Please rotate your device to landscape mode for a better experience.
Login
BANGOR BEAGLES | BROOKLYN BLAZERS | CALGARY COWBOYS | CAPE BRETON CELTS | CAPE FEAR PROWLERS | CHICAGO CRUSHERS | COLORADO WOLVES | COQUITLAM KNIGHTS | DETROIT RED WINGS | EDMONTON BUSCHWACKERS | HALIFAX HIGHLANDERS | HAWAII TYPHOON | LAS CRUCES SPURS | MANHATTAN ISLANDERS | NEWTON NIGHTMARES | NORTH VAN ROCKERS | PENSACOLA BADGERS | PHILADELPHIA MADMEN | PINCHER CREEK PREDATORS | SAN JOSE BLASPHEMERS | SYRACUSE BULLDOGS | VANCOUVER MILLIONAIRES | Close All Team View | Open All Team View | Salary Cap Centrale Report

BANGOR BEAGLES

[ BANGOR BEAGLES Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameDog Pound
Level 1: 6000 - $100 - 5,910 - 98.50%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,742 - 87.08%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,910 - 99.50%
Average Income per Game$1,260,980
Year to Date Revenue$6,304,900
Farm
Home Games Left36
Average Attendance - %2,742 - 91.38%
Average Income per Game$75,953
Year to Date Revenue$455,715

Expense

Pro Players Total Salaries$45,999,218
Farm Players Total Salaries$2,962,050
Coaches Total Salaries$2,276,000
Luxury Taxe Total$111,839
Special Salary Cap Value$0
Pro Year To Date Expenses$5,735,770
Farm Year To Date Expenses$527,668
Pro Salary Cap To Date$5,601,801
Farm Salary Cap To Date$377,720

Estimate

Pro Estimated Season Revenue$46,656,260
Farm Estimated Season Revenue$2,734,290
Pro Remaining Season Days137
Pro Expenses Per Days$301,918
Pro Estimated Expenses$41,362,766
Farm Remaining Season Days130
Farm Expenses Per Days$27,772
Farm Estimated Expenses$3,610,360
Estimated Season Expenses$44,973,126
Season Salary Cap$48,961,268
Estimate Under Maximum Salary Cap of $60,000,000$11,038,732
Estimate Over Minimum Salary Cap of $20,000,000 $28,961,268
Current Bank Account$425,700,454
Projected Bank Account$430,117,878

Pro Players Salaries

Keith Yandle $4,575,000 (2)
-Salary Remaining : $4,017,788
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jonathan Blum $3,652,015 (3)
-Salary Remaining : $3,207,218
-Salary Average : $0
-Salary Average Remaining : $0
Zach Werenski $3,594,063 (5)
-Salary Remaining : $3,156,325
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Matt Duchene $3,395,490 (1)
-Salary Remaining : $2,981,937
-Salary Average : $0
-Salary Average Remaining : $0
Evgeni Malkin $3,267,000 (4)
-Salary Remaining : $2,869,096
-Salary Average : $0
-Salary Average Remaining : $0
Martin Nečas $2,887,500 (4)
-Salary Remaining : $2,535,817
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alex Ovechkin $2,761,300 (3)
-Salary Remaining : $2,424,988
-Salary Average : $0
-Salary Average Remaining : $0
Nikita Filatov $2,700,000 (2)
-Salary Remaining : $2,371,154
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Filip Forsberg $2,475,350 (2)
-Salary Remaining : $2,173,865
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Tyler Seguin $2,292,000 (2)
-Salary Remaining : $2,012,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Tyson Jost $2,262,500 (4)
-Salary Remaining : $1,986,939
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jordan Kyrou $2,175,000 (4)
-Salary Remaining : $1,910,096
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mackenzie Blackwood $1,950,000 (3)
-Salary Remaining : $1,712,500
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Shayne Gostisbehere $1,500,000 (2)
-Salary Remaining : $1,317,308
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alex Tuch $1,334,000 (2)
-Salary Remaining : $1,171,526
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Dylan Holloway $1,000,000 (3)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ryan Donato $978,000 (1)
-Salary Remaining : $858,885
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Anton Lundell $900,000 (3)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jamie Drysdale $800,000 (3)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Victor Söderström $750,000 (2)
-Salary Remaining : $658,654
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Scott Wedgewood $750,000 (1)
-Salary Remaining : $658,654
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players21
Salary Commitment
Year 15 : $45,999,218
Year 16 : $40,875,728
Year 17 : $25,249,378
Year 18 : $14,186,063
Salary Average Commitment
Year 15 : $680,000
Year 16 : $600,000
Year 17 : $320,000
Year 18 : $160,000
Salary Cap with 1 Way Contract
Year 15 : $45,999,218
Year 16 : $40,875,728
Year 17 : $25,249,378
Year 18 : $14,186,063

Farm Players Salaries

Aliaksei Protas $150,000 (5)
Salary Remaining : $130,872
Salary Average : $4,000
Salary Average Remaining : $3,490
J.T. Miller $137,700 (1)
Salary Remaining : $120,141
Salary Average : $4,000
Salary Average Remaining : $3,490
Roope Hintz $131,250 (1)
Salary Remaining : $114,513
Salary Average : $4,000
Salary Average Remaining : $3,490
Lawson Crouse $122,500 (4)
Salary Remaining : $106,879
Salary Average : $4,000
Salary Average Remaining : $3,490
Derrick Pouliot $120,000 (1)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Emil Bemström $120,000 (2)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Rasmus Andersson $119,000 (2)
Salary Remaining : $103,826
Salary Average : $4,000
Salary Average Remaining : $3,490
Sam Montembeault $110,100 (2)
Salary Remaining : $96,060
Salary Average : $4,000
Salary Average Remaining : $3,490
Dmitrij Jaskin $106,500 (1)
Salary Remaining : $92,919
Salary Average : $4,000
Salary Average Remaining : $3,490
Jake O'Brien $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryker Evans $90,000 (4)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Konsta Helenius $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Henry Brzustewicz $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Matvei Michkov $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Sebastian Cossa $90,000 (4)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Hunter Brzustewicz $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Riley Heidt $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Evgeny Dadonov $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Zach Ostapchuk $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Adam Benák $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Matvei Gridin $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Filip Bystedt $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Andrew Cristall $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Ville Heinola $75,000 (2)
Salary Remaining : $65,436
Salary Average : $4,000
Salary Average Remaining : $3,490
William Wallinder $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Josh Doan $70,000 (4)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Michael Hrabal $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Colby Robak $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jack Thompson $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Carson Wetsch $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ondrej Kase $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Alec Regula $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Samu Salminen $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Nikita Alexandrov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jonatan Berggren $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 15 : $2,962,050
Year 16 : $1,996,600
Year 17 : $1,032,500
Year 18 : $682,500
Salary Average Commitment
Year 15 : $132,000
Year 16 : $92,000
Year 17 : $44,000
Year 18 : $28,000

BROOKLYN BLAZERS

[ BROOKLYN BLAZERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6500 - $100 - 5,896 - 90.70%
Level 2: 5500 - $60 - 5,468 - 99.42%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 1,792 - 89.60%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %18,864 - 96.74%
Average Income per Game$1,305,172
Year to Date Revenue$6,525,860
Farm
Home Games Left36
Average Attendance - %2,792 - 93.07%
Average Income per Game$77,720
Year to Date Revenue$466,320

Expense

Pro Players Total Salaries$30,910,782
Farm Players Total Salaries$3,364,341
Coaches Total Salaries$3,210,000
Luxury Taxe Total$74,447
Special Salary Cap Value$0
Pro Year To Date Expenses$3,946,210
Farm Year To Date Expenses$617,353
Pro Salary Cap To Date$3,731,852
Farm Salary Cap To Date$432,457

Estimate

Pro Estimated Season Revenue$48,291,364
Farm Estimated Season Revenue$2,797,920
Pro Remaining Season Days137
Pro Expenses Per Days$209,428
Pro Estimated Expenses$28,691,636
Farm Remaining Season Days130
Farm Expenses Per Days$32,311
Farm Estimated Expenses$4,200,430
Estimated Season Expenses$32,892,066
Season Salary Cap$34,275,123
Estimate Under Maximum Salary Cap of $60,000,000$25,724,877
Estimate Over Minimum Salary Cap of $20,000,000 $14,275,123
Current Bank Account$387,727,460
Projected Bank Account$405,924,678

Pro Players Salaries

Aaron Ekblad $3,594,063 (5)
-Salary Remaining : $3,156,325
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brandon Saad $2,437,500 (4)
-Salary Remaining : $2,140,625
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kevin Shattenkirk $2,400,000 (2)
-Salary Remaining : $2,107,692
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Matt Boldy $2,200,000 (4)
-Salary Remaining : $1,932,051
-Salary Average : $40,000
-Salary Average Remaining : $35,128
John Gibson $1,886,719 (2)
-Salary Remaining : $1,656,926
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nikolay Goldobin $1,875,000 (3)
-Salary Remaining : $1,646,635
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alexander Radulov $1,794,500 (1)
-Salary Remaining : $1,575,939
-Salary Average : $0
-Salary Average Remaining : $0
Rob Fabbri $1,704,000 (2)
-Salary Remaining : $1,496,462
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jake DeBrusk $1,687,500 (3)
-Salary Remaining : $1,481,971
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Malcolm Subban $1,632,000 (1)
-Salary Remaining : $1,433,231
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ivan Barbashev $1,417,500 (4)
-Salary Remaining : $1,244,856
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brayden Point $1,307,000 (1)
-Salary Remaining : $1,147,814
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Dmitry Kulikov $1,200,000 (1)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ian Cole $900,000 (2)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Connor Zary $900,000 (3)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Will Smith $900,000 (1)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kirill Marchenko $875,000 (1)
-Salary Remaining : $768,429
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ridly Greig $800,000 (3)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brandon Gormley $750,000 (1)
-Salary Remaining : $658,654
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Carl Dahlstrom $650,000 (1)
-Salary Remaining : $570,833
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players20
Salary Commitment
Year 15 : $30,910,782
Year 16 : $21,802,282
Year 17 : $14,911,563
Year 18 : $9,649,063
Salary Average Commitment
Year 15 : $760,000
Year 16 : $480,000
Year 17 : $320,000
Year 18 : $160,000
Salary Cap with 1 Way Contract
Year 15 : $30,910,782
Year 16 : $21,802,282
Year 17 : $14,911,563
Year 18 : $9,649,063

Farm Players Salaries

Ryan Murray $209,041 (4)
Salary Remaining : $182,385
Salary Average : $4,000
Salary Average Remaining : $3,490
Andrew Cogliano $180,000 (1)
Salary Remaining : $157,047
Salary Average : $4,000
Salary Average Remaining : $3,490
Dominik Masin $147,200 (4)
Salary Remaining : $128,430
Salary Average : $4,000
Salary Average Remaining : $3,490
Calvin Pickard $130,000 (1)
Salary Remaining : $113,423
Salary Average : $4,000
Salary Average Remaining : $3,490
Jeremy Lauzon $120,000 (2)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Joseph Woll $120,000 (1)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Miikka Salomaki $120,000 (3)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Nathan Bastian $120,000 (2)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Luke Adam $120,000 (1)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Evgeny Svechnikov $120,000 (2)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Will Horcoff $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Marco Kasper $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
David Jiříček $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Sven Baertschi $93,000 (3)
Salary Remaining : $81,141
Salary Average : $4,000
Salary Average Remaining : $3,490
Laurent Dauphin $92,100 (1)
Salary Remaining : $80,356
Salary Average : $4,000
Salary Average Remaining : $3,490
Corson Ceulemans $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexander Zharovsky $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Beckett Sennecke $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Mirco Mueller $89,000 (1)
Salary Remaining : $77,651
Salary Average : $4,000
Salary Average Remaining : $3,490
Igor Chernyshov $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Brad Lambert $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Tinus Luc Koblar $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Brayden Yager $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Charlie Stramel $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Owen Pickering $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Charlie Trethewey $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryan Winterton $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Felix Nilsson $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Nathan Villeneuve $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
John Mustard $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Eemil Vinni $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Trenten Bennett $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Tyler Thorpe $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Noel Nordh $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jakub Málek $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Tobias Björnfot $4,000 (1)
Salary Remaining : $3,490
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexander Campbell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mathias Emilio Pettersen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players38
Salary Commitment
Year 15 : $3,364,341
Year 16 : $2,259,241
Year 17 : $1,249,241
Year 18 : $636,241
Salary Average Commitment
Year 15 : $144,000
Year 16 : $96,000
Year 17 : $48,000
Year 18 : $20,000

CALGARY COWBOYS

[ CALGARY COWBOYS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameJCI Center
Level 1: 7500 - $90 - 7,029 - 93.72%
Level 2: 6500 - $65 - 5,698 - 87.67%
Level 3: 3500 - $33 - 2,806 - 80.18%
Level 4: 4500 - $25 - 4,477 - 99.49%
Luxury : 2500 - $225 - 1,136 - 45.43%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $32 - 3,482 - 99.47%
Farm Level 2: 2500 - $15 - 2,500 - 100.00%
Farm Total Capacity :6000

Income

Home Games Left36
Average Attendance - %21,147 - 86.31%
Average Income per Game$1,463,097
Year to Date Revenue$8,778,581
Farm
Home Games Left36
Average Attendance - %5,982 - 99.69%
Average Income per Game$148,908
Year to Date Revenue$893,448

Expense

Pro Players Total Salaries$34,996,125
Farm Players Total Salaries$3,033,300
Coaches Total Salaries$2,970,000
Luxury Taxe Total$87,502
Special Salary Cap Value$0
Pro Year To Date Expenses$4,556,295
Farm Year To Date Expenses$572,922
Pro Salary Cap To Date$4,384,687
Farm Salary Cap To Date$373,878

Estimate

Pro Estimated Season Revenue$52,671,486
Farm Estimated Season Revenue$5,360,688
Pro Remaining Season Days137
Pro Expenses Per Days$233,366
Pro Estimated Expenses$31,971,142
Farm Remaining Season Days130
Farm Expenses Per Days$30,834
Farm Estimated Expenses$4,008,420
Estimated Season Expenses$35,979,562
Season Salary Cap$38,029,425
Estimate Under Maximum Salary Cap of $60,000,000$21,970,575
Estimate Over Minimum Salary Cap of $20,000,000 $18,029,425
Current Bank Account$410,175,901
Projected Bank Account$432,228,513

Pro Players Salaries

Sean Monahan $3,506,250 (4)
-Salary Remaining : $3,079,207
-Salary Average : $40,000
-Salary Average Remaining : $35,128
T.J. Galiardi $2,583,000 (3)
-Salary Remaining : $2,268,404
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Travis Zajac $2,537,260 (2)
-Salary Remaining : $2,228,235
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brendan Gallagher $2,489,939 (1)
-Salary Remaining : $2,186,677
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Stephen Weiss $2,234,375 (1)
-Salary Remaining : $1,962,240
-Salary Average : $0
-Salary Average Remaining : $0
Nathan MacKinnon $2,164,063 (2)
-Salary Remaining : $1,900,491
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Cale Makar $2,000,000 (5)
-Salary Remaining : $1,756,410
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Timo Meier $1,937,500 (2)
-Salary Remaining : $1,701,522
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Noah Juulsen $1,875,000 (3)
-Salary Remaining : $1,646,635
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Shea Weber $1,669,500 (3)
-Salary Remaining : $1,466,163
-Salary Average : $0
-Salary Average Remaining : $0
Tyler Myers $1,565,438 (3)
-Salary Remaining : $1,374,776
-Salary Average : $0
-Salary Average Remaining : $0
Nicolas Hague $1,312,500 (5)
-Salary Remaining : $1,152,644
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jack Campbell $1,265,625 (2)
-Salary Remaining : $1,111,478
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Adin Hill $1,250,000 (2)
-Salary Remaining : $1,097,756
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nino Niederreiter $1,025,675 (3)
-Salary Remaining : $900,753
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brady Calla $880,000 (1)
-Salary Remaining : $772,821
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Matt Smaby $800,000 (1)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Lane Hutson $800,000 (5)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Cole Perfetti $800,000 (1)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Tim Stützle $800,000 (1)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Cole Caufield $775,000 (2)
-Salary Remaining : $680,609
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Matt Coronato $725,000 (4)
-Salary Remaining : $636,699
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players22
Salary Commitment
Year 15 : $34,996,125
Year 16 : $26,991,811
Year 17 : $17,062,363
Year 18 : $8,343,750
Salary Average Commitment
Year 15 : $760,000
Year 16 : $560,000
Year 17 : $320,000
Year 18 : $200,000
Salary Cap with 1 Way Contract
Year 15 : $34,996,125
Year 16 : $26,991,811
Year 17 : $17,062,363
Year 18 : $8,343,750

Farm Players Salaries

Glenn Gawdin $129,700 (1)
Salary Remaining : $113,161
Salary Average : $4,000
Salary Average Remaining : $3,490
Jaret Anderson-Dolan $127,500 (5)
Salary Remaining : $111,242
Salary Average : $4,000
Salary Average Remaining : $3,490
Grigori Denisenko $120,000 (2)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Cole Reschny $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Rafael Harvey-Pinard $94,000 (1)
Salary Remaining : $82,013
Salary Average : $4,000
Salary Average Remaining : $3,490
Connor Ingram $91,000 (3)
Salary Remaining : $79,396
Salary Average : $4,000
Salary Average Remaining : $3,490
Tij Iginla $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Dmitriy Simashev $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexander Holtz $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Bryce Pickford $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Adam Ruzicka $80,600 (1)
Salary Remaining : $70,322
Salary Average : $4,000
Salary Average Remaining : $3,490
Oliver Kylington $80,500 (3)
Salary Remaining : $70,235
Salary Average : $4,000
Salary Average Remaining : $3,490
Matthew Poitras $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Owen Beck $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Andrew Basha $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Cal Petersen $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Josh Brook $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Jakub Dobes $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Mace'o Phillips $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Harrison Brunicke $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Jesse Pulkkinen $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Arttu Kärki $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryan Merkley $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Jeremie Poirier $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Adam Beckman $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Aatos Koivu $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Daniil Gushchin $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Cale Fleury $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Patrik Puistola $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexei Lipanov $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Terrell Goldsmith $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Calen Addison $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jakub Lauko $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Owen Protz $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Brandon Coe $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Arseni Sergeyev $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jayden Struble $55,000 (1)
Salary Remaining : $47,987
Salary Average : $4,000
Salary Average Remaining : $3,490
Cole Schwindt $55,000 (2)
Salary Remaining : $47,987
Salary Average : $4,000
Salary Average Remaining : $3,490
Hunter Smith $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Dennis Hildeby $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Total Farm Players40
Salary Commitment
Year 15 : $3,033,300
Year 16 : $2,024,000
Year 17 : $999,000
Year 18 : $367,500
Salary Average Commitment
Year 15 : $160,000
Year 16 : $104,000
Year 17 : $48,000
Year 18 : $16,000

CAPE BRETON CELTS

[ CAPE BRETON CELTS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameFenian Forum
Level 1: 6000 - $100 - 5,772 - 96.19%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,671 - 83.54%
Farm Level 2: 1000 - $15 - 994 - 99.35%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,772 - 98.73%
Average Income per Game$1,247,160
Year to Date Revenue$6,235,800
Farm
Home Games Left36
Average Attendance - %2,664 - 88.81%
Average Income per Game$73,382
Year to Date Revenue$440,290

Expense

Pro Players Total Salaries$39,169,063
Farm Players Total Salaries$2,350,000
Coaches Total Salaries$1,884,000
Luxury Taxe Total$95,762
Special Salary Cap Value$0
Pro Year To Date Expenses$4,931,487
Farm Year To Date Expenses$396,826
Pro Salary Cap To Date$4,797,518
Farm Salary Cap To Date$296,848

Estimate

Pro Estimated Season Revenue$46,144,920
Farm Estimated Season Revenue$2,641,740
Pro Remaining Season Days137
Pro Expenses Per Days$258,135
Pro Estimated Expenses$35,364,495
Farm Remaining Season Days130
Farm Expenses Per Days$21,034
Farm Estimated Expenses$2,734,420
Estimated Season Expenses$38,098,915
Season Salary Cap$41,519,063
Estimate Under Maximum Salary Cap of $60,000,000$18,480,937
Estimate Over Minimum Salary Cap of $20,000,000 $21,519,063
Current Bank Account$445,409,833
Projected Bank Account$456,097,578

Pro Players Salaries

Kris Letang $5,015,000 (2)
-Salary Remaining : $4,404,199
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ryan O'Reilly $3,678,125 (5)
-Salary Remaining : $3,230,148
-Salary Average : $0
-Salary Average Remaining : $0
Mitch Marner $2,575,000 (3)
-Salary Remaining : $2,261,378
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brendan Lemieux $2,562,500 (2)
-Salary Remaining : $2,250,401
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Sergei Bobrovsky $2,500,000 (1)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jake Gardiner $2,325,000 (1)
-Salary Remaining : $2,041,827
-Salary Average : $0
-Salary Average Remaining : $0
Luke Kunin $2,100,000 (3)
-Salary Remaining : $1,844,231
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Sebastian Aho $1,937,500 (3)
-Salary Remaining : $1,701,522
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Rasmus Ristolainen $1,875,000 (1)
-Salary Remaining : $1,646,635
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Evan Bouchard $1,875,000 (5)
-Salary Remaining : $1,646,635
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Juuse Saros $1,755,000 (1)
-Salary Remaining : $1,541,250
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nicklas Backstrom $1,666,000 (1)
-Salary Remaining : $1,463,090
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alexander Khokhlachev $1,547,438 (1)
-Salary Remaining : $1,358,968
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Martin Fehérváry $1,200,000 (2)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Thomas Harley $1,125,000 (5)
-Salary Remaining : $987,981
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Josh Norris $1,000,000 (2)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Evander Kane $1,000,000 (1)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alexandre Texier $995,000 (3)
-Salary Remaining : $873,814
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Logan Brown $862,500 (1)
-Salary Remaining : $757,452
-Salary Average : $40,000
-Salary Average Remaining : $35,128
JJ Peterka $800,000 (3)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alex Newhook $775,000 (2)
-Salary Remaining : $680,609
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players21
Salary Commitment
Year 15 : $39,169,063
Year 16 : $25,638,125
Year 17 : $15,085,625
Year 18 : $6,678,125
Salary Average Commitment
Year 15 : $760,000
Year 16 : $480,000
Year 17 : $280,000
Year 18 : $80,000
Salary Cap with 1 Way Contract
Year 15 : $39,169,063
Year 16 : $25,638,125
Year 17 : $15,085,625
Year 18 : $6,678,125

Farm Players Salaries

Rasmus Kupari $125,000 (3)
Salary Remaining : $109,060
Salary Average : $4,000
Salary Average Remaining : $3,490
Lian Bichsel $100,000 (4)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Justus Annunen $100,000 (4)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Ben Kindel $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Anton Silayev $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Brennan Othmann $90,000 (4)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Pyotr Andreyanov $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Axel Sandin Pellikka $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Teddy Stiga $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Eduard Šalé $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Luca Del Bel Belluz $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Jacob Rombach $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Gage Goncalves $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Max Pšenička $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Scott Morrow $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Samuel Helenius $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Rieger Lorenz $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Brodie Ziemer $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Oscar Fisker Mølgaard $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Luke Evangelista $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Kieren Dervin $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Nicolas Meloche $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Blake Montgomery $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Quinton Burns $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Harry Nansi $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Raphael Lavoie $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Bryce McConnell-Barker $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Marcus Gidlöf $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Juha Jatkola $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Mathieu Cataford $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Sean Farrell $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Helge Grans $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jamieson Rees $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Erik Portillo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 15 : $2,350,000
Year 16 : $1,830,000
Year 17 : $1,125,000
Year 18 : $370,000
Salary Average Commitment
Year 15 : $124,000
Year 16 : $92,000
Year 17 : $52,000
Year 18 : $16,000

CAPE FEAR PROWLERS

[ CAPE FEAR PROWLERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameAtlantic Arena
Level 1: 6000 - $100 - 5,811 - 96.85%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,724 - 86.18%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,811 - 98.95%
Average Income per Game$1,251,125
Year to Date Revenue$5,004,500
Farm
Home Games Left37
Average Attendance - %2,724 - 90.79%
Average Income per Game$75,326
Year to Date Revenue$376,630

Expense

Pro Players Total Salaries$47,001,981
Farm Players Total Salaries$2,974,575
Coaches Total Salaries$2,600,000
Luxury Taxe Total$114,283
Special Salary Cap Value$0
Pro Year To Date Expenses$5,881,812
Farm Year To Date Expenses$545,072
Pro Salary Cap To Date$5,723,478
Farm Salary Cap To Date$379,316

Estimate

Pro Estimated Season Revenue$47,542,750
Farm Estimated Season Revenue$2,787,062
Pro Remaining Season Days137
Pro Expenses Per Days$309,628
Pro Estimated Expenses$42,419,036
Farm Remaining Season Days130
Farm Expenses Per Days$28,688
Farm Estimated Expenses$3,729,440
Estimated Season Expenses$46,148,476
Season Salary Cap$49,976,556
Estimate Under Maximum Salary Cap of $60,000,000$10,023,444
Estimate Over Minimum Salary Cap of $20,000,000 $29,976,556
Current Bank Account$434,031,510
Projected Bank Account$438,212,846

Pro Players Salaries

Jonathan Toews $3,843,750 (1)
-Salary Remaining : $3,375,601
-Salary Average : $0
-Salary Average Remaining : $0
Patrick Sharp $3,681,313 (1)
-Salary Remaining : $3,232,948
-Salary Average : $0
-Salary Average Remaining : $0
Victor Hedman $3,353,906 (4)
-Salary Remaining : $2,945,417
-Salary Average : $0
-Salary Average Remaining : $0
Elias Lindholm $3,080,000 (4)
-Salary Remaining : $2,704,872
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Sean Couturier $2,962,500 (4)
-Salary Remaining : $2,601,683
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ryan Nugent-Hopkins $2,591,094 (3)
-Salary Remaining : $2,275,512
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Tage Thompson $2,512,500 (3)
-Salary Remaining : $2,206,490
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Vladimir Tarasenko $2,465,887 (1)
-Salary Remaining : $2,165,555
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Marc-Andre Fleury $2,446,625 (3)
-Salary Remaining : $2,148,639
-Salary Average : $0
-Salary Average Remaining : $0
Alex DeBrincat $2,339,750 (3)
-Salary Remaining : $2,054,780
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Eric Comrie $2,315,625 (4)
-Salary Remaining : $2,033,594
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jonas Brodin $2,250,000 (2)
-Salary Remaining : $1,975,962
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jonathan Drouin $2,000,000 (1)
-Salary Remaining : $1,756,410
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Rasmus Sandin $1,775,000 (4)
-Salary Remaining : $1,558,814
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Adam Larsson $1,671,000 (1)
-Salary Remaining : $1,467,481
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mathieu Perreault $1,606,000 (3)
-Salary Remaining : $1,410,397
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Anton Stralman $1,432,031 (1)
-Salary Remaining : $1,257,617
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mattias Samuelsson $1,200,000 (4)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Wyatt Johnston $975,000 (4)
-Salary Remaining : $856,250
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Marco Rossi $875,000 (3)
-Salary Remaining : $768,429
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jack Quinn $825,000 (3)
-Salary Remaining : $724,519
-Salary Average : $40,000
-Salary Average Remaining : $35,128
John Carlson $800,000 (2)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players22
Salary Commitment
Year 15 : $47,001,981
Year 16 : $31,908,000
Year 17 : $28,858,000
Year 18 : $15,662,031
Salary Average Commitment
Year 15 : $720,000
Year 16 : $560,000
Year 17 : $480,000
Year 18 : $240,000
Salary Cap with 1 Way Contract
Year 15 : $47,001,981
Year 16 : $31,908,000
Year 17 : $28,858,000
Year 18 : $15,662,031

Farm Players Salaries

Frederik Andersen $201,150 (1)
Salary Remaining : $175,500
Salary Average : $4,000
Salary Average Remaining : $3,490
Marcus Pettersson $165,150 (5)
Salary Remaining : $144,091
Salary Average : $4,000
Salary Average Remaining : $3,490
Christian Dvorak $133,300 (1)
Salary Remaining : $116,302
Salary Average : $4,000
Salary Average Remaining : $3,490
Filip Gustavsson $130,350 (5)
Salary Remaining : $113,728
Salary Average : $4,000
Salary Average Remaining : $3,490
Sam Steel $104,625 (3)
Salary Remaining : $91,284
Salary Average : $4,000
Salary Average Remaining : $3,490
Kevin Korchinski $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Pavel Mintyukov $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Spencer Foo $100,000 (2)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Liam Öhgren $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Braeden Cootes $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
David Reinbacher $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Liam Greentree $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Jiří Kulich $90,000 (5)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Leo Carlsson $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Eddie Genborg $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Henry Mews $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Tristan Luneau $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Ukko-Pekka Luukkonen $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Carson Rehkopf $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Oskar Olausson $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Jagger Firkus $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Kurban Limatov $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Ville Koivunen $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Trevor Connelly $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Riley Kidney $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Colton Dach $70,000 (4)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Leo Sahlin Wallenius $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Zac Jones $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Topi Niemelä $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Vladislav Kamenev $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Roby Järventie $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Cody Ceci $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Brandon Svoboda $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Total Farm Players33
Salary Commitment
Year 15 : $2,974,575
Year 16 : $2,060,125
Year 17 : $1,450,125
Year 18 : $1,075,500
Salary Average Commitment
Year 15 : $132,000
Year 16 : $92,000
Year 17 : $60,000
Year 18 : $44,000

CHICAGO CRUSHERS

[ CHICAGO CRUSHERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Death Trap
Level 1: 7000 - $100 - 6,181 - 88.30%
Level 2: 6000 - $70 - 4,477 - 74.62%
Level 3: 3000 - $40 - 2,713 - 90.42%
Level 4: 5000 - $30 - 4,447 - 88.93%
Luxury : 2000 - $175 - 1,580 - 79.00%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 1,818 - 60.61%
Farm Level 2: 2000 - $30 - 1,085 - 54.26%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %19,398 - 84.34%
Average Income per Game$1,449,926
Year to Date Revenue$7,249,630
Farm
Home Games Left36
Average Attendance - %2,903 - 58.07%
Average Income per Game$123,463
Year to Date Revenue$740,780

Expense

Pro Players Total Salaries$41,004,204
Farm Players Total Salaries$2,603,562
Coaches Total Salaries$2,975,000
Luxury Taxe Total$101,741
Special Salary Cap Value$0
Pro Year To Date Expenses$5,337,212
Farm Year To Date Expenses$443,411
Pro Salary Cap To Date$5,096,661
Farm Salary Cap To Date$315,894

Estimate

Pro Estimated Season Revenue$53,647,262
Farm Estimated Season Revenue$4,444,680
Pro Remaining Season Days137
Pro Expenses Per Days$275,508
Pro Estimated Expenses$37,744,596
Farm Remaining Season Days130
Farm Expenses Per Days$24,185
Farm Estimated Expenses$3,144,050
Estimated Season Expenses$40,888,646
Season Salary Cap$43,607,766
Estimate Under Maximum Salary Cap of $60,000,000$16,392,234
Estimate Over Minimum Salary Cap of $20,000,000 $23,607,766
Current Bank Account$475,459,148
Projected Bank Account$492,662,444

Pro Players Salaries

Thomas Greiss $4,005,704 (5)
-Salary Remaining : $3,517,830
-Salary Average : $0
-Salary Average Remaining : $0
Jared Cowen $3,937,500 (5)
-Salary Remaining : $3,457,933
-Salary Average : $0
-Salary Average Remaining : $0
Mikko Rantanen $3,928,750 (5)
-Salary Remaining : $3,450,248
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alexander Edler $2,812,500 (5)
-Salary Remaining : $2,469,952
-Salary Average : $0
-Salary Average Remaining : $0
Joel Farabee $2,668,750 (4)
-Salary Remaining : $2,343,710
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mathew Dumba $2,500,000 (5)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
David Pastrnak $2,500,000 (4)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Adrian Kempe $2,500,000 (5)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Rickard Rakell $2,500,000 (5)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jack Eichel $2,225,000 (2)
-Salary Remaining : $1,954,006
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alexander Wennberg $2,012,500 (1)
-Salary Remaining : $1,767,388
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Will Karlsson $1,650,000 (2)
-Salary Remaining : $1,449,038
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Morgan Frost $1,400,000 (4)
-Salary Remaining : $1,229,487
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brayden Schenn $1,276,000 (2)
-Salary Remaining : $1,120,590
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Adam Fox $1,137,500 (2)
-Salary Remaining : $998,958
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Tomas Tatar $1,000,000 (5)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Anthony Cirelli $800,000 (5)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Olli Maatta $800,000 (5)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brandon Carlo $750,000 (1)
-Salary Remaining : $658,654
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Dustin Wolf $600,000 (2)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players20
Salary Commitment
Year 15 : $41,004,204
Year 16 : $38,241,704
Year 17 : $31,353,204
Year 18 : $31,353,204
Salary Average Commitment
Year 15 : $680,000
Year 16 : $600,000
Year 17 : $400,000
Year 18 : $400,000
Salary Cap with 1 Way Contract
Year 15 : $41,004,204
Year 16 : $38,241,704
Year 17 : $31,353,204
Year 18 : $31,353,204

Farm Players Salaries

Jake Guentzel $168,563 (2)
Salary Remaining : $147,068
Salary Average : $4,000
Salary Average Remaining : $3,490
Ilya Sorokin $120,000 (4)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Adam Erne $100,000 (1)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Joonas Korpisalo $100,000 (1)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Vladislav Namestnikov $100,000 (1)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Brady Skjei $100,000 (1)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Charlie Coyle $93,000 (2)
Salary Remaining : $81,141
Salary Average : $4,000
Salary Average Remaining : $3,490
Ethan Wyttenbach $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryker Lee $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Brandon Montour $89,500 (2)
Salary Remaining : $78,087
Salary Average : $4,000
Salary Average Remaining : $3,490
John Marino $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Rasmus Asplund $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Oliver Bjorkstrand $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Keegan Kolesar $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Gracyn Sawchyn $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Liam Pettersson $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Dylan MacKinnon $62,500 (1)
Salary Remaining : $54,530
Salary Average : $4,000
Salary Average Remaining : $3,490
AJ Greer $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Noah Laberge $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Matthew Phillips $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Martin Frk $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Josh Mahura $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Kirill Zarubin $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
William Strömgren $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Noel Fransén $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Morgan Geekie $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Nils Lundkvist $60,000 (5)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Justin Ertel $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
William Carrier $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ondrej Becher $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Roman Schmidt $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Kevin Bahl $60,000 (5)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ville Husso $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
L.J. Mooney $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Total Farm Players34
Salary Commitment
Year 15 : $2,603,562
Year 16 : $1,741,062
Year 17 : $910,000
Year 18 : $480,000
Salary Average Commitment
Year 15 : $136,000
Year 16 : $92,000
Year 17 : $48,000
Year 18 : $24,000

COLORADO WOLVES

[ COLORADO WOLVES Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Den
Level 1: 6000 - $120 - 4,728 - 78.80%
Level 2: 5000 - $70 - 4,465 - 89.30%
Level 3: 2000 - $50 - 1,857 - 92.83%
Level 4: 4000 - $40 - 3,188 - 79.70%
Luxury : 1000 - $300 - 872 - 87.18%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,738 - 86.88%
Farm Level 2: 1000 - $25 - 617 - 61.65%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %15,110 - 83.94%
Average Income per Game$1,361,814
Year to Date Revenue$6,809,070
Farm
Home Games Left36
Average Attendance - %2,354 - 78.47%
Average Income per Game$76,225
Year to Date Revenue$457,350

Expense

Pro Players Total Salaries$27,863,032
Farm Players Total Salaries$2,832,850
Coaches Total Salaries$2,612,400
Luxury Taxe Total$68,448
Special Salary Cap Value$0
Pro Year To Date Expenses$3,537,814
Farm Year To Date Expenses$579,412
Pro Salary Cap To Date$3,431,851
Farm Salary Cap To Date$357,226

Estimate

Pro Estimated Season Revenue$50,387,118
Farm Estimated Season Revenue$2,744,100
Pro Remaining Season Days137
Pro Expenses Per Days$184,186
Pro Estimated Expenses$25,233,482
Farm Remaining Season Days130
Farm Expenses Per Days$30,706
Farm Estimated Expenses$3,991,780
Estimated Season Expenses$29,225,262
Season Salary Cap$30,695,882
Estimate Under Maximum Salary Cap of $60,000,000$29,304,118
Estimate Over Minimum Salary Cap of $20,000,000 $10,695,882
Current Bank Account$537,307,237
Projected Bank Account$561,213,193

Pro Players Salaries

Nick Schmaltz $3,480,313 (5)
-Salary Remaining : $3,056,429
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Carl Gunnarsson $2,524,500 (2)
-Salary Remaining : $2,217,029
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kyle Connor $2,262,500 (3)
-Salary Remaining : $1,986,939
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Travis Konecny $1,946,250 (3)
-Salary Remaining : $1,709,207
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Matt Murray $1,709,844 (1)
-Salary Remaining : $1,501,594
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Shea Theodore $1,565,000 (1)
-Salary Remaining : $1,374,391
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nick Ritchie $1,443,750 (5)
-Salary Remaining : $1,267,909
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Dougie Hamilton $1,359,375 (2)
-Salary Remaining : $1,193,810
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jordan Schmaltz $1,219,000 (3)
-Salary Remaining : $1,070,532
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jesse Puljujarvi $1,213,500 (4)
-Salary Remaining : $1,065,702
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alex Galchenyuk $1,200,000 (4)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Emile Poirier $1,100,000 (4)
-Salary Remaining : $966,026
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kailer Yamamoto $1,046,250 (4)
-Salary Remaining : $918,822
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Yakov Trenin $938,500 (1)
-Salary Remaining : $824,196
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Victor Rask $935,500 (3)
-Salary Remaining : $821,561
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jason Dickinson $843,750 (1)
-Salary Remaining : $740,986
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Connor McMichael $825,000 (2)
-Salary Remaining : $724,519
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Yaroslav Askarov $800,000 (3)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Olen Zellweger $800,000 (4)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Erik Cernak $650,000 (1)
-Salary Remaining : $570,833
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players20
Salary Commitment
Year 15 : $27,863,032
Year 16 : $22,155,938
Year 17 : $17,447,063
Year 18 : $10,283,813
Salary Average Commitment
Year 15 : $800,000
Year 16 : $600,000
Year 17 : $480,000
Year 18 : $280,000
Salary Cap with 1 Way Contract
Year 15 : $27,863,032
Year 16 : $22,155,938
Year 17 : $17,447,063
Year 18 : $10,283,813

Farm Players Salaries

Samu Perhonen $167,850 (5)
Salary Remaining : $146,446
Salary Average : $4,000
Salary Average Remaining : $3,490
Matt Puempel $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Kashawn Aitcheson $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Mason West $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Oliver Bonk $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Zack Bolduc $90,000 (4)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Carson Lambos $90,000 (4)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Carter Yakemchuk $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Kirill Ustimenko $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Artem Duda $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Cole Beaudoin $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Damon Severson $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Calum Ritchie $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Sam Morin $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Zachary L'Heureux $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Cole McKinney $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Martin Kaut $77,500 (1)
Salary Remaining : $67,617
Salary Average : $4,000
Salary Average Remaining : $3,490
Jay O'Brien $75,000 (1)
Salary Remaining : $65,436
Salary Average : $4,000
Salary Average Remaining : $3,490
Julius Miettinen $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Tyler Kleven $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Ethan Gauthier $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Mason Lohrei $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Martin Mišiak $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Ethan Czata $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Carter George $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryan O'Rourke $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryan Suzuki $67,500 (2)
Salary Remaining : $58,893
Salary Average : $4,000
Salary Average Remaining : $3,490
Jacob Bernard-Docker $65,000 (1)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Christopher Pelosi $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Brayden Tracey $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Dmitri Kuzmin $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Antti Tuomisto $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
William Whitelaw $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Francesco Pinelli $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexander Perevalov $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Filip Johansson $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Konnor Smith $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Total Farm Players37
Salary Commitment
Year 15 : $2,832,850
Year 16 : $1,675,350
Year 17 : $1,097,850
Year 18 : $607,850
Salary Average Commitment
Year 15 : $148,000
Year 16 : $80,000
Year 17 : $48,000
Year 18 : $24,000

COQUITLAM KNIGHTS

[ COQUITLAM KNIGHTS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameCoquitlam Oakridge Hockey Arena
Level 1: 6000 - $100 - 5,864 - 97.73%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,478 - 73.91%
Farm Level 2: 1000 - $20 - 816 - 81.62%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,864 - 99.24%
Average Income per Game$1,336,380
Year to Date Revenue$6,681,900
Farm
Home Games Left37
Average Attendance - %2,294 - 76.48%
Average Income per Game$75,452
Year to Date Revenue$377,260

Expense

Pro Players Total Salaries$36,529,000
Farm Players Total Salaries$2,710,250
Coaches Total Salaries$1,880,000
Luxury Taxe Total$88,726
Special Salary Cap Value$0
Pro Year To Date Expenses$4,579,835
Farm Year To Date Expenses$438,959
Pro Salary Cap To Date$4,445,865
Farm Salary Cap To Date$339,495

Estimate

Pro Estimated Season Revenue$49,446,060
Farm Estimated Season Revenue$2,791,724
Pro Remaining Season Days137
Pro Expenses Per Days$241,212
Pro Estimated Expenses$33,046,044
Farm Remaining Season Days130
Farm Expenses Per Days$23,424
Farm Estimated Expenses$3,045,120
Estimated Season Expenses$36,091,164
Season Salary Cap$39,239,250
Estimate Under Maximum Salary Cap of $60,000,000$20,760,750
Estimate Over Minimum Salary Cap of $20,000,000 $19,239,250
Current Bank Account$429,315,119
Projected Bank Account$445,461,739

Pro Players Salaries

Nikolaj Ehlers $3,958,625 (5)
-Salary Remaining : $3,476,485
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Seth Jones $3,020,625 (3)
-Salary Remaining : $2,652,728
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alec Martinez $2,500,000 (2)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Pierre-Luc Dubois $2,475,000 (4)
-Salary Remaining : $2,173,558
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Tomas Hertl $2,444,500 (1)
-Salary Remaining : $2,146,772
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brady Tkachuk $2,275,000 (3)
-Salary Remaining : $1,997,917
-Salary Average : $40,000
-Salary Average Remaining : $35,128
John Klingberg $2,125,500 (5)
-Salary Remaining : $1,866,625
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Tristan Jarry $1,863,875 (4)
-Salary Remaining : $1,636,865
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kasperi Kapanen $1,825,000 (1)
-Salary Remaining : $1,602,724
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nikita Zadorov $1,805,625 (4)
-Salary Remaining : $1,585,709
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Charlie McAvoy $1,687,500 (4)
-Salary Remaining : $1,481,971
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Sebastian Collberg $1,283,750 (1)
-Salary Remaining : $1,127,396
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Sam Poulin $1,225,000 (3)
-Salary Remaining : $1,075,801
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ty Dellandrea $1,225,000 (2)
-Salary Remaining : $1,075,801
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Travis Hamonic $1,200,000 (2)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jayce Hawryluk $1,078,000 (1)
-Salary Remaining : $946,705
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Lias Andersson $980,000 (3)
-Salary Remaining : $860,641
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Karl Alzner $965,000 (2)
-Salary Remaining : $847,468
-Salary Average : $0
-Salary Average Remaining : $0
Pyotr Kochetkov $941,000 (2)
-Salary Remaining : $826,391
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Connor Bedard $900,000 (1)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jack Roslovic $750,000 (2)
-Salary Remaining : $658,654
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players21
Salary Commitment
Year 15 : $36,529,000
Year 16 : $28,997,750
Year 17 : $21,416,750
Year 18 : $13,916,125
Salary Average Commitment
Year 15 : $800,000
Year 16 : $600,000
Year 17 : $400,000
Year 18 : $240,000
Salary Cap with 1 Way Contract
Year 15 : $36,529,000
Year 16 : $28,997,750
Year 17 : $21,416,750
Year 18 : $13,916,125

Farm Players Salaries

Sam Kurker $120,000 (2)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Nicklas Jensen $112,800 (1)
Salary Remaining : $98,416
Salary Average : $4,000
Salary Average Remaining : $3,490
Justin Carbonneau $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Shane Wright $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Derek Forbort $91,750 (1)
Salary Remaining : $80,050
Salary Average : $4,000
Salary Average Remaining : $3,490
Gabriel Bourque $90,700 (1)
Salary Remaining : $79,134
Salary Average : $4,000
Salary Average Remaining : $3,490
Berkly Catton $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Fabian Lysell $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Malcolm Spence $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Cole Sillinger $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Nathan Gaucher $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Dean Letourneau $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Devin Kaplan $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Jack Ivankovic $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Filip Nordberg $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Justin Barron $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Emil Heineman $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Francesco Dell'Elce $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Ethan Procyszyn $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Matt Clark $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Anton Wahlberg $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Emil Andrae $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Adam Jecho $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Gabriel Gagne $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Leevi Merilainen $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Yan Kuznetsov $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Christian Kyrou $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Nick Lardis $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexander Alexeyev $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Dillon Heatherington $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jack Pridham $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Roman Bausov $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Nathan Beaulieu $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Tyler Brennan $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ty Nelson $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Juraj Pekarcik $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Total Farm Players36
Salary Commitment
Year 15 : $2,710,250
Year 16 : $1,685,000
Year 17 : $920,000
Year 18 : $180,000
Salary Average Commitment
Year 15 : $144,000
Year 16 : $88,000
Year 17 : $48,000
Year 18 : $8,000

DETROIT RED WINGS

[ DETROIT RED WINGS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Joe
Level 1: 6000 - $125 - 4,708 - 78.47%
Level 2: 5000 - $75 - 4,321 - 86.42%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $250 - 989 - 98.92%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,712 - 85.58%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16,018 - 88.99%
Average Income per Game$1,359,890
Year to Date Revenue$6,799,450
Farm
Home Games Left36
Average Attendance - %2,712 - 90.38%
Average Income per Game$74,903
Year to Date Revenue$449,415

Expense

Pro Players Total Salaries$33,141,918
Farm Players Total Salaries$2,604,250
Coaches Total Salaries$2,001,000
Luxury Taxe Total$80,541
Special Salary Cap Value$0
Pro Year To Date Expenses$4,158,302
Farm Year To Date Expenses$459,724
Pro Salary Cap To Date$4,036,512
Farm Salary Cap To Date$332,082

Estimate

Pro Estimated Season Revenue$50,315,930
Farm Estimated Season Revenue$2,696,490
Pro Remaining Season Days137
Pro Expenses Per Days$218,858
Pro Estimated Expenses$29,983,546
Farm Remaining Season Days130
Farm Expenses Per Days$24,196
Farm Estimated Expenses$3,145,480
Estimated Season Expenses$33,129,026
Season Salary Cap$35,746,168
Estimate Under Maximum Salary Cap of $60,000,000$24,253,832
Estimate Over Minimum Salary Cap of $20,000,000 $15,746,168
Current Bank Account$257,977,258
Projected Bank Account$277,860,652

Pro Players Salaries

Anze Kopitar $2,909,500 (2)
-Salary Remaining : $2,555,138
-Salary Average : $0
-Salary Average Remaining : $0
Morgan Rielly $2,857,031 (3)
-Salary Remaining : $2,509,059
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jason Robertson $2,400,000 (4)
-Salary Remaining : $2,107,692
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Taylor Hall $2,388,750 (2)
-Salary Remaining : $2,097,813
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Artem Anisimov $2,360,798 (2)
-Salary Remaining : $2,073,265
-Salary Average : $0
-Salary Average Remaining : $0
Noah Hanifin $2,298,688 (4)
-Salary Remaining : $2,018,720
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Owen Tippett $2,125,000 (4)
-Salary Remaining : $1,866,186
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Carey Price $1,824,000 (2)
-Salary Remaining : $1,601,846
-Salary Average : $0
-Salary Average Remaining : $0
Boo Nieves $1,750,000 (4)
-Salary Remaining : $1,536,859
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nail Yakupov $1,619,625 (3)
-Salary Remaining : $1,422,363
-Salary Average : $0
-Salary Average Remaining : $0
Jason Zucker $1,391,250 (2)
-Salary Remaining : $1,221,803
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nikita Scherbak $1,356,750 (4)
-Salary Remaining : $1,191,505
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mikhail Grigorenko $1,296,338 (3)
-Salary Remaining : $1,138,451
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Michael Stone $1,121,875 (2)
-Salary Remaining : $985,236
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Adam Clendening $1,067,313 (1)
-Salary Remaining : $937,320
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Julius Honka $800,000 (5)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Michael Dal Colle $800,000 (4)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Madison Bowey $600,000 (5)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nick Bjugstad $600,000 (2)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Max Jones $600,000 (2)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Tyler Wotherspoon $600,000 (3)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Konstantin Barulin $375,000 (3)
-Salary Remaining : $329,327
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players22
Salary Commitment
Year 15 : $33,141,918
Year 16 : $32,074,605
Year 17 : $18,878,432
Year 18 : $12,130,438
Salary Average Commitment
Year 15 : $720,000
Year 16 : $680,000
Year 17 : $480,000
Year 18 : $320,000
Salary Cap with 1 Way Contract
Year 15 : $33,141,918
Year 16 : $32,074,605
Year 17 : $18,878,432
Year 18 : $12,130,438

Farm Players Salaries

Felix Sandstrom $200,000 (2)
Salary Remaining : $174,497
Salary Average : $4,000
Salary Average Remaining : $3,490
Ian McCoshen $119,700 (2)
Salary Remaining : $104,436
Salary Average : $4,000
Salary Average Remaining : $3,490
Kieffer Bellows $110,000 (2)
Salary Remaining : $95,973
Salary Average : $4,000
Salary Average Remaining : $3,490
Philip Tomasino $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Dylan McIlrath $95,100 (1)
Salary Remaining : $82,973
Salary Average : $4,000
Salary Average Remaining : $3,490
Alex Formenton $93,750 (2)
Salary Remaining : $81,795
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexander Volkov $90,700 (2)
Salary Remaining : $79,134
Salary Average : $4,000
Salary Average Remaining : $3,490
Nate Danielson $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Oliver Moore $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Logan Hensler $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Patrik Hamrla $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryan Johnson $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Xavier Bourgault $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Marek Vanacker $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Elias Salomonsson $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Theo Stockselius $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Mattias Hävelid $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Egor Zamula $77,500 (3)
Salary Remaining : $67,617
Salary Average : $4,000
Salary Average Remaining : $3,490
Tanner Howe $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Jakob Ihs-Wozniak $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Noel Gunler $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Nicholas Robertson $67,500 (1)
Salary Remaining : $58,893
Salary Average : $4,000
Salary Average Remaining : $3,490
Mads Sogaard $65,000 (1)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Will Skahan $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Hoyt Stanley $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Joel Blomqvist $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jakub Zboril $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Conrad Fondrk $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Noah Dower Nilsson $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
AJ Spellacy $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Zayde Wisdom $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Joni Jurmo $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Dillion Hamaliuk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Robertson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Aleksi Heponiemi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 15 : $2,604,250
Year 16 : $1,946,650
Year 17 : $997,500
Year 18 : $340,000
Salary Average Commitment
Year 15 : $128,000
Year 16 : $92,000
Year 17 : $52,000
Year 18 : $16,000

EDMONTON BUSCHWACKERS

[ EDMONTON BUSCHWACKERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena Name99 Park
Level 1: 6000 - $100 - 5,839 - 97.32%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,724 - 86.21%
Farm Level 2: 1000 - $15 - 997 - 99.68%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,839 - 99.11%
Average Income per Game$1,253,940
Year to Date Revenue$6,269,700
Farm
Home Games Left37
Average Attendance - %2,721 - 90.70%
Average Income per Game$75,299
Year to Date Revenue$376,495

Expense

Pro Players Total Salaries$34,701,610
Farm Players Total Salaries$3,105,700
Coaches Total Salaries$2,202,000
Luxury Taxe Total$83,648
Special Salary Cap Value$0
Pro Year To Date Expenses$4,350,434
Farm Year To Date Expenses$514,423
Pro Salary Cap To Date$4,191,860
Farm Salary Cap To Date$399,654

Estimate

Pro Estimated Season Revenue$46,395,780
Farm Estimated Season Revenue$2,786,063
Pro Remaining Season Days137
Pro Expenses Per Days$230,792
Pro Estimated Expenses$31,618,504
Farm Remaining Season Days130
Farm Expenses Per Days$26,884
Farm Estimated Expenses$3,494,920
Estimated Season Expenses$35,113,424
Season Salary Cap$37,807,310
Estimate Under Maximum Salary Cap of $60,000,000$22,192,690
Estimate Over Minimum Salary Cap of $20,000,000 $17,807,310
Current Bank Account$483,277,519
Projected Bank Account$497,345,938

Pro Players Salaries

Kyle Turris $3,926,485 (4)
-Salary Remaining : $3,448,259
-Salary Average : $0
-Salary Average Remaining : $0
Matthew Tkachuk $3,264,844 (4)
-Salary Remaining : $2,867,203
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Cam Fowler $2,857,031 (2)
-Salary Remaining : $2,509,059
-Salary Average : $0
-Salary Average Remaining : $0
Carter Hart $2,812,500 (3)
-Salary Remaining : $2,469,952
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mikhail Sergachev $2,712,500 (4)
-Salary Remaining : $2,382,131
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Simon Holmström $2,215,750 (4)
-Salary Remaining : $1,945,883
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Filip Chytil $2,000,000 (4)
-Salary Remaining : $1,756,410
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Auston Matthews $1,947,500 (2)
-Salary Remaining : $1,710,304
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Barrett Hayton $1,775,000 (4)
-Salary Remaining : $1,558,814
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Anthony Stolarz $1,425,000 (4)
-Salary Remaining : $1,251,442
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Marc Staal $1,410,000 (1)
-Salary Remaining : $1,238,269
-Salary Average : $0
-Salary Average Remaining : $0
Jujhar Khaira $1,210,000 (1)
-Salary Remaining : $1,062,628
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Stefan Elliott $1,200,000 (4)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Darnell Nurse $975,000 (1)
-Salary Remaining : $856,250
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Conor Timmins $800,000 (4)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Frederik Gauthier $800,000 (5)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Devante Smith-Pelly $800,000 (1)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Wade Allison $770,000 (2)
-Salary Remaining : $676,218
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brock McGinn $600,000 (5)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Marc-Olivier Roy $600,000 (2)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Keegan Lowe $600,000 (3)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players21
Salary Commitment
Year 15 : $34,701,610
Year 16 : $30,306,610
Year 17 : $24,132,079
Year 18 : $20,719,579
Salary Average Commitment
Year 15 : $720,000
Year 16 : $600,000
Year 17 : $480,000
Year 18 : $400,000
Salary Cap with 1 Way Contract
Year 15 : $34,701,610
Year 16 : $30,306,610
Year 17 : $24,132,079
Year 18 : $20,719,579

Farm Players Salaries

Ryan Murphy $200,000 (3)
Salary Remaining : $174,497
Salary Average : $4,000
Salary Average Remaining : $3,490
Zach Budish $140,000 (2)
Salary Remaining : $122,148
Salary Average : $4,000
Salary Average Remaining : $3,490
Max Friberg $127,500 (2)
Salary Remaining : $111,242
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexandar Georgiev $120,000 (1)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Xavier Ouellet $120,000 (4)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Matthew Schaefer $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryan McLeod $94,300 (3)
Salary Remaining : $82,275
Salary Average : $4,000
Salary Average Remaining : $3,490
Tyler Boucher $90,000 (4)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Václav Nestrašil $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Topias Leinonen $90,000 (4)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Artyom Levshunov $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Otto Stenberg $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Nikke Kokko $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Ilya Protas $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Liam Foudy $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Milton Gästrin $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
William Moore $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Andrew Gibson $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Lucas Pettersson $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Theodor Niederbach $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Rasmus Kumpulainen $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Daniil Chayka $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Roni Hirvonen $68,600 (3)
Salary Remaining : $59,852
Salary Average : $4,000
Salary Average Remaining : $3,490
Samuel Fagemo $65,300 (2)
Salary Remaining : $56,973
Salary Average : $4,000
Salary Average Remaining : $3,490
Caleb Jones $65,000 (1)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Maxim Massé $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Yegor Zavragin $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Elias Nils Pettersson $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jack Finley $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Anton Johansson $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ville Pokka $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Oliver Johansson $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Melvin Fernström $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Quinton Howden $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Olivier Rodrigue $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Brett Berard $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Maxim Schäfer $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Drew Fortescue $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Conner Bleackley $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Quinn Olson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players40
Salary Commitment
Year 15 : $3,105,700
Year 16 : $2,470,700
Year 17 : $1,462,900
Year 18 : $520,000
Salary Average Commitment
Year 15 : $156,000
Year 16 : $120,000
Year 17 : $68,000
Year 18 : $24,000

HALIFAX HIGHLANDERS

[ HALIFAX HIGHLANDERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameHalf Moon House
Level 1: 6700 - $99 - 6,289 - 93.86%
Level 2: 5700 - $64 - 5,128 - 89.97%
Level 3: 2200 - $44 - 1,912 - 86.89%
Level 4: 4200 - $34 - 3,337 - 79.44%
Luxury : 1700 - $200 - 1,271 - 74.79%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $13 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,937 - 87.50%
Average Income per Game$1,492,245
Year to Date Revenue$7,461,226
Farm
Home Games Left37
Average Attendance - %3,000 - 100.00%
Average Income per Game$63,000
Year to Date Revenue$315,000

Expense

Pro Players Total Salaries$40,509,735
Farm Players Total Salaries$2,972,450
Coaches Total Salaries$2,308,000
Luxury Taxe Total$100,326
Special Salary Cap Value$0
Pro Year To Date Expenses$5,147,478
Farm Year To Date Expenses$536,220
Pro Salary Cap To Date$5,025,684
Farm Salary Cap To Date$369,422

Estimate

Pro Estimated Season Revenue$55,213,072
Farm Estimated Season Revenue$2,331,000
Pro Remaining Season Days137
Pro Expenses Per Days$266,088
Pro Estimated Expenses$36,454,056
Farm Remaining Season Days130
Farm Expenses Per Days$28,728
Farm Estimated Expenses$3,734,640
Estimated Season Expenses$40,188,696
Season Salary Cap$43,482,185
Estimate Under Maximum Salary Cap of $60,000,000$16,517,815
Estimate Over Minimum Salary Cap of $20,000,000 $23,482,185
Current Bank Account$589,826,204
Projected Bank Account$607,181,580

Pro Players Salaries

Sidney Crosby $3,507,485 (3)
-Salary Remaining : $3,080,291
-Salary Average : $0
-Salary Average Remaining : $0
Jacob Markstrom $3,230,000 (4)
-Salary Remaining : $2,836,603
-Salary Average : $0
-Salary Average Remaining : $0
Connor McDavid $3,213,750 (2)
-Salary Remaining : $2,822,332
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nathan Horton $2,717,500 (5)
-Salary Remaining : $2,386,522
-Salary Average : $0
-Salary Average Remaining : $0
Mike Green $2,500,000 (4)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Elias Pettersson $2,406,250 (5)
-Salary Remaining : $2,113,181
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Rasmus Dahlin $2,325,000 (4)
-Salary Remaining : $2,041,827
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kari Lehtonen $2,094,000 (2)
-Salary Remaining : $1,838,962
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kirby Dach $2,000,000 (5)
-Salary Remaining : $1,756,410
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Wojtek Wolski $1,910,000 (3)
-Salary Remaining : $1,677,372
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Leon Draisaitl $1,900,000 (2)
-Salary Remaining : $1,668,590
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Andrei Svechnikov $1,875,000 (3)
-Salary Remaining : $1,646,635
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ales Hemsky $1,818,250 (1)
-Salary Remaining : $1,596,796
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Erik Brännström $1,750,000 (5)
-Salary Remaining : $1,536,859
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mason McDonald $975,000 (2)
-Salary Remaining : $856,250
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Zac Rinaldo $937,500 (4)
-Salary Remaining : $823,317
-Salary Average : $0
-Salary Average Remaining : $0
Tom Wilson $800,000 (4)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Moritz Seider $750,000 (2)
-Salary Remaining : $658,654
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Arber Xhekaj $700,000 (5)
-Salary Remaining : $614,744
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Theo Peckham $700,000 (4)
-Salary Remaining : $614,744
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Matt Rempe $600,000 (1)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jay Rosehill $600,000 (3)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Radko Gudas $600,000 (5)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Keven Veilleux $600,000 (5)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players24
Salary Commitment
Year 15 : $40,509,735
Year 16 : $38,091,485
Year 17 : $29,158,735
Year 18 : $21,266,250
Salary Average Commitment
Year 15 : $800,000
Year 16 : $720,000
Year 17 : $520,000
Year 18 : $400,000
Salary Cap with 1 Way Contract
Year 15 : $40,509,735
Year 16 : $38,091,485
Year 17 : $29,158,735
Year 18 : $21,266,250

Farm Players Salaries

Jacob Josefson $180,200 (1)
Salary Remaining : $157,221
Salary Average : $4,000
Salary Average Remaining : $3,490
Brett Pesce $152,375 (3)
Salary Remaining : $132,945
Salary Average : $4,000
Salary Average Remaining : $3,490
Roman Tesliuk $124,000 (2)
Salary Remaining : $108,188
Salary Average : $4,000
Salary Average Remaining : $3,490
Valeri Nichushkin $120,000 (4)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
David Van Der Gulik $117,500 (2)
Salary Remaining : $102,517
Salary Average : $4,000
Salary Average Remaining : $3,490
Masi Marjamaki $111,250 (2)
Salary Remaining : $97,064
Salary Average : $4,000
Salary Average Remaining : $3,490
Cutter Gauthier $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Jack Nesbitt $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Libor Hajek $99,900 (2)
Salary Remaining : $87,161
Salary Average : $4,000
Salary Average Remaining : $3,490
Sami Vatanen $97,600 (3)
Salary Remaining : $85,154
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryan Hartman $90,625 (1)
Salary Remaining : $79,069
Salary Average : $4,000
Salary Average Remaining : $3,490
Terik Parascak $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Carter Amico $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Tyson Barrie $86,000 (2)
Salary Remaining : $75,034
Salary Average : $4,000
Salary Average Remaining : $3,490
Seamus Casey $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Alfons Freij $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Lukas Parik $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Vojtěch Čihař $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Seth Ambroz $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Prokhor Poltapov $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Veini Vehviläinen $78,000 (1)
Salary Remaining : $68,054
Salary Average : $4,000
Salary Average Remaining : $3,490
Nikita Tryamkin $70,000 (5)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Noah Laba $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Jack Berglund $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Quentin Miller $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Tristan Bertucci $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jackson Blake $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Tristan Lennox $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Eetu Tuulola $60,000 (5)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jack Studnicka $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jonathan Kovacevic $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Miroslav Satan Jr $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Adam Sýkora $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jack Sparkes $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Adam Klapka $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Total Farm Players35
Salary Commitment
Year 15 : $2,972,450
Year 16 : $2,463,625
Year 17 : $1,499,975
Year 18 : $910,000
Salary Average Commitment
Year 15 : $140,000
Year 16 : $116,000
Year 17 : $72,000
Year 18 : $48,000

HAWAII TYPHOON

[ HAWAII TYPHOON Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lagoon
Level 1: 7000 - $100 - 6,741 - 96.30%
Level 2: 6000 - $60 - 5,759 - 95.98%
Level 3: 3000 - $35 - 2,742 - 91.41%
Level 4: 5000 - $25 - 4,747 - 94.93%
Luxury : 2000 - $200 - 1,497 - 74.83%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 1,838 - 91.92%
Farm Level 2: 1000 - $15 - 996 - 99.56%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %21,485 - 93.41%
Average Income per Game$1,533,565
Year to Date Revenue$7,667,825
Farm
Home Games Left37
Average Attendance - %2,834 - 94.47%
Average Income per Game$79,278
Year to Date Revenue$396,390

Expense

Pro Players Total Salaries$30,615,219
Farm Players Total Salaries$3,060,896
Coaches Total Salaries$2,895,000
Luxury Taxe Total$74,255
Special Salary Cap Value$0
Pro Year To Date Expenses$3,916,634
Farm Year To Date Expenses$556,762
Pro Salary Cap To Date$3,722,359
Farm Salary Cap To Date$390,987

Estimate

Pro Estimated Season Revenue$56,741,905
Farm Estimated Season Revenue$2,933,286
Pro Remaining Season Days137
Pro Expenses Per Days$206,476
Pro Estimated Expenses$28,287,212
Farm Remaining Season Days130
Farm Expenses Per Days$29,268
Farm Estimated Expenses$3,804,840
Estimated Season Expenses$32,092,052
Season Salary Cap$33,676,115
Estimate Under Maximum Salary Cap of $60,000,000$26,323,885
Estimate Over Minimum Salary Cap of $20,000,000 $13,676,115
Current Bank Account$478,111,681
Projected Bank Account$505,694,820

Pro Players Salaries

Oscar Moller $2,118,000 (1)
-Salary Remaining : $1,860,038
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Drayson Bowman $2,110,000 (1)
-Salary Remaining : $1,853,013
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ivan Provorov $2,100,000 (2)
-Salary Remaining : $1,844,231
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jonathan Bernier $2,017,969 (2)
-Salary Remaining : $1,772,191
-Salary Average : $0
-Salary Average Remaining : $0
Alexander Burmistrov $2,000,000 (1)
-Salary Remaining : $1,756,410
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Connor Hellebuyck $1,875,000 (2)
-Salary Remaining : $1,646,635
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Denis Gurianov $1,628,000 (2)
-Salary Remaining : $1,429,718
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Logan Stanley $1,612,500 (3)
-Salary Remaining : $1,416,106
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ryan Poehling $1,487,500 (4)
-Salary Remaining : $1,306,330
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Oscar Klefbom $1,406,250 (4)
-Salary Remaining : $1,234,976
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Logan Cooley $1,350,000 (5)
-Salary Remaining : $1,185,577
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Scott Glennie $1,200,000 (1)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Andrew Mangiapane $1,050,000 (3)
-Salary Remaining : $922,115
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jamie Oleksiak $1,000,000 (3)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Matty Beniers $950,000 (4)
-Salary Remaining : $834,295
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Adam Fantilli $900,000 (1)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brandt Clarke $900,000 (4)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Dylan Guenther $900,000 (4)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Macklin Celebrini $900,000 (2)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jake McCabe $810,000 (1)
-Salary Remaining : $711,346
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Seth Jarvis $800,000 (3)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Trevor Zegras $800,000 (2)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Dylan Olsen $700,000 (1)
-Salary Remaining : $614,744
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players23
Salary Commitment
Year 15 : $30,615,219
Year 16 : $20,777,219
Year 17 : $11,456,250
Year 18 : $6,993,750
Salary Average Commitment
Year 15 : $880,000
Year 16 : $600,000
Year 17 : $400,000
Year 18 : $240,000
Salary Cap with 1 Way Contract
Year 15 : $30,615,219
Year 16 : $20,777,219
Year 17 : $11,456,250
Year 18 : $6,993,750

Farm Players Salaries

Jesper Boqvist $277,365 (3)
Salary Remaining : $241,996
Salary Average : $4,000
Salary Average Remaining : $3,490
Marko Dano $134,631 (2)
Salary Remaining : $117,464
Salary Average : $4,000
Salary Average Remaining : $3,490
Samuel Ersson $125,000 (5)
Salary Remaining : $109,060
Salary Average : $4,000
Salary Average Remaining : $3,490
Vitek Vanecek $120,000 (1)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Nicolas Petan $101,400 (1)
Salary Remaining : $88,470
Salary Average : $4,000
Salary Average Remaining : $3,490
Juuso Pärssinen $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Ivan Miroshnichenko $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Anton Frondell $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Jan Jenik $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Matt Savoie $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Matthew Wood $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Joshua Ravensbergen $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Lukas Reichel $87,500 (3)
Salary Remaining : $76,342
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryan Greene $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Calle Odelius $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Matthew Knies $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Quentin Musty $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Theo Lindstein $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Tarin Smith $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Cameron Whynot $70,000 (4)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Sean Barnhill $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryder Ritchie $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Michael Del Zotto $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Akil Thomas $65,000 (1)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Luke Misa $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Matvei Shuravin $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
T.J. Brodie $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Devon Levi $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Beau Akey $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Kristian Epperson $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Josh Jacobs $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Haakon Hänelt $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ty Voit $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Patrice Cormier $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Cam Squires $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Luke Prokop $50,000 (3)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Mikhail Abramov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jett Woo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Drury $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players39
Salary Commitment
Year 15 : $3,060,896
Year 16 : $2,164,496
Year 17 : $1,749,865
Year 18 : $395,000
Salary Average Commitment
Year 15 : $144,000
Year 16 : $96,000
Year 17 : $76,000
Year 18 : $20,000

LAS CRUCES SPURS

[ LAS CRUCES SPURS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Mexico Place
Level 1: 7500 - $102 - 5,988 - 79.83%
Level 2: 6500 - $63 - 5,523 - 84.98%
Level 3: 3500 - $35 - 2,748 - 78.51%
Level 4: 4500 - $27 - 4,391 - 97.58%
Luxury : 2500 - $240 - 1,032 - 41.28%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $37 - 2,772 - 79.19%
Farm Level 2: 2500 - $16 - 2,500 - 100.00%
Farm Total Capacity :6000

Income

Home Games Left37
Average Attendance - %19,682 - 80.34%
Average Income per Game$1,421,132
Year to Date Revenue$7,105,659
Farm
Home Games Left37
Average Attendance - %5,272 - 87.86%
Average Income per Game$142,557
Year to Date Revenue$712,783

Expense

Pro Players Total Salaries$35,048,375
Farm Players Total Salaries$2,902,838
Coaches Total Salaries$4,619,000
Luxury Taxe Total$85,177
Special Salary Cap Value$0
Pro Year To Date Expenses$4,409,995
Farm Year To Date Expenses$645,102
Pro Salary Cap To Date$4,268,711
Farm Salary Cap To Date$370,039

Estimate

Pro Estimated Season Revenue$52,581,877
Farm Estimated Season Revenue$5,274,594
Pro Remaining Season Days137
Pro Expenses Per Days$232,105
Pro Estimated Expenses$31,798,385
Farm Remaining Season Days130
Farm Expenses Per Days$33,959
Farm Estimated Expenses$4,414,670
Estimated Season Expenses$36,213,055
Season Salary Cap$37,951,213
Estimate Under Maximum Salary Cap of $60,000,000$22,048,787
Estimate Over Minimum Salary Cap of $20,000,000 $17,951,213
Current Bank Account$485,638,614
Projected Bank Account$507,282,030

Pro Players Salaries

Teuvo Teravainen $2,811,500 (3)
-Salary Remaining : $2,469,074
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Pekka Rinne $2,500,000 (2)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ben Bishop $2,500,000 (2)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Stuart Skinner $2,500,000 (4)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Thomas Chabot $2,356,250 (4)
-Salary Remaining : $2,069,271
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Erik Johnson $2,246,875 (1)
-Salary Remaining : $1,973,217
-Salary Average : $0
-Salary Average Remaining : $0
Oliver Wahlstrom $2,053,750 (5)
-Salary Remaining : $1,803,614
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Joel Eriksson Ek $2,000,000 (3)
-Salary Remaining : $1,756,410
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jared McCann $1,900,000 (2)
-Salary Remaining : $1,668,590
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mark Jankowski $1,500,000 (4)
-Salary Remaining : $1,317,308
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Victor Mete $1,312,500 (5)
-Salary Remaining : $1,152,644
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Drake Batherson $1,312,500 (4)
-Salary Remaining : $1,152,644
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Dillon Dube $1,200,000 (4)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Logan Couture $1,200,000 (2)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brett Howden $1,150,000 (4)
-Salary Remaining : $1,009,936
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Cal Foote $1,125,000 (5)
-Salary Remaining : $987,981
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Quinton Byfield $900,000 (2)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Torey Krug $880,000 (1)
-Salary Remaining : $772,821
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jake Neighbours $850,000 (3)
-Salary Remaining : $746,474
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Curtis Lazar $800,000 (2)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brock Faber $700,000 (3)
-Salary Remaining : $614,744
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alexander Romanov $650,000 (1)
-Salary Remaining : $570,833
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Pavel Dorofeyev $600,000 (2)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players23
Salary Commitment
Year 15 : $35,048,375
Year 16 : $31,271,500
Year 17 : $20,871,500
Year 18 : $14,510,000
Salary Average Commitment
Year 15 : $880,000
Year 16 : $800,000
Year 17 : $520,000
Year 18 : $360,000
Salary Cap with 1 Way Contract
Year 15 : $35,048,375
Year 16 : $31,271,500
Year 17 : $20,871,500
Year 18 : $14,510,000

Farm Players Salaries

Anton Rodin $123,338 (4)
Salary Remaining : $107,610
Salary Average : $4,000
Salary Average Remaining : $3,490
Daniel Sprong $122,500 (3)
Salary Remaining : $106,879
Salary Average : $4,000
Salary Average Remaining : $3,490
Zachary Fucale $120,000 (1)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Viktor Tikhonov $120,000 (1)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Sean Durzi $120,000 (2)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Brad Malone $112,500 (1)
Salary Remaining : $98,154
Salary Average : $4,000
Salary Average Remaining : $3,490
Radim Mrtka $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Samuel Honzek $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Cullen Potter $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Noah Warren $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Florian Xhekaj $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Jani Nyman $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Jesper Wallstedt $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexey Toropchenko $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Leon Muggli $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Filip Mesar $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Hayden Paupanekis $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Tanner Molendyk $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Mats Lindgren $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Logan Sawyer $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Étienne Morin $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Caden Price $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
William Zellers $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Nils Höglander $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Kasper Simontaival $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ilya Fedotov $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Dylan Garand $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Michael Fischer $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jack Peart $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Mattias Norlinder $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Sam Stange $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Frédéric Brunet $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Hiroki Gojsic $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Michael DiPietro $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Oliver Kapanen $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Bill Arnold $54,500 (1)
Salary Remaining : $47,550
Salary Average : $4,000
Salary Average Remaining : $3,490
Tanner Ludtke $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Artyom Galimov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cameron Hillis $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players39
Salary Commitment
Year 15 : $2,902,838
Year 16 : $1,755,838
Year 17 : $1,235,838
Year 18 : $463,338
Salary Average Commitment
Year 15 : $148,000
Year 16 : $88,000
Year 17 : $60,000
Year 18 : $24,000

MANHATTAN ISLANDERS

[ MANHATTAN ISLANDERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBossydome
Level 1: 6000 - $100 - 5,919 - 98.65%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,814 - 90.70%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %17,919 - 99.55%
Average Income per Game$1,261,883
Year to Date Revenue$7,571,300
Farm
Home Games Left36
Average Attendance - %2,814 - 93.80%
Average Income per Game$78,490
Year to Date Revenue$470,940

Expense

Pro Players Total Salaries$37,306,384
Farm Players Total Salaries$3,354,075
Coaches Total Salaries$2,973,200
Luxury Taxe Total$90,687
Special Salary Cap Value$0
Pro Year To Date Expenses$4,759,690
Farm Year To Date Expenses$580,716
Pro Salary Cap To Date$4,543,717
Farm Salary Cap To Date$427,709

Estimate

Pro Estimated Season Revenue$45,427,800
Farm Estimated Season Revenue$2,825,640
Pro Remaining Season Days137
Pro Expenses Per Days$250,510
Pro Estimated Expenses$34,319,870
Farm Remaining Season Days130
Farm Expenses Per Days$30,564
Farm Estimated Expenses$3,973,320
Estimated Season Expenses$38,293,190
Season Salary Cap$40,660,459
Estimate Under Maximum Salary Cap of $60,000,000$19,339,541
Estimate Over Minimum Salary Cap of $20,000,000 $20,660,459
Current Bank Account$398,185,783
Projected Bank Account$408,146,033

Pro Players Salaries

Jack Hughes $4,155,250 (4)
-Salary Remaining : $3,649,162
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Gabriel Landeskog $3,587,250 (5)
-Salary Remaining : $3,150,341
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mathew Barzal $2,875,000 (3)
-Salary Remaining : $2,524,840
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jordan Schroeder $2,709,300 (1)
-Salary Remaining : $2,379,321
-Salary Average : $0
-Salary Average Remaining : $0
Andre Burakovsky $2,436,500 (3)
-Salary Remaining : $2,139,747
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Anthony Beauvillier $2,325,000 (3)
-Salary Remaining : $2,041,827
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Denis Malgin $2,220,084 (4)
-Salary Remaining : $1,949,689
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Juraj Slafkovský $1,800,000 (5)
-Salary Remaining : $1,580,769
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Erik Karlsson $1,770,000 (2)
-Salary Remaining : $1,554,423
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Oliver Ekman-Larsson $1,676,000 (1)
-Salary Remaining : $1,471,872
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Thatcher Demko $1,664,000 (2)
-Salary Remaining : $1,461,333
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alex Turcotte $1,650,000 (4)
-Salary Remaining : $1,449,038
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Thomas Hickey $1,253,000 (3)
-Salary Remaining : $1,100,391
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Filip Zadina $1,200,000 (4)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Owen Power $1,200,000 (4)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ryan Pulock $1,010,000 (5)
-Salary Remaining : $886,987
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ivan Demidov $900,000 (2)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
William Eklund $900,000 (4)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Spencer Knight $775,000 (2)
-Salary Remaining : $680,609
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Olli Juolevi $600,000 (2)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Filip Hronek $600,000 (2)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players21
Salary Commitment
Year 15 : $37,306,384
Year 16 : $32,921,084
Year 17 : $26,612,084
Year 18 : $17,722,584
Salary Average Commitment
Year 15 : $800,000
Year 16 : $760,000
Year 17 : $520,000
Year 18 : $360,000
Salary Cap with 1 Way Contract
Year 15 : $37,306,384
Year 16 : $32,921,084
Year 17 : $26,612,084
Year 18 : $17,722,584

Farm Players Salaries

Magnus Hellberg $143,000 (2)
Salary Remaining : $124,765
Salary Average : $4,000
Salary Average Remaining : $3,490
Isac Lundeström $120,000 (4)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Frank Nazar $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Noah Östlund $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Brady Martin $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Evgeny Kuznetsov $99,600 (3)
Salary Remaining : $86,899
Salary Average : $4,000
Salary Average Remaining : $3,490
Colby Barlow $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Sascha Boumedienne $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Isak Rosén $90,000 (4)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Fedor Svechkov $90,000 (4)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Griffin Reinhart $88,300 (1)
Salary Remaining : $77,040
Salary Average : $4,000
Salary Average Remaining : $3,490
Sacha Boisvert $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Dylan James $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Maxim Štrbák $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Peyton Kettles $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Sam Rinzel $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Logan Mailloux $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Rodion Amirov $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Blake Vanek $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Mavrik Bourque $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Timothy Liljegren $71,675 (3)
Salary Remaining : $62,535
Salary Average : $4,000
Salary Average Remaining : $3,490
Sam Colangelo $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Ben Danford $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Štěpán Hoch $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Artyom Grushnikov $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Aram Minnetian $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Jordan Spence $70,000 (5)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexander Suzdalev $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Gabriel Carlsson $66,500 (2)
Salary Remaining : $58,020
Salary Average : $4,000
Salary Average Remaining : $3,490
Max Plante $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Mason Beaupit $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexei Kolosov $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ethan Bear $60,000 (5)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jan Myšák $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Benjamin Gaudreau $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Aleksi Saarela $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Spencer Gill $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Gustav Lindstrom $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Joe Veleno $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Tyson Hinds $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Cole Huckins $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Charlie Cerrato $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Carey Terrance $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Gavin McCarthy $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Total Farm Players44
Salary Commitment
Year 15 : $3,354,075
Year 16 : $2,795,775
Year 17 : $1,921,275
Year 18 : $850,000
Salary Average Commitment
Year 15 : $176,000
Year 16 : $144,000
Year 17 : $96,000
Year 18 : $40,000

NEWTON NIGHTMARES

[ NEWTON NIGHTMARES Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameNEWTON SPORTS PALACE
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,686 - 93.71%
Level 3: 2000 - $45 - 1,976 - 98.81%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,662 - 98.12%
Average Income per Game$1,226,916
Year to Date Revenue$4,907,665
Farm
Home Games Left36
Average Attendance - %3,000 - 100.00%
Average Income per Game$65,000
Year to Date Revenue$390,000

Expense

Pro Players Total Salaries$36,360,408
Farm Players Total Salaries$3,045,900
Coaches Total Salaries$2,700,000
Luxury Taxe Total$88,388
Special Salary Cap Value$0
Pro Year To Date Expenses$4,617,285
Farm Year To Date Expenses$534,578
Pro Salary Cap To Date$4,428,520
Farm Salary Cap To Date$387,936

Estimate

Pro Estimated Season Revenue$46,622,818
Farm Estimated Season Revenue$2,340,000
Pro Remaining Season Days137
Pro Expenses Per Days$243,015
Pro Estimated Expenses$33,293,055
Farm Remaining Season Days130
Farm Expenses Per Days$28,160
Farm Estimated Expenses$3,660,800
Estimated Season Expenses$36,953,855
Season Salary Cap$39,406,308
Estimate Under Maximum Salary Cap of $60,000,000$20,593,692
Estimate Over Minimum Salary Cap of $20,000,000 $19,406,308
Current Bank Account$303,194,149
Projected Bank Account$315,203,112

Pro Players Salaries

Brock Boeser $3,977,500 (5)
-Salary Remaining : $3,493,061
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kevin Poulin $2,928,764 (3)
-Salary Remaining : $2,572,056
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jordan Caron $2,771,644 (2)
-Salary Remaining : $2,434,072
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Adam Boqvist $2,500,000 (4)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Pavel Zacha $2,262,500 (3)
-Salary Remaining : $1,986,939
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Max Domi $2,025,000 (1)
-Salary Remaining : $1,778,365
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Braden Holtby $1,924,375 (1)
-Salary Remaining : $1,689,996
-Salary Average : $0
-Salary Average Remaining : $0
Phillip Danault $1,922,500 (3)
-Salary Remaining : $1,688,349
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mika Zibanejad $1,910,375 (2)
-Salary Remaining : $1,677,701
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jake Virtanen $1,881,250 (2)
-Salary Remaining : $1,652,123
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Pierre-Olivier Joseph $1,500,000 (5)
-Salary Remaining : $1,317,308
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Adam Henrique $1,272,500 (3)
-Salary Remaining : $1,117,516
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brayden McNabb $1,200,000 (1)
-Salary Remaining : $1,053,846
-Salary Average : $0
-Salary Average Remaining : $0
Mikkel Boedker $1,184,000 (1)
-Salary Remaining : $1,039,795
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alex Vlasic $1,000,000 (5)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Viktor Arvidsson $1,000,000 (3)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Pontus Aberg $1,000,000 (1)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mason McTavish $900,000 (4)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Slater Koekkoek $800,000 (1)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jackson Lacombe $700,000 (3)
-Salary Remaining : $614,744
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Daniel Torgersson $700,000 (2)
-Salary Remaining : $614,744
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mason Millman $500,000 (2)
-Salary Remaining : $439,103
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Tyler Angle $500,000 (2)
-Salary Remaining : $439,103
-Salary Average : $40,000
-Salary Average Remaining : $35,128
John Ludvig $0 (0)
Total Pro Players24
Salary Commitment
Year 15 : $36,360,408
Year 16 : $28,227,033
Year 17 : $19,963,764
Year 18 : $9,877,500
Salary Average Commitment
Year 15 : $840,000
Year 16 : $680,000
Year 17 : $440,000
Year 18 : $200,000
Salary Cap with 1 Way Contract
Year 15 : $36,360,408
Year 16 : $28,227,033
Year 17 : $19,963,764
Year 18 : $9,877,500

Farm Players Salaries

Nolan Patrick $172,500 (3)
Salary Remaining : $150,503
Salary Average : $4,000
Salary Average Remaining : $3,490
Max Comtois $162,500 (3)
Salary Remaining : $141,779
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryan Johansen $140,000 (1)
Salary Remaining : $122,148
Salary Average : $4,000
Salary Average Remaining : $3,490
Joshua Ho-Sang $113,400 (3)
Salary Remaining : $98,940
Salary Average : $4,000
Salary Average Remaining : $3,490
Maxim Mayorov $112,500 (1)
Salary Remaining : $98,154
Salary Average : $4,000
Salary Average Remaining : $3,490
Dmytro Timashov $107,500 (1)
Salary Remaining : $93,792
Salary Average : $4,000
Salary Average Remaining : $3,490
David Musil $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
MacKenzie Entwistle $97,500 (1)
Salary Remaining : $85,067
Salary Average : $4,000
Salary Average Remaining : $3,490
Ivan Ryabkin $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Cameron Schmidt $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Cooper Simpson $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Nathan Behm $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Brendan Brisson $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Maveric Lamoureux $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Sam O'Reilly $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Jakob Pelletier $75,000 (2)
Salary Remaining : $65,436
Salary Average : $4,000
Salary Average Remaining : $3,490
Kalan Lind $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Lucas Beckman $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Vasily Ponomarev $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Gabriel Eliasson $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Benjamin Roger $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Mateo Nobert $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Nikita Chibrikov $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Isaiah George $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Nico Daws $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Lucas Edmonds $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Sergei Ivanov $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Brody Lamb $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Luca Pinelli $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
David Spacek $60,000 (5)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Tomas Lavoie $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Sean Behrens $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Wyatt Kaiser $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Vojtech Hradec $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Victor Mancini $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Will Cuylle $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Landon Slaggert $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Joshua Roy $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Semyon Der-Arguchintsev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Albert Johansson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Leason $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Artemi Kniazev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players42
Salary Commitment
Year 15 : $3,045,900
Year 16 : $2,398,400
Year 17 : $1,468,400
Year 18 : $140,000
Salary Average Commitment
Year 15 : $152,000
Year 16 : $124,000
Year 17 : $68,000
Year 18 : $8,000

NORTH VAN ROCKERS

[ NORTH VAN ROCKERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Flames
Level 1: 7500 - $100 - 6,349 - 84.65%
Level 2: 6500 - $60 - 5,608 - 86.27%
Level 3: 5500 - $30 - 2,786 - 50.66%
Level 4: 5000 - $28 - 4,544 - 90.89%
Luxury : 1500 - $200 - 1,407 - 93.81%
Total Capacity :26000
Farm
Farm Level 1: 3500 - $35 - 3,066 - 87.61%
Farm Level 2: 2500 - $25 - 1,542 - 61.68%
Farm Total Capacity :6000

Income

Home Games Left37
Average Attendance - %20,694 - 79.59%
Average Income per Game$1,463,617
Year to Date Revenue$7,318,086
Farm
Home Games Left36
Average Attendance - %4,608 - 76.81%
Average Income per Game$145,872
Year to Date Revenue$875,230

Expense

Pro Players Total Salaries$37,410,451
Farm Players Total Salaries$3,198,020
Coaches Total Salaries$2,747,000
Luxury Taxe Total$91,972
Special Salary Cap Value$0
Pro Year To Date Expenses$4,820,911
Farm Year To Date Expenses$529,673
Pro Salary Cap To Date$4,608,135
Farm Salary Cap To Date$402,145

Estimate

Pro Estimated Season Revenue$54,153,836
Farm Estimated Season Revenue$5,251,380
Pro Remaining Season Days137
Pro Expenses Per Days$251,009
Pro Estimated Expenses$34,388,233
Farm Remaining Season Days130
Farm Expenses Per Days$28,175
Farm Estimated Expenses$3,662,750
Estimated Season Expenses$38,050,983
Season Salary Cap$40,608,471
Estimate Under Maximum Salary Cap of $60,000,000$19,391,529
Estimate Over Minimum Salary Cap of $20,000,000 $20,608,471
Current Bank Account$506,251,239
Projected Bank Account$527,605,472

Pro Players Salaries

Sam Gagner $3,934,063 (5)
-Salary Remaining : $3,454,914
-Salary Average : $0
-Salary Average Remaining : $0
Marc-Edouard Vlasic $3,909,375 (1)
-Salary Remaining : $3,433,233
-Salary Average : $0
-Salary Average Remaining : $0
Kevin Labanc $2,950,000 (4)
-Salary Remaining : $2,590,705
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nick Suzuki $2,706,250 (4)
-Salary Remaining : $2,376,643
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Oscar Dansk $2,500,000 (4)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Markus Granlund $2,343,750 (4)
-Salary Remaining : $2,058,293
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ilya Samsonov $2,250,000 (3)
-Salary Remaining : $1,975,962
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Cody Glass $2,125,000 (5)
-Salary Remaining : $1,866,186
-Salary Average : $40,000
-Salary Average Remaining : $35,128
John Quenneville $2,088,750 (1)
-Salary Remaining : $1,834,351
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mikael Granlund $2,039,063 (5)
-Salary Remaining : $1,790,716
-Salary Average : $0
-Salary Average Remaining : $0
Alex Chiasson $1,371,000 (3)
-Salary Remaining : $1,204,019
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jake Bean $1,237,500 (4)
-Salary Remaining : $1,086,779
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Henrik Borgström $1,200,000 (4)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Patrick Davis $1,200,000 (2)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Peter Holland $1,107,075 (1)
-Salary Remaining : $972,239
-Salary Average : $0
-Salary Average Remaining : $0
Joel Edmundson $1,033,000 (3)
-Salary Remaining : $907,186
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Patrick Sieloff $1,015,625 (3)
-Salary Remaining : $891,927
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Roland McKeown $1,000,000 (2)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Cam York $750,000 (2)
-Salary Remaining : $658,654
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Bobby Brink $650,000 (2)
-Salary Remaining : $570,833
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players20
Salary Commitment
Year 15 : $37,410,451
Year 16 : $30,305,251
Year 17 : $26,705,251
Year 18 : $21,035,626
Salary Average Commitment
Year 15 : $640,000
Year 16 : $600,000
Year 17 : $440,000
Year 18 : $280,000
Salary Cap with 1 Way Contract
Year 15 : $37,410,451
Year 16 : $30,305,251
Year 17 : $26,705,251
Year 18 : $21,035,626

Farm Players Salaries

Kyle Clifford $275,520 (3)
Salary Remaining : $240,387
Salary Average : $4,000
Salary Average Remaining : $3,490
Calvin De Haan $139,375 (3)
Salary Remaining : $121,602
Salary Average : $4,000
Salary Average Remaining : $3,490
Sonny Milano $128,125 (1)
Salary Remaining : $111,787
Salary Average : $4,000
Salary Average Remaining : $3,490
Rutger McGroarty $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Bill Zonnon $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Yegor Surin $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Fraser Minten $90,000 (5)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Chaz Lucius $90,000 (4)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Simon Wang $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Nico Myatovic $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Olle Eriksson Ek $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Emil Hemming $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Shakir Mukhamadullin $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Philippe Myers $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Charlie Elick $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Julian Lutz $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Brady Cleveland $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Zach Dean $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Micheal Ferland $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Nolan Allan $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Ben Kevan $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Hunter Haight $70,000 (5)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Samu Tuomaala $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Jimmy Lombardi $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Colin Ralph $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Danny Nelson $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Melker Thelin $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Jesse Kiiskinen $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ozzy Wiesblatt $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ian Moore $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jackson Hallum $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Zach Nehring $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Brendan Perlini $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Tomas Hamara $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Lucas Ciona $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Owen Martin $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jack D Hughes $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Vladislav Kolyachonok $60,000 (5)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Hunter Jones $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Total Farm Players39
Salary Commitment
Year 15 : $3,198,020
Year 16 : $2,149,895
Year 17 : $1,704,895
Year 18 : $730,000
Salary Average Commitment
Year 15 : $156,000
Year 16 : $96,000
Year 17 : $72,000
Year 18 : $36,000

PENSACOLA BADGERS

[ PENSACOLA BADGERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameNO FEAR Center
Level 1: 6000 - $105 - 5,672 - 94.53%
Level 2: 5000 - $95 - 3,409 - 68.18%
Level 3: 2000 - $85 - 1,154 - 57.71%
Level 4: 4000 - $70 - 1,858 - 46.45%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $15 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %13,092 - 72.74%
Average Income per Game$1,297,507
Year to Date Revenue$6,487,535
Farm
Home Games Left37
Average Attendance - %3,000 - 100.00%
Average Income per Game$40,000
Year to Date Revenue$200,000

Expense

Pro Players Total Salaries$37,444,121
Farm Players Total Salaries$2,686,367
Coaches Total Salaries$3,075,000
Luxury Taxe Total$91,043
Special Salary Cap Value$0
Pro Year To Date Expenses$4,676,946
Farm Year To Date Expenses$448,418
Pro Salary Cap To Date$4,561,241
Farm Salary Cap To Date$336,836

Estimate

Pro Estimated Season Revenue$48,007,759
Farm Estimated Season Revenue$1,480,000
Pro Remaining Season Days137
Pro Expenses Per Days$246,116
Pro Estimated Expenses$33,717,892
Farm Remaining Season Days130
Farm Expenses Per Days$23,902
Farm Estimated Expenses$3,107,260
Estimated Season Expenses$36,825,152
Season Salary Cap$40,130,488
Estimate Under Maximum Salary Cap of $60,000,000$19,869,512
Estimate Over Minimum Salary Cap of $20,000,000 $20,130,488
Current Bank Account$402,654,126
Projected Bank Account$415,316,733

Pro Players Salaries

Brian Lee $3,346,875 (4)
-Salary Remaining : $2,939,243
-Salary Average : $0
-Salary Average Remaining : $0
Nicolas Corbeil $3,331,348 (5)
-Salary Remaining : $2,925,607
-Salary Average : $0
-Salary Average Remaining : $0
Jonathan Huberdeau $3,066,548 (1)
-Salary Remaining : $2,693,058
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Quinn Hughes $2,887,500 (5)
-Salary Remaining : $2,535,817
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Andrei Vasilevski $2,807,500 (3)
-Salary Remaining : $2,465,561
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kris Russell $2,607,600 (3)
-Salary Remaining : $2,290,008
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Strome $2,576,000 (3)
-Salary Remaining : $2,262,256
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Cory Emmerton $2,337,500 (1)
-Salary Remaining : $2,052,804
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nikita Kucherov $2,050,000 (1)
-Salary Remaining : $1,800,321
-Salary Average : $0
-Salary Average Remaining : $0
Michael Rasmussen $1,937,500 (5)
-Salary Remaining : $1,701,522
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Boone Jenner $1,891,250 (3)
-Salary Remaining : $1,660,905
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jeff Tambellini $1,672,000 (3)
-Salary Remaining : $1,468,359
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Patrik Berglund $1,000,000 (2)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Lucas Raymond $925,000 (3)
-Salary Remaining : $812,340
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Daniel Vladar $907,500 (2)
-Salary Remaining : $796,971
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Braden Schneider $900,000 (3)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kaiden Guhle $900,000 (3)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nolan Foote $800,000 (1)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Aatu Räty $800,000 (4)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Vince Dunn $700,000 (3)
-Salary Remaining : $614,744
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Lucas Elvenes $0 (0)
Total Pro Players21
Salary Commitment
Year 15 : $37,444,121
Year 16 : $29,190,073
Year 17 : $27,282,573
Year 18 : $12,303,223
Salary Average Commitment
Year 15 : $640,000
Year 16 : $520,000
Year 17 : $440,000
Year 18 : $120,000
Salary Cap with 1 Way Contract
Year 15 : $37,444,121
Year 16 : $29,190,073
Year 17 : $27,282,573
Year 18 : $12,303,223

Farm Players Salaries

Bryce Swan $154,473 (5)
Salary Remaining : $134,775
Salary Average : $4,000
Salary Average Remaining : $3,490
JJ Moser $120,000 (2)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Emerson Etem $116,420 (2)
Salary Remaining : $101,574
Salary Average : $4,000
Salary Average Remaining : $3,490
Warren Foegele $100,000 (1)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Joel Armia $100,000 (1)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Carter Bear $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Cameron Reid $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Tom Willander $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Michael Hage $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Stian Solberg $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Tyler Parsons $84,375 (1)
Salary Remaining : $73,616
Salary Average : $4,000
Salary Average Remaining : $3,490
Mike Matheson $81,100 (2)
Salary Remaining : $70,758
Salary Average : $4,000
Salary Average Remaining : $3,490
Daniil But $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Dylan Sikura $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
E. J. Emery $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Marcus Johansson $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Konstantin Zakharov $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Lenni Hämeenaho $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Marat Khusnutdinov $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Artyom Gonchar $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Sergei Murashov $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
David Gustafsson $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jordan Dumais $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Reece Newkirk $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Michal Teplý $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Rodwin Dionicio $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryan Ufko $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Adam Raska $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Emmitt Finnie $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Adam Engström $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Anthony Romani $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Aleksanteri Kaskimaki $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Max Westergård $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Hampton Slukynsky $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Total Farm Players34
Salary Commitment
Year 15 : $2,686,367
Year 16 : $1,561,992
Year 17 : $794,472
Year 18 : $154,472
Salary Average Commitment
Year 15 : $136,000
Year 16 : $76,000
Year 17 : $40,000
Year 18 : $4,000

PHILADELPHIA MADMEN

[ PHILADELPHIA MADMEN Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBroadstreet Arena
Level 1: 6500 - $97 - 6,418 - 98.74%
Level 2: 5500 - $67 - 5,010 - 91.09%
Level 3: 2000 - $47 - 1,880 - 94.02%
Level 4: 4000 - $37 - 3,465 - 86.63%
Luxury : 1500 - $197 - 1,375 - 91.68%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $24 - 1,917 - 95.86%
Farm Level 2: 1000 - $16 - 941 - 94.07%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %18,149 - 93.07%
Average Income per Game$1,353,756
Year to Date Revenue$6,768,781
Farm
Home Games Left36
Average Attendance - %2,858 - 95.26%
Average Income per Game$68,036
Year to Date Revenue$408,213

Expense

Pro Players Total Salaries$33,784,624
Farm Players Total Salaries$3,435,805
Coaches Total Salaries$2,911,000
Luxury Taxe Total$80,482
Special Salary Cap Value$0
Pro Year To Date Expenses$4,165,420
Farm Year To Date Expenses$623,399
Pro Salary Cap To Date$4,033,689
Farm Salary Cap To Date$443,474

Estimate

Pro Estimated Season Revenue$50,088,979
Farm Estimated Season Revenue$2,449,278
Pro Remaining Season Days137
Pro Expenses Per Days$226,183
Pro Estimated Expenses$30,987,071
Farm Remaining Season Days130
Farm Expenses Per Days$32,529
Farm Estimated Expenses$4,228,770
Estimated Season Expenses$35,215,841
Season Salary Cap$37,220,429
Estimate Under Maximum Salary Cap of $60,000,000$22,779,571
Estimate Over Minimum Salary Cap of $20,000,000 $17,220,429
Current Bank Account$416,235,192
Projected Bank Account$433,557,608

Pro Players Salaries

Aleksander Barkov $4,156,086 (5)
-Salary Remaining : $3,649,896
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Steven Stamkos $2,617,675 (3)
-Salary Remaining : $2,298,856
-Salary Average : $0
-Salary Average Remaining : $0
Hampus Lindholm $2,569,219 (5)
-Salary Remaining : $2,256,301
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jake Oettinger $2,275,000 (4)
-Salary Remaining : $1,997,917
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Anthony Mantha $2,241,113 (4)
-Salary Remaining : $1,968,157
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ryan Ellis $2,237,500 (2)
-Salary Remaining : $1,964,984
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kyle Beach $2,186,018 (1)
-Salary Remaining : $1,919,772
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kirill Tulupov $1,917,000 (5)
-Salary Remaining : $1,683,519
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jordan Binnington $1,500,000 (3)
-Salary Remaining : $1,317,308
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Clayton Keller $1,492,575 (3)
-Salary Remaining : $1,310,787
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Brett Sonne $1,200,000 (4)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Zemi Girgensons $1,134,000 (1)
-Salary Remaining : $995,885
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nick Leddy $1,000,000 (1)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Haydn Fleury $1,000,000 (5)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Yegor Chinakhov $900,000 (3)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Dalibor Dvorský $900,000 (1)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Roman Polak $800,000 (4)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Dylan Cozens $775,000 (2)
-Salary Remaining : $680,609
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Deryk Engelland $683,438 (1)
-Salary Remaining : $600,199
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nikita Okhotiuk $600,000 (5)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Luke Gazdic $600,000 (5)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Dale Weise $500,000 (2)
-Salary Remaining : $439,103
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Koehn Ziemmer $500,000 (1)
-Salary Remaining : $439,103
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players23
Salary Commitment
Year 15 : $33,784,624
Year 16 : $27,381,168
Year 17 : $23,868,668
Year 18 : $17,358,418
Salary Average Commitment
Year 15 : $880,000
Year 16 : $640,000
Year 17 : $520,000
Year 18 : $400,000
Salary Cap with 1 Way Contract
Year 15 : $33,784,624
Year 16 : $27,381,168
Year 17 : $23,868,668
Year 18 : $17,358,418

Farm Players Salaries

Magnus Paajarvi $275,625 (3)
Salary Remaining : $240,478
Salary Average : $4,000
Salary Average Remaining : $3,490
Beau Bennett $215,000 (2)
Salary Remaining : $187,584
Salary Average : $4,000
Salary Average Remaining : $3,490
Morgan Klimchuk $142,680 (5)
Salary Remaining : $124,486
Salary Average : $4,000
Salary Average Remaining : $3,490
Vincent Trocheck $137,500 (4)
Salary Remaining : $119,966
Salary Average : $4,000
Salary Average Remaining : $3,490
Marcus Hogberg $130,000 (4)
Salary Remaining : $113,423
Salary Average : $4,000
Salary Average Remaining : $3,490
Bruno Gervais $125,000 (3)
Salary Remaining : $109,060
Salary Average : $4,000
Salary Average Remaining : $3,490
Michael McLeod $120,000 (4)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Luca Caputi $112,500 (3)
Salary Remaining : $98,154
Salary Average : $4,000
Salary Average Remaining : $3,490
Porter Martone $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
James Hagens $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Jackson Smith $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Caleb Desnoyers $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Lassi Thomson $97,500 (4)
Salary Remaining : $85,067
Salary Average : $4,000
Salary Average Remaining : $3,490
Cayden Lindstrom $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Jett Luchanko $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Michael Brandsegg-Nygård $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Denton Mateychuk $90,000 (5)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Jonathan Lekkerimäki $90,000 (5)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Lukas Dostal $90,000 (4)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Blake Fiddler $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Jack Murtagh $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Cole Hutson $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryan MacInnis $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Taylor Cammarata $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexander Nikishin $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Lukas Fischer $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Carson Bjarnason $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexei Medvedev $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Adam Kleber $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Kamil Bednarik $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Malte Setkov $65,000 (1)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Jakub Dvořák $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Isaak Phillips $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Matthew Gard $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ilya Konovalov $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Total Farm Players35
Salary Commitment
Year 15 : $3,435,805
Year 16 : $3,080,805
Year 17 : $2,190,805
Year 18 : $897,680
Salary Average Commitment
Year 15 : $140,000
Year 16 : $120,000
Year 17 : $80,000
Year 18 : $32,000

PINCHER CREEK PREDATORS

[ PINCHER CREEK PREDATORS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Jungle
Level 1: 7000 - $100 - 6,302 - 90.03%
Level 2: 6000 - $70 - 4,546 - 75.76%
Level 3: 3000 - $40 - 2,699 - 89.96%
Level 4: 5000 - $30 - 4,564 - 91.28%
Luxury : 2000 - $175 - 1,471 - 73.55%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 1,847 - 61.56%
Farm Level 2: 2000 - $30 - 984 - 49.20%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %19,582 - 85.14%
Average Income per Game$1,450,735
Year to Date Revenue$7,253,675
Farm
Home Games Left37
Average Attendance - %2,831 - 56.62%
Average Income per Game$121,860
Year to Date Revenue$609,300

Expense

Pro Players Total Salaries$41,321,290
Farm Players Total Salaries$2,743,475
Coaches Total Salaries$2,009,000
Luxury Taxe Total$101,873
Special Salary Cap Value$0
Pro Year To Date Expenses$5,225,936
Farm Year To Date Expenses$472,523
Pro Salary Cap To Date$5,103,044
Farm Salary Cap To Date$345,014

Estimate

Pro Estimated Season Revenue$53,677,195
Farm Estimated Season Revenue$4,508,820
Pro Remaining Season Days137
Pro Expenses Per Days$271,348
Pro Estimated Expenses$37,174,676
Farm Remaining Season Days130
Farm Expenses Per Days$25,124
Farm Estimated Expenses$3,266,120
Estimated Season Expenses$40,440,796
Season Salary Cap$44,064,765
Estimate Under Maximum Salary Cap of $60,000,000$15,935,235
Estimate Over Minimum Salary Cap of $20,000,000 $24,064,765
Current Bank Account$425,793,610
Projected Bank Account$443,538,829

Pro Players Salaries

Mark Scheifele $4,086,000 (5)
-Salary Remaining : $3,588,346
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Drew Doughty $3,540,172 (4)
-Salary Remaining : $3,108,997
-Salary Average : $0
-Salary Average Remaining : $0
Sam Reinhart $2,925,000 (5)
-Salary Remaining : $2,568,750
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jakob Chychrun $2,607,500 (4)
-Salary Remaining : $2,289,920
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Semyon Varlamov $2,500,000 (2)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Robin Lehner $2,500,000 (4)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
William Nylander $2,252,500 (1)
-Salary Remaining : $1,978,157
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jesper Bratt $2,128,750 (3)
-Salary Remaining : $1,869,479
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jeff Skinner $2,126,993 (3)
-Salary Remaining : $1,867,936
-Salary Average : $0
-Salary Average Remaining : $0
Jakub Vrana $1,950,000 (1)
-Salary Remaining : $1,712,500
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Tanner Pearson $1,881,250 (2)
-Salary Remaining : $1,652,123
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Miro Heiskanen $1,875,000 (5)
-Salary Remaining : $1,646,635
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jordan Eberle $1,857,500 (4)
-Salary Remaining : $1,631,266
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Nico Hischier $1,825,000 (3)
-Salary Remaining : $1,602,724
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kevin Fiala $1,575,000 (2)
-Salary Remaining : $1,383,173
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Colton Parayko $1,328,125 (3)
-Salary Remaining : $1,166,366
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Dante Fabbro $1,012,500 (3)
-Salary Remaining : $889,183
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Zach Benson $900,000 (1)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Keaton Ellerby $900,000 (1)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Logan Stankoven $800,000 (4)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kaapo Kakko $750,000 (2)
-Salary Remaining : $658,654
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players21
Salary Commitment
Year 15 : $41,321,290
Year 16 : $35,318,790
Year 17 : $28,612,540
Year 18 : $20,191,172
Salary Average Commitment
Year 15 : $760,000
Year 16 : $600,000
Year 17 : $440,000
Year 18 : $280,000
Salary Cap with 1 Way Contract
Year 15 : $41,321,290
Year 16 : $35,318,790
Year 17 : $28,612,540
Year 18 : $20,191,172

Farm Players Salaries

Tyler Toffoli $156,975 (1)
Salary Remaining : $136,958
Salary Average : $4,000
Salary Average Remaining : $3,490
Jaden Schwartz $120,000 (4)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Anthony Duclair $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Zayne Parekh $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Conor Geekie $90,000 (5)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Jacob Battaglia $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Shane Vansaghi $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Troy Terry $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
David Edstrom $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Scott Laughton $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Eric Nilson $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
David Goyette $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Conor Garland $80,000 (5)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Jacob Larsson $71,500 (2)
Salary Remaining : $62,383
Salary Average : $4,000
Salary Average Remaining : $3,490
Lasse Boelius $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Vincent Iorio $70,000 (4)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Yegor Sidorov $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Will Reynolds $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Alexander Rykov $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Luca Marrelli $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Evan Gardner $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Linus Eriksson $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Kaedan Korczak $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Elmer Söderblom $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Dennis Cholowski $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
James Malatesta $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Coulson Pitre $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Eemil Viro $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Andreas Englund $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jonathan Castagna $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Justin Sourdif $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Noah Read $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Malte Vass $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Stefan Noesen $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ivan Zhigalov $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Joel Hofer $55,000 (2)
Salary Remaining : $47,987
Salary Average : $4,000
Salary Average Remaining : $3,490
Vilmer Alriksson $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Arvid Söderblom $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
John Beecher $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players39
Salary Commitment
Year 15 : $2,743,475
Year 16 : $2,156,500
Year 17 : $1,480,000
Year 18 : $860,000
Salary Average Commitment
Year 15 : $152,000
Year 16 : $120,000
Year 17 : $80,000
Year 18 : $44,000

SAN JOSE BLASPHEMERS

[ SAN JOSE BLASPHEMERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBrimstone Palace
Level 1: 7000 - $100 - 6,294 - 89.91%
Level 2: 6000 - $60 - 5,926 - 98.76%
Level 3: 3000 - $35 - 2,863 - 95.42%
Level 4: 5000 - $25 - 4,718 - 94.37%
Luxury : 2000 - $200 - 1,531 - 76.55%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 1,679 - 83.94%
Farm Level 2: 1000 - $15 - 999 - 99.90%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %21,332 - 92.75%
Average Income per Game$1,509,299
Year to Date Revenue$7,546,495
Farm
Home Games Left36
Average Attendance - %2,678 - 89.26%
Average Income per Game$73,744
Year to Date Revenue$442,465

Expense

Pro Players Total Salaries$34,146,406
Farm Players Total Salaries$3,205,212
Coaches Total Salaries$2,551,000
Luxury Taxe Total$82,992
Special Salary Cap Value$0
Pro Year To Date Expenses$4,331,677
Farm Year To Date Expenses$552,833
Pro Salary Cap To Date$4,158,853
Farm Salary Cap To Date$408,485

Estimate

Pro Estimated Season Revenue$55,844,063
Farm Estimated Season Revenue$2,654,790
Pro Remaining Season Days137
Pro Expenses Per Days$227,983
Pro Estimated Expenses$31,233,671
Farm Remaining Season Days130
Farm Expenses Per Days$29,109
Farm Estimated Expenses$3,784,170
Estimated Season Expenses$35,017,841
Season Salary Cap$37,351,618
Estimate Under Maximum Salary Cap of $60,000,000$22,648,382
Estimate Over Minimum Salary Cap of $20,000,000 $17,351,618
Current Bank Account$501,394,190
Projected Bank Account$524,875,202

Pro Players Salaries

Dylan Larkin $3,291,500 (5)
-Salary Remaining : $2,890,612
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jakub Voracek $2,500,000 (2)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jacob Trouba $2,382,656 (2)
-Salary Remaining : $2,092,461
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Arthur Kaliyev $1,995,000 (3)
-Salary Remaining : $1,752,019
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jeremy Swayman $1,993,250 (4)
-Salary Remaining : $1,750,482
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Travis Sanheim $1,987,500 (2)
-Salary Remaining : $1,745,433
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Igor Shesterkin $1,935,000 (3)
-Salary Remaining : $1,699,327
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Claude Giroux $1,902,750 (1)
-Salary Remaining : $1,671,005
-Salary Average : $0
-Salary Average Remaining : $0
Bowen Byram $1,875,000 (5)
-Salary Remaining : $1,646,635
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Colin White $1,722,500 (2)
-Salary Remaining : $1,512,708
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Valentin Zykov $1,650,000 (1)
-Salary Remaining : $1,449,038
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Pavel Buchnevich $1,495,000 (2)
-Salary Remaining : $1,312,917
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Joe Morrow $1,200,000 (1)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Peyton Krebs $1,125,000 (5)
-Salary Remaining : $987,981
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Juuso Välimäki $1,000,000 (3)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Simon Nemec $1,000,000 (5)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kirill Kaprizov $925,000 (1)
-Salary Remaining : $812,340
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kent Johnson $900,000 (4)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Kerby Rychel $891,250 (1)
-Salary Remaining : $782,700
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alexis Lafrenière $825,000 (3)
-Salary Remaining : $724,519
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Dawson Mercer $800,000 (3)
-Salary Remaining : $702,564
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Philip Broberg $750,000 (2)
-Salary Remaining : $658,654
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players22
Salary Commitment
Year 15 : $34,146,406
Year 16 : $27,577,406
Year 17 : $16,739,750
Year 18 : $10,184,750
Salary Average Commitment
Year 15 : $840,000
Year 16 : $680,000
Year 17 : $440,000
Year 18 : $240,000
Salary Cap with 1 Way Contract
Year 15 : $34,146,406
Year 16 : $27,577,406
Year 17 : $16,739,750
Year 18 : $10,184,750

Farm Players Salaries

Jon Gillies $122,500 (1)
Salary Remaining : $106,879
Salary Average : $4,000
Salary Average Remaining : $3,490
Evan Fitzpatrick $120,000 (1)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Mario Ferraro $112,213 (2)
Salary Remaining : $97,904
Salary Average : $4,000
Salary Average Remaining : $3,490
Artturi Lehkonen $105,000 (1)
Salary Remaining : $91,611
Salary Average : $4,000
Salary Average Remaining : $3,490
Michael Misa $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Danila Yurov $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Joakim Kemell $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Easton Cowan $92,500 (1)
Salary Remaining : $80,705
Salary Average : $4,000
Salary Average Remaining : $3,490
Will Butcher $90,500 (1)
Salary Remaining : $78,960
Salary Average : $4,000
Salary Average Remaining : $3,490
Lynden Lakovic $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Cole Eiserman $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Chase Stillman $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Samuel Savoie $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Gleb Trikozov $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Aleksandr Kisakov $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Evan Nause $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Hendrix Lapierre $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
George Fegaras $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Ilya Nabokov $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Semyon Frolov $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Tyson Foerster $77,500 (3)
Salary Remaining : $67,617
Salary Average : $4,000
Salary Average Remaining : $3,490
Dalton Thrower $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Aron Kiviharju $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
David Bedkowski $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Mikhail Gulyayev $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Luca Cagnoni $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Justin Poirer $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Philip Svedebäck $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Javon Moore $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Daemon Hunt $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jean-Luc Foudy $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jakub Škarek $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Aydar Suniev $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Max Gildon $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Zion Nybeck $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Josh Bloom $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Simon Despres $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Damian Clara $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Dominic Turgeon $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Thomas Bordeleau $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Sawyer Mynio $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Yegor Yegorov $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Egor Afanasyev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rhett Pitlick $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players44
Salary Commitment
Year 15 : $3,205,212
Year 16 : $2,014,712
Year 17 : $1,417,500
Year 18 : $400,000
Salary Average Commitment
Year 15 : $168,000
Year 16 : $104,000
Year 17 : $72,000
Year 18 : $20,000

SYRACUSE BULLDOGS

[ SYRACUSE BULLDOGS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameMemorial Auditorium
Level 1: 6000 - $86 - 6,000 - 100.00%
Level 2: 5000 - $85 - 3,896 - 77.92%
Level 3: 2000 - $84 - 1,198 - 59.92%
Level 4: 4000 - $75 - 1,739 - 43.47%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %13,833 - 76.85%
Average Income per Game$1,278,253
Year to Date Revenue$6,391,263
Farm
Home Games Left37
Average Attendance - %3,000 - 100.00%
Average Income per Game$55,000
Year to Date Revenue$275,000

Expense

Pro Players Total Salaries$34,642,363
Farm Players Total Salaries$3,051,719
Coaches Total Salaries$2,100,000
Luxury Taxe Total$86,409
Special Salary Cap Value$0
Pro Year To Date Expenses$4,476,011
Farm Year To Date Expenses$497,978
Pro Salary Cap To Date$4,329,854
Farm Salary Cap To Date$383,209

Estimate

Pro Estimated Season Revenue$47,295,346
Farm Estimated Season Revenue$2,035,000
Pro Remaining Season Days137
Pro Expenses Per Days$229,759
Pro Estimated Expenses$31,476,983
Farm Remaining Season Days130
Farm Expenses Per Days$26,522
Farm Estimated Expenses$3,447,860
Estimated Season Expenses$34,924,843
Season Salary Cap$37,694,082
Estimate Under Maximum Salary Cap of $60,000,000$22,305,918
Estimate Over Minimum Salary Cap of $20,000,000 $17,694,082
Current Bank Account$391,568,516
Projected Bank Account$405,974,019

Pro Players Salaries

Patrik Laine $3,750,000 (4)
-Salary Remaining : $3,293,269
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Bo Horvat $3,190,813 (4)
-Salary Remaining : $2,802,188
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Louis Leblanc $2,560,500 (5)
-Salary Remaining : $2,248,644
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Max Warn $2,500,000 (1)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Sam Bennett $2,435,000 (2)
-Salary Remaining : $2,138,429
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Dylan Strome $2,115,000 (2)
-Salary Remaining : $1,857,404
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Noah Dobson $2,062,500 (5)
-Salary Remaining : $1,811,298
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Zack Kassian $2,000,000 (5)
-Salary Remaining : $1,756,410
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Cayden Primeau $1,875,000 (5)
-Salary Remaining : $1,646,635
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Henrik Samuelsson $1,571,250 (3)
-Salary Remaining : $1,379,880
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alexander Sulzer $1,344,800 (3)
-Salary Remaining : $1,181,010
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jacob de la Rose $1,200,000 (2)
-Salary Remaining : $1,053,846
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Urho Vaakanainen $1,000,000 (2)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jordan Greenway $1,000,000 (5)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Henri Jokiharju $1,000,000 (2)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
John Tavares $1,000,000 (2)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
K'Andre Miller $937,500 (1)
-Salary Remaining : $823,317
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Simon Edvinsson $900,000 (4)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Ryan Leonard $900,000 (1)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jacob Fowler $700,000 (1)
-Salary Remaining : $614,744
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mike Benning $600,000 (1)
-Salary Remaining : $526,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players21
Salary Commitment
Year 15 : $34,642,363
Year 16 : $29,004,863
Year 17 : $20,254,863
Year 18 : $17,338,813
Salary Average Commitment
Year 15 : $840,000
Year 16 : $640,000
Year 17 : $400,000
Year 18 : $320,000
Salary Cap with 1 Way Contract
Year 15 : $34,642,363
Year 16 : $29,004,863
Year 17 : $20,254,863
Year 18 : $17,338,813

Farm Players Salaries

Oskar Lindblom $261,000 (1)
Salary Remaining : $227,718
Salary Average : $4,000
Salary Average Remaining : $3,490
Andrei Loktionov $242,000 (1)
Salary Remaining : $211,141
Salary Average : $4,000
Salary Average Remaining : $3,490
Tom Sestito $232,809 (1)
Salary Remaining : $203,122
Salary Average : $109,000
Salary Average Remaining : $95,101
Mark Stone $158,470 (1)
Salary Remaining : $138,262
Salary Average : $4,000
Salary Average Remaining : $3,490
Brett Ritchie $152,440 (1)
Salary Remaining : $133,001
Salary Average : $4,000
Salary Average Remaining : $3,490
Petr Mrazek $120,000 (4)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Ondrej Palat $120,000 (1)
Salary Remaining : $104,698
Salary Average : $4,000
Salary Average Remaining : $3,490
Matias Maccelli $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Victor Eklund $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Sam Dickinson $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Benjamin Rautiainen $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Adam Jiříček $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Trey Augustine $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Lukas Dragicevic $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Bradly Nadeau $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Roman Kantserov $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Alex Huang $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Dominik Badinka $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Kasper Halttunen $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Matyas Sapovaliv $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Stanislav Svozil $70,000 (4)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Heikki Ruohonen $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Tomas Mrsic $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Ryder Korczak $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Dan Altshuller $60,000 (4)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Xavier Veilleux $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Karl Annborn $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Eetu Luostarinen $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Matt Seminoff $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Denver Barkey $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Tuukka Tieksola $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Aiden Fink $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Kirill Maksimov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 15 : $3,051,719
Year 16 : $1,285,000
Year 17 : $860,000
Year 18 : $350,000
Salary Average Commitment
Year 15 : $233,000
Year 16 : $68,000
Year 17 : $44,000
Year 18 : $16,000

VANCOUVER MILLIONAIRES

[ VANCOUVER MILLIONAIRES Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6000 - $100 - 5,896 - 98.26%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,661 - 83.04%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,896 - 99.42%
Average Income per Game$1,259,580
Year to Date Revenue$6,297,900
Farm
Home Games Left37
Average Attendance - %2,661 - 88.69%
Average Income per Game$73,128
Year to Date Revenue$365,640

Expense

Pro Players Total Salaries$36,259,375
Farm Players Total Salaries$2,388,600
Coaches Total Salaries$2,120,000
Luxury Taxe Total$89,329
Special Salary Cap Value$0
Pro Year To Date Expenses$4,581,787
Farm Year To Date Expenses$457,740
Pro Salary Cap To Date$4,475,824
Farm Salary Cap To Date$298,349

Estimate

Pro Estimated Season Revenue$46,604,460
Farm Estimated Season Revenue$2,705,736
Pro Remaining Season Days137
Pro Expenses Per Days$238,009
Pro Estimated Expenses$32,607,233
Farm Remaining Season Days130
Farm Expenses Per Days$24,420
Farm Estimated Expenses$3,174,600
Estimated Season Expenses$35,781,833
Season Salary Cap$38,647,975
Estimate Under Maximum Salary Cap of $60,000,000$21,352,025
Estimate Over Minimum Salary Cap of $20,000,000 $18,647,975
Current Bank Account$243,060,819
Projected Bank Account$256,589,182

Pro Players Salaries

Thomas Vanek $3,974,625 (2)
-Salary Remaining : $3,490,536
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Robert Thomas $3,347,500 (4)
-Salary Remaining : $2,939,792
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Casey Mittelstadt $2,875,000 (5)
-Salary Remaining : $2,524,840
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alexander Nylander $2,712,500 (3)
-Salary Remaining : $2,382,131
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Shane Pinto $2,500,000 (5)
-Salary Remaining : $2,195,513
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Matt Halischuk $2,099,500 (1)
-Salary Remaining : $1,843,792
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jesperi Kotkaniemi $2,000,000 (5)
-Salary Remaining : $1,756,410
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Eeli Tolvanen $2,000,000 (4)
-Salary Remaining : $1,756,410
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Samuel Girard $1,950,000 (3)
-Salary Remaining : $1,712,500
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Alex Nedeljkovic $1,406,250 (1)
-Salary Remaining : $1,234,976
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Laurent Brossoit $1,380,000 (1)
-Salary Remaining : $1,211,923
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Derek Stepan $1,339,000 (1)
-Salary Remaining : $1,175,917
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Gabriel Vilardi $1,000,000 (4)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Tony DeAngelo $1,000,000 (1)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Hunter Shinkaruk $1,000,000 (3)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Landon Ferraro $1,000,000 (2)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Artemi Panarin $1,000,000 (2)
-Salary Remaining : $878,205
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Josh Morrissey $975,000 (1)
-Salary Remaining : $856,250
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Mark Pysyk $900,000 (2)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Luke Hughes $900,000 (4)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Jake Sanderson $900,000 (3)
-Salary Remaining : $790,385
-Salary Average : $40,000
-Salary Average Remaining : $35,128
Total Pro Players21
Salary Commitment
Year 15 : $36,259,375
Year 16 : $28,059,625
Year 17 : $21,185,000
Year 18 : $14,622,500
Salary Average Commitment
Year 15 : $840,000
Year 16 : $600,000
Year 17 : $440,000
Year 18 : $280,000
Salary Cap with 1 Way Contract
Year 15 : $36,259,375
Year 16 : $28,059,625
Year 17 : $21,185,000
Year 18 : $14,622,500

Farm Players Salaries

Dylan Samberg $116,600 (2)
Salary Remaining : $101,732
Salary Average : $4,000
Salary Average Remaining : $3,490
Roger McQueen $100,000 (3)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Jimmy Snuggerud $100,000 (5)
Salary Remaining : $87,248
Salary Average : $4,000
Salary Average Remaining : $3,490
Ian Mitchell $99,000 (1)
Salary Remaining : $86,376
Salary Average : $4,000
Salary Average Remaining : $3,490
Mackie Samoskevich $92,500 (3)
Salary Remaining : $80,705
Salary Average : $4,000
Salary Average Remaining : $3,490
Zeev Buium $90,000 (2)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Gabe Perreault $90,000 (1)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Daniil Prokhorov $90,000 (3)
Salary Remaining : $78,523
Salary Average : $4,000
Salary Average Remaining : $3,490
Klim Kostin $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Vasily Podkolzin $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Gavin Brindley $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Isaac Howard $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Cam Lund $80,000 (4)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Nikita Artamonov $80,000 (2)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Theo Hallquisth $80,000 (3)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Adam Gajan $80,000 (1)
Salary Remaining : $69,799
Salary Average : $4,000
Salary Average Remaining : $3,490
Travis Dermott $78,000 (1)
Salary Remaining : $68,054
Salary Average : $4,000
Salary Average Remaining : $3,490
Ty Smith $77,500 (1)
Salary Remaining : $67,617
Salary Average : $4,000
Salary Average Remaining : $3,490
Mikhail Yegorov $70,000 (2)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Felix Unger Sörum $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Jacob Perreault $70,000 (1)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Tommy Lafreniere $70,000 (3)
Salary Remaining : $61,074
Salary Average : $4,000
Salary Average Remaining : $3,490
Kevin He $65,000 (2)
Salary Remaining : $56,711
Salary Average : $4,000
Salary Average Remaining : $3,490
Vitali Kravtsov $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Michael Buchinger $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Lukas Cormier $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Jayden Perron $60,000 (1)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Nick Moldenhauer $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Kieron Walton $60,000 (2)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Michal Pradel $60,000 (3)
Salary Remaining : $52,349
Salary Average : $4,000
Salary Average Remaining : $3,490
Andrew Strathmann $50,000 (1)
Salary Remaining : $43,624
Salary Average : $4,000
Salary Average Remaining : $3,490
Hugo Alnefelt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 15 : $2,388,600
Year 16 : $1,434,100
Year 17 : $752,500
Year 18 : $260,000
Salary Average Commitment
Year 15 : $124,000
Year 16 : $72,000
Year 17 : $36,000
Year 18 : $12,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $60,000,000
Available Cap Space

Over Minimum of
$20,000,000

Farm Salary Cap

 Under Maximum of
$4,000,000

Pro Players

Farm Players

Total Players

BANGOR BEAGLES $425,700,454 $48,961,268 $11,038,732 $28,961,268 $2,962,050 $1,037,950 213556
BROOKLYN BLAZERS $387,727,460 $34,275,123 $25,724,877 $14,275,123 $3,364,341 $635,659 203858
CALGARY COWBOYS $410,175,901 $38,029,425 $21,970,575 $18,029,425 $3,033,300 $966,700 224062
CAPE BRETON CELTS $445,409,833 $41,519,063 $18,480,937 $21,519,063 $2,350,000 $1,650,000 213455
CAPE FEAR PROWLERS $434,031,510 $49,976,556 $10,023,444 $29,976,556 $2,974,575 $1,025,425 223355
CHICAGO CRUSHERS $475,459,148 $43,607,766 $16,392,234 $23,607,766 $2,603,562 $1,396,438 203454
COLORADO WOLVES $537,307,237 $30,695,882 $29,304,118 $10,695,882 $2,832,850 $1,167,150 203757
COQUITLAM KNIGHTS $429,315,119 $39,239,250 $20,760,750 $19,239,250 $2,710,250 $1,289,750 213657
DETROIT RED WINGS $257,977,258 $35,746,168 $24,253,832 $15,746,168 $2,604,250 $1,395,750 223557
EDMONTON BUSCHWACKERS $483,277,519 $37,807,310 $22,192,690 $17,807,310 $3,105,700 $894,300 214061
HALIFAX HIGHLANDERS $589,826,204 $43,482,185 $16,517,815 $23,482,185 $2,972,450 $1,027,550 243559
HAWAII TYPHOON $478,111,681 $33,676,115 $26,323,885 $13,676,115 $3,060,896 $939,104 233962
LAS CRUCES SPURS $485,638,614 $37,951,213 $22,048,787 $17,951,213 $2,902,838 $1,097,162 233962
MANHATTAN ISLANDERS $398,185,783 $40,660,459 $19,339,541 $20,660,459 $3,354,075 $645,925 214465
NEWTON NIGHTMARES $303,194,149 $39,406,308 $20,593,692 $19,406,308 $3,045,900 $954,100 244266
NORTH VAN ROCKERS $506,251,239 $40,608,471 $19,391,529 $20,608,471 $3,198,020 $801,980 203959
PENSACOLA BADGERS $402,654,126 $40,130,488 $19,869,512 $20,130,488 $2,686,367 $1,313,633 213455
PHILADELPHIA MADMEN $416,235,192 $37,220,429 $22,779,571 $17,220,429 $3,435,805 $564,195 233558
PINCHER CREEK PREDATORS $425,793,610 $44,064,765 $15,935,235 $24,064,765 $2,743,475 $1,256,525 213960
SAN JOSE BLASPHEMERS $501,394,190 $37,351,618 $22,648,382 $17,351,618 $3,205,212 $794,788 224466
SYRACUSE BULLDOGS $391,568,516 $37,694,082 $22,305,918 $17,694,082 $3,051,719 $948,281 213354
VANCOUVER MILLIONAIRES $243,060,819 $38,647,975 $21,352,025 $18,647,975 $2,388,600 $1,611,400 213253



Website created by the SimonT Hockey Simulator (STHS) for Kevin Knowles - Version Française du Site Web - The database was created : 10/22/2026 5:24:00 AM