salaries

Cory Emmerton $248,575 (2)
Salary Remaining : $248,575
Salary Average : $4,000
Salary Average Remaining : $4,000
Julius Bergman $156,000 (2)
Salary Remaining : $156,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Emerson Etem $111,150 (2)
Salary Remaining : $111,150
Salary Average : $4,000
Salary Average Remaining : $4,000
Michael Funk $87,000 (1)
Salary Remaining : $87,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jack Johnson $86,500 (1)
Salary Remaining : $86,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Konstantin Zakharov $84,600 (1)
Salary Remaining : $84,600
Salary Average : $4,000
Salary Average Remaining : $4,000
Sergei Kostitsyn $84,600 (1)
Salary Remaining : $84,600
Salary Average : $4,000
Salary Average Remaining : $4,000
Nicolas Petan $84,500 (2)
Salary Remaining : $84,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Chris Butler $79,900 (1)
Salary Remaining : $79,900
Salary Average : $4,000
Salary Average Remaining : $4,000
David Desharnais $78,000 (2)
Salary Remaining : $78,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Braden Schneider $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lucas Raymond $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tyler Parsons $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brendan Brisson $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Egor Zamula $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Reece Newkirk $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lucas Elvenes $55,000 (4)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Adam Raska $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mason Millman $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Michal Teplý $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Daniel Vladar $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players21
Salary Commitment
Year 11 : $1,750,825
Year 12 : $1,278,225
Year 13 : $120,000
Year 14 : $55,000
Salary Average Commitment
Year 11 : $84,000
Year 12 : $60,000
Year 13 : $8,000
Year 14 : $4,000

PHILADELPHIA MADMEN



Arena Capacity - Ticket Price
Attendance - %

Arena NameBroadstreet Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $88 - 0 - 0.00%
Level 3: 2000 - $66 - 0 - 0.00%
Level 4: 4000 - $55 - 0 - 0.00%
Luxury : 1000 - $248 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $44 - 0 - 0.00%
Farm Level 2: 1000 - $33 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$27,758,164
Farm Players Total Salaries$1,645,258
Coaches Total Salaries$1,846,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$303,128,812
Projected Bank Account$303,128,812

Pro Players Salaries

Joe Thornton $3,584,110 (4)
-Salary Remaining : $3,584,110
-Salary Average : $40,000
-Salary Average Remaining : $40,000
T.J. Oshie $2,641,409 (1)
-Salary Remaining : $2,641,409
-Salary Average : $0
-Salary Average Remaining : $0
Mark Scheifele $2,270,000 (1)
-Salary Remaining : $2,270,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Steven Stamkos $1,895,500 (3)
-Salary Remaining : $1,895,500
-Salary Average : $0
-Salary Average Remaining : $0
Dennis Wideman $1,616,000 (1)
-Salary Remaining : $1,616,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alexander Khokhlachev $1,547,438 (5)
-Salary Remaining : $1,547,438
-Salary Average : $40,000
-Salary Average Remaining : $40,000
James Neal $1,497,144 (2)
-Salary Remaining : $1,497,144
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Carey Price $1,495,000 (2)
-Salary Remaining : $1,495,000
-Salary Average : $0
-Salary Average Remaining : $0
Mikhail Grigorenko $1,127,250 (2)
-Salary Remaining : $1,127,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brett Sonne $1,122,000 (3)
-Salary Remaining : $1,122,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kirill Tulupov $1,025,000 (1)
-Salary Remaining : $1,025,000
-Salary Average : $0
-Salary Average Remaining : $0
Brayden McNabb $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $0
-Salary Average Remaining : $0
Jonathan Bernier $984,375 (3)
-Salary Remaining : $984,375
-Salary Average : $0
-Salary Average Remaining : $0
Carter Hart $937,500 (3)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matt Beleskey $800,000 (3)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Urho Vaakanainen $750,000 (4)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ville Heinola $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Timo Meier $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Deryk Engelland $683,438 (5)
-Salary Remaining : $683,438
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alex DeBrincat $650,000 (3)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Luke Gazdic $632,000 (4)
-Salary Remaining : $632,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players21
Salary Commitment
Year 11 : $27,758,164
Year 12 : $17,705,755
Year 13 : $13,586,361
Year 14 : $7,196,986
Salary Average Commitment
Year 11 : $600,000
Year 12 : $440,000
Year 13 : $360,000
Year 14 : $200,000
Salary Cap with 1 Way Contract
Year 11 : $27,758,164
Year 12 : $17,705,755
Year 13 : $13,586,361
Year 14 : $7,196,986

Farm Players Salaries

Kyle Beach $203,602 (5)
Salary Remaining : $203,602
Salary Average : $4,000
Salary Average Remaining : $4,000
Vincent Trocheck $102,500 (3)
Salary Remaining : $102,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Bruno Gervais $100,000 (2)
Salary Remaining : $100,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ville Husso $87,000 (2)
Salary Remaining : $87,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Luca Caputi $85,156 (2)
Salary Remaining : $85,156
Salary Average : $4,000
Salary Average Remaining : $4,000
Morgan Klimchuk $84,500 (4)
Salary Remaining : $84,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Connor McMichael $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Michael McLeod $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
German Rubtsov $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan MacInnis $67,500 (1)
Salary Remaining : $67,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Malte Setkov $65,000 (5)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Pyotr Kochetkov $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Marcus Hogberg $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Luke Tuch $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lukáš Dostál $60,000 (3)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Taylor Cammarata $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Karl Henriksson $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexander Nikishin $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nathan Légaré $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jacob Moverare $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nikita Okhotiuk $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tyler Bertuzzi $40,000 (1)
Salary Remaining : $40,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players22
Salary Commitment
Year 11 : $1,645,258
Year 12 : $1,227,758
Year 13 : $730,602
Year 14 : $353,102
Salary Average Commitment
Year 11 : $88,000
Year 12 : $60,000
Year 13 : $32,000
Year 14 : $12,000

PINCHER CREEK PREDATORS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Jungle
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $175 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 0 - 0.00%
Farm Level 2: 2000 - $30 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,991,109
Farm Players Total Salaries$1,406,000
Coaches Total Salaries$2,570,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$291,726,686
Projected Bank Account$291,726,686

Pro Players Salaries

Aleksander Barkov $2,349,906 (5)
-Salary Remaining : $2,349,906
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Seth Jones $2,237,500 (3)
-Salary Remaining : $2,237,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Michael Frolik $1,960,750 (2)
-Salary Remaining : $1,960,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matthew Tkachuk $1,840,625 (5)
-Salary Remaining : $1,840,625
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kasperi Kapanen $1,800,000 (5)
-Salary Remaining : $1,800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mark Stone $1,584,700 (5)
-Salary Remaining : $1,584,700
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tyler Toffoli $1,569,750 (5)
-Salary Remaining : $1,569,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jordan Eberle $1,486,000 (3)
-Salary Remaining : $1,486,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mathew Dumba $1,418,125 (4)
-Salary Remaining : $1,418,125
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tuukka Rask $1,407,590 (1)
-Salary Remaining : $1,407,590
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Blake Wheeler $1,380,000 (2)
-Salary Remaining : $1,380,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nathan Gerbe $1,304,100 (1)
-Salary Remaining : $1,304,100
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Calvin Pickard $1,300,000 (5)
-Salary Remaining : $1,300,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alec Martinez $1,280,813 (1)
-Salary Remaining : $1,280,813
-Salary Average : $0
-Salary Average Remaining : $0
Clayton Keller $1,213,500 (3)
-Salary Remaining : $1,213,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kevin Shattenkirk $1,093,750 (2)
-Salary Remaining : $1,093,750
-Salary Average : $0
-Salary Average Remaining : $0
Jonas Brodin $1,000,000 (4)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jordan Staal $879,000 (2)
-Salary Remaining : $879,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Karl Alzner $825,000 (2)
-Salary Remaining : $825,000
-Salary Average : $0
-Salary Average Remaining : $0
Colten Teubert $780,000 (1)
-Salary Remaining : $780,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Cody Goloubef $780,000 (1)
-Salary Remaining : $780,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
David Perron $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players22
Salary Commitment
Year 11 : $29,991,109
Year 12 : $23,938,606
Year 13 : $17,800,106
Year 14 : $12,863,106
Salary Average Commitment
Year 11 : $760,000
Year 12 : $560,000
Year 13 : $440,000
Year 14 : $320,000
Salary Cap with 1 Way Contract
Year 11 : $29,991,109
Year 12 : $23,938,606
Year 13 : $17,800,106
Year 14 : $12,863,106

Farm Players Salaries

Brett Ritchie $120,250 (3)
Salary Remaining : $120,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Mathieu Perreault $95,750 (2)
Salary Remaining : $95,750
Salary Average : $4,000
Salary Average Remaining : $4,000
Ian Cole $91,000 (3)
Salary Remaining : $91,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Noah Dobson $75,000 (5)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Evan Barratt $71,500 (5)
Salary Remaining : $71,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Matthew Phillips $67,500 (3)
Salary Remaining : $67,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Petr Mrazek $67,500 (3)
Salary Remaining : $67,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Noel Gunler $67,500 (2)
Salary Remaining : $67,500
Salary Average : $4,000
Salary Average Remaining : $4,000
John Beecher $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Adam Beckman $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Oliver Kylington $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dustin Wolf $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Scott Walford $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brett Leason $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kaedan Korczak $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Artemi Kniazev $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Eemil Viro $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tyler Angle $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Stefan Matteau $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mattias Ekholm $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Devon Levi $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players21
Salary Commitment
Year 11 : $1,406,000
Year 12 : $941,000
Year 13 : $492,750
Year 14 : $146,500
Salary Average Commitment
Year 11 : $84,000
Year 12 : $52,000
Year 13 : $24,000
Year 14 : $8,000

SAN JOSE BLASPHEMERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrimstone Palace
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,749,773
Farm Players Total Salaries$1,887,812
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$378,395,361
Projected Bank Account$378,395,361

Pro Players Salaries

Kelly Guard $3,241,757 (2)
-Salary Remaining : $3,241,757
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jamie Benn $2,468,475 (2)
-Salary Remaining : $2,468,475
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dylan Larkin $2,120,000 (5)
-Salary Remaining : $2,120,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Zack Kassian $1,792,712 (1)
-Salary Remaining : $1,792,712
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jakub Voracek $1,394,500 (1)
-Salary Remaining : $1,394,500
-Salary Average : $0
-Salary Average Remaining : $0
Anders Lindback $1,320,000 (2)
-Salary Remaining : $1,320,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Andrew Ladd $1,223,989 (1)
-Salary Remaining : $1,223,989
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Joe Morrow $1,100,000 (3)
-Salary Remaining : $1,100,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Artturi Lehkonen $1,072,500 (2)
-Salary Remaining : $1,072,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Valentin Zykov $1,050,000 (1)
-Salary Remaining : $1,050,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nick Ross $1,040,000 (1)
-Salary Remaining : $1,040,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Johannes Salmonsson $1,027,390 (2)
-Salary Remaining : $1,027,390
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tyson Jost $925,000 (3)
-Salary Remaining : $925,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kirill Kaprizov $900,000 (5)
-Salary Remaining : $900,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
John Klingberg $873,450 (1)
-Salary Remaining : $873,450
-Salary Average : $647,000
-Salary Average Remaining : $647,000
Will Butcher $825,000 (2)
-Salary Remaining : $825,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Simon Despres $825,000 (2)
-Salary Remaining : $825,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nolan Patrick $800,000 (4)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alexis Lafrenière $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Bowen Byram $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Connor Hellebuyck $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Logan Brown $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake Bean $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Evan Bouchard $750,000 (4)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Erik Brännström $750,000 (4)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jordan Harris $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players26
Salary Commitment
Year 11 : $29,749,773
Year 12 : $20,375,122
Year 13 : $8,095,000
Year 14 : $5,320,000
Salary Average Commitment
Year 11 : $1,607,000
Year 12 : $680,000
Year 13 : $320,000
Year 14 : $200,000
Salary Cap with 1 Way Contract
Year 11 : $29,749,773
Year 12 : $20,375,122
Year 13 : $8,095,000
Year 14 : $5,320,000

Farm Players Salaries

Elvis Merzlikins $125,000 (1)
Salary Remaining : $125,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jonas Johansson $112,312 (1)
Salary Remaining : $112,312
Salary Average : $4,000
Salary Average Remaining : $4,000
Carl Soderberg $110,000 (1)
Salary Remaining : $110,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Scott Perunovich $78,000 (3)
Salary Remaining : $78,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Peyton Krebs $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
John Hayden $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Arthur Kaliyev $67,500 (1)
Salary Remaining : $67,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Dawson Mercer $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Stelio Mattheos $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Hendrix Lapierre $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jakob Forsbacka-Karlsson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Egor Afanasyev $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
John Marino $65,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kerby Rychel $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nils Lundkvist $65,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mike Anderson $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ivan Morozov $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Evan Fitzpatrick $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jean-Luc Foudy $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Daemon Hunt $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jeremy Swayman $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Egor Sokolov $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jakub Škarek $55,000 (3)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Zachary Jones $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Robert Bortuzzo $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Zion Nybeck $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
AJ Greer $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Philipp Kurashev $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players28
Salary Commitment
Year 11 : $1,887,812
Year 12 : $943,000
Year 13 : $458,000
Year 14 : $130,000
Salary Average Commitment
Year 11 : $112,000
Year 12 : $60,000
Year 13 : $28,000
Year 14 : $8,000

SYRACUSE BULLDOGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMemorial Auditorium
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $95 - 0 - 0.00%
Level 3: 2000 - $85 - 0 - 0.00%
Level 4: 4000 - $75 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,299,691
Farm Players Total Salaries$1,836,237
Coaches Total Salaries$2,023,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$284,142,071
Projected Bank Account$284,142,071

Pro Players Salaries

Aleksey Morozov $4,635,163 (1)
-Salary Remaining : $4,635,163
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tyler Kennedy $3,136,250 (1)
-Salary Remaining : $3,136,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tom Sestito $2,181,090 (2)
-Salary Remaining : $2,181,090
-Salary Average : $1,090,000
-Salary Average Remaining : $1,090,000
Konstantin Barulin $2,161,465 (3)
-Salary Remaining : $2,161,465
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nikita Kucherov $2,025,000 (5)
-Salary Remaining : $2,025,000
-Salary Average : $0
-Salary Average Remaining : $0
David Legwand $1,945,223 (1)
-Salary Remaining : $1,945,223
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jordan Caron $1,894,237 (3)
-Salary Remaining : $1,894,237
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Michal Vondrka $1,805,700 (1)
-Salary Remaining : $1,805,700
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mike Green $1,602,588 (3)
-Salary Remaining : $1,602,588
-Salary Average : $0
-Salary Average Remaining : $0
Alexander Edler $1,562,500 (1)
-Salary Remaining : $1,562,500
-Salary Average : $0
-Salary Average Remaining : $0
Keith Yandle $1,525,000 (4)
-Salary Remaining : $1,525,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alexander Sulzer $1,510,600 (1)
-Salary Remaining : $1,510,600
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mika Zibanejad $1,317,500 (3)
-Salary Remaining : $1,317,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Niko Snellman $1,258,000 (1)
-Salary Remaining : $1,258,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Thomas Greiss $1,161,875 (1)
-Salary Remaining : $1,161,875
-Salary Average : $0
-Salary Average Remaining : $0
Louis Leblanc $1,160,000 (1)
-Salary Remaining : $1,160,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
K'Andre Miller $937,500 (5)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dylan Strome $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Shea Theodore $780,000 (1)
-Salary Remaining : $780,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nikita Tryamkin $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brady Skjei $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Gustav Olofsson $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players22
Salary Commitment
Year 11 : $35,299,691
Year 12 : $14,444,380
Year 13 : $11,463,290
Year 14 : $4,487,500
Salary Average Commitment
Year 11 : $1,770,000
Year 12 : $1,330,000
Year 13 : $200,000
Year 14 : $80,000
Salary Cap with 1 Way Contract
Year 11 : $35,299,691
Year 12 : $14,444,380
Year 13 : $11,463,290
Year 14 : $4,487,500

Farm Players Salaries

David Musil $169,000 (1)
Salary Remaining : $169,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nicolas Kerdiles $144,690 (1)
Salary Remaining : $144,690
Salary Average : $4,000
Salary Average Remaining : $4,000
Adam Henrique $107,250 (2)
Salary Remaining : $107,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Henrik Samuelsson $105,000 (1)
Salary Remaining : $105,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lee Sweatt $104,000 (2)
Salary Remaining : $104,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Troy Terry $85,000 (4)
Salary Remaining : $85,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Braydon Coburn $84,297 (1)
Salary Remaining : $84,297
Salary Average : $4,000
Salary Average Remaining : $4,000
Reilly Smith $78,000 (2)
Salary Remaining : $78,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Max Comtois $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Trevor Zegras $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cayden Primeau $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vasily Ponomarev $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Daniel Torgersson $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Yegor Chinakhov $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
MacKenzie Entwistle $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kirill Maksimov $60,000 (4)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Arvid Söderblom $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Michael Benning $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
David Farrance $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Rhett Pitlick $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Juuso Pärssinen $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Landon Slaggert $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tuukka Tieksola $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Maxim Letunov $44,000 (1)
Salary Remaining : $44,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players24
Salary Commitment
Year 11 : $1,836,237
Year 12 : $1,159,250
Year 13 : $295,000
Year 14 : $295,000
Salary Average Commitment
Year 11 : $96,000
Year 12 : $68,000
Year 13 : $16,000
Year 14 : $16,000

VANCOUVER MILLIONAIRES



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,986,266
Farm Players Total Salaries$1,755,500
Coaches Total Salaries$2,630,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $40,000,000$0
Estimate Over Minimum Salary Cap of $14,000,000 $0
Current Bank Account$157,038,397
Projected Bank Account$157,038,397

Pro Players Salaries

Sergei Bobrovsky $2,653,469 (1)
-Salary Remaining : $2,653,469
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Bobby Ryan $2,524,958 (1)
-Salary Remaining : $2,524,958
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Thomas Vanek $2,108,125 (1)
-Salary Remaining : $2,108,125
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Landon Ferraro $2,008,125 (4)
-Salary Remaining : $2,008,125
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jason Demers $1,663,513 (2)
-Salary Remaining : $1,663,513
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Lars Eller $1,507,188 (2)
-Salary Remaining : $1,507,188
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tanner Pearson $1,505,000 (2)
-Salary Remaining : $1,505,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alex Nedeljkovic $1,406,250 (5)
-Salary Remaining : $1,406,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Anthony Mantha $1,333,250 (4)
-Salary Remaining : $1,333,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matt Halischuk $1,264,000 (1)
-Salary Remaining : $1,264,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Derek Stepan $1,262,950 (2)
-Salary Remaining : $1,262,950
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nathan Beaulieu $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Colton Parayko $1,078,125 (2)
-Salary Remaining : $1,078,125
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Hunter Shinkaruk $1,059,750 (4)
-Salary Remaining : $1,059,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Haydn Fleury $1,046,250 (4)
-Salary Remaining : $1,046,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Adam Clendening $970,313 (2)
-Salary Remaining : $970,313
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Beau Bennett $945,000 (1)
-Salary Remaining : $945,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Josh Gorges $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alexander Nylander $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Samuel Girard $650,000 (3)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Colin White $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Micheal Ferland $650,000 (3)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players22
Salary Commitment
Year 11 : $28,986,266
Year 12 : $17,540,714
Year 13 : $8,903,625
Year 14 : $6,853,625
Salary Average Commitment
Year 11 : $880,000
Year 12 : $600,000
Year 13 : $320,000
Year 14 : $200,000
Salary Cap with 1 Way Contract
Year 11 : $28,986,266
Year 12 : $17,540,714
Year 13 : $8,903,625
Year 14 : $6,853,625

Farm Players Salaries

Laurent Brossoit $126,000 (2)
Salary Remaining : $126,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Artemi Panarin $91,000 (2)
Salary Remaining : $91,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dylan Samberg $84,000 (2)
Salary Remaining : $84,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Joonas Korpisalo $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jason Robertson $80,000 (3)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vasily Podkolzin $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vitali Kravtsov $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Robert Thomas $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Eeli Tolvanen $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jake Sanderson $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ian Mitchell $74,500 (2)
Salary Remaining : $74,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Gabriel Vilardi $65,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kale Clague $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Shane Pinto $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Travis Dermott $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nicolas Beaudin $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jacob Perreault $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sam Montembeault $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Klim Kostin $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lukas Cormier $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Hugo Alnefelt $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Carter Savoie $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Robert Mastrosimone $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Daniil Misyul $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lukas Svejkovsky $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Total Farm Players25
Salary Commitment
Year 11 : $1,755,500
Year 12 : $1,180,500
Year 13 : $435,000
Year 14 : $215,000
Salary Average Commitment
Year 11 : $100,000
Year 12 : $64,000
Year 13 : $24,000
Year 14 : $12,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $40,000,000
Available Cap Space

Over Minimum of
$14,000,000

Farm Salary Cap

Under Maximum of
$2,900,000

Pro Players

Farm Players

Total Players

BANGOR BEAGLES $340,319,264 $32,999,449 $7,000,551 $18,999,449 $1,976,971 $923,029 222749
BROOKLYN BLAZERS $316,045,591 $30,982,338 $9,017,662 $16,982,338 $1,724,750 $1,175,250 202444
CALGARY COWBOYS $294,815,983 $28,338,377 $11,661,623 $14,338,377 $2,371,000 $529,000 223557
CAPE BRETON CELTS $370,932,158 $32,371,133 $7,628,867 $18,371,133 $1,600,500 $1,299,500 222446
CAPE FEAR PROWLERS $369,983,818 $36,407,625 $3,592,375 $22,407,625 $1,989,750 $910,250 242751
CHICAGO CRUSHERS $348,218,596 $30,778,495 $9,221,505 $16,778,495 $1,088,500 $1,811,500 211637
COLORADO WOLVES $402,340,263 $24,166,717 $15,833,283 $10,166,717 $2,301,936 $598,064 223355
COQUITLAM KNIGHTS $313,939,292 $30,607,437 $9,392,563 $16,607,437 $1,333,500 $1,566,500 252045
DETROIT RED WINGS $158,260,042 $34,379,425 $5,620,575 $20,379,425 $1,811,175 $1,088,825 202545
EDMONTON BUSCHWACKERS $377,195,639 $24,639,343 $15,360,657 $10,639,343 $1,621,750 $1,278,250 192443
HALIFAX HIGHLANDERS $414,537,316 $32,690,912 $7,309,088 $18,690,912 $1,941,950 $958,050 232851
HAWAII TYPHOON $378,934,673 $32,628,322 $7,371,678 $18,628,322 $1,658,944 $1,241,056 212445
LAS CRUCES SPURS $337,401,629 $33,031,171 $6,968,829 $19,031,171 $1,524,980 $1,375,020 252247
MANHATTAN ISLANDERS $311,749,149 $25,801,187 $14,198,813 $11,801,187 $2,491,000 $409,000 194059
NEWTON NIGHTMARES $227,133,754 $32,837,011 $7,162,989 $18,837,011 $2,023,623 $876,377 232851
NORTH VAN ROCKERS $336,641,914 $27,120,271 $12,879,729 $13,120,271 $2,160,645 $739,355 212950
PENSACOLA BADGERS $311,588,663 $33,826,770 $6,173,230 $19,826,770 $1,750,825 $1,149,175 232144
PHILADELPHIA MADMEN $303,128,812 $29,403,422 $10,596,578 $15,403,422 $1,645,258 $1,254,742 212243
PINCHER CREEK PREDATORS $291,726,686 $31,397,109 $8,602,891 $17,397,109 $1,406,000 $1,494,000 222143
SAN JOSE BLASPHEMERS $378,395,361 $31,637,585 $8,362,415 $17,637,585 $1,887,812 $1,012,188 262854
SYRACUSE BULLDOGS $284,142,071 $37,135,928 $2,864,072 $23,135,928 $1,836,237 $1,063,763 222446
VANCOUVER MILLIONAIRES $157,038,397 $30,741,766 $9,258,234 $16,741,766 $1,755,500 $1,144,500 222547