Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Brimstone Palace |
| Level 1: | 7000 - $100 - 4,924 - 70.34% |
| Level 2: | 6000 - $60 - 5,284 - 88.07% |
| Level 3: | 3000 - $35 - 2,466 - 82.20% |
| Level 4: | 5000 - $25 - 4,261 - 85.22% |
| Luxury : | 2000 - $200 - 1,063 - 53.16% |
| Total Capacity : | 23000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1,659 - 82.97% |
| Farm Level 2: | 1000 - $15 - 992 - 99.17% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 25 |
| Average Attendance - % | 17,998 - 78.25% |
| Average Income per Game | $1,214,921 |
| Year to Date Revenue | $20,653,655 |
| Farm |
| Home Games Left | 26 |
| Average Attendance - % | 2,651 - 88.37% |
| Average Income per Game | $72,953 |
| Year to Date Revenue | $1,167,255 |
Expense |
| Pro Players Total Salaries | $28,644,148 |
| Farm Players Total Salaries | $2,370,218 |
| Coaches Total Salaries | $2,941,000 |
| Luxury Taxe Total | $220,726 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $11,895,271 |
| Farm Year To Date Expenses | $1,172,638 |
| Pro Salary Cap To Date | $11,063,280 |
| Farm Salary Cap To Date | $880,660 |
Estimate |
| Pro Estimated Season Revenue | $30,373,022 |
| Farm Estimated Season Revenue | $1,896,789 |
| Pro Remaining Season Days | 86 |
| Pro Expenses Per Days | $220,008 |
| Pro Estimated Expenses | $18,920,688 |
| Farm Remaining Season Days | 91 |
| Farm Expenses Per Days | $21,753 |
| Farm Estimated Expenses | $1,979,523 |
| Estimated Season Expenses | $20,900,211 |
| Season Salary Cap | $31,014,366 |
| Estimate Under Maximum Salary Cap of $37,000,000 | $5,985,634 |
| Estimate Over Minimum Salary Cap of $13,000,000 | $18,014,366 |
| Current Bank Account | $311,307,798 |
| Projected Bank Account | $322,677,398 |
|
Pro Players Salaries |
| Cam Fowler |
$2,285,625 (5) |
| -Salary Remaining : |
$1,404,027 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Alexander Burmistrov |
$2,146,500 (2) |
| -Salary Remaining : |
$1,318,564 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Kelly Guard |
$1,994,927 (1) |
| -Salary Remaining : |
$1,225,455 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Drayson Bowman |
$1,965,937 (3) |
| -Salary Remaining : |
$1,207,647 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Alexandre Picard |
$1,530,000 (1) |
| -Salary Remaining : |
$939,857 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Maxim Lapierre |
$1,486,500 (1) |
| -Salary Remaining : |
$913,136 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Zack Kassian |
$1,434,170 (2) |
| -Salary Remaining : |
$880,990 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Maxime Talbot |
$1,395,000 (1) |
| -Salary Remaining : |
$856,929 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Nick Ross |
$1,300,000 (2) |
| -Salary Remaining : |
$798,571 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Carl Soderberg |
$1,256,000 (3) |
| -Salary Remaining : |
$771,543 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Mattias Tedenby |
$1,248,000 (1) |
| -Salary Remaining : |
$766,629 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Andrew Ladd |
$1,223,989 (4) |
| -Salary Remaining : |
$751,879 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Claude Giroux |
$1,170,000 (4) |
| -Salary Remaining : |
$718,714 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Jay Bouwmeester |
$1,162,500 (1) |
| -Salary Remaining : |
$714,107 |
| -Salary Average : |
$500,000 |
| -Salary Average Remaining : |
$307,143 |
| Dustin Byfuglien |
$1,120,000 (2) |
| -Salary Remaining : |
$688,000 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Dougie Hamilton |
$1,087,500 (4) |
| -Salary Remaining : |
$668,036 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Simon Gamanche |
$840,000 (2) |
| -Salary Remaining : |
$516,000 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Dylan Larkin |
$800,000 (4) |
| -Salary Remaining : |
$491,429 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Frederik Andersen |
$747,500 (2) |
| -Salary Remaining : |
$459,179 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Simon Despres |
$725,000 (2) |
| -Salary Remaining : |
$445,357 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Nick Schmaltz |
$675,000 (4) |
| -Salary Remaining : |
$414,643 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Andre Burakovsky |
$650,000 (1) |
| -Salary Remaining : |
$399,286 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Damon Severson |
$400,000 (2) |
| -Salary Remaining : |
$245,714 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$24,571 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 8 : $28,644,148 |
| Year 9 : $19,177,221 |
| Year 10 : $10,464,051 |
| Year 11 : $7,242,114 |
| Salary Average Commitment |
| Year 8 : $1,180,000 |
| Year 9 : $480,000 |
| Year 10 : $240,000 |
| Year 11 : $160,000 |
| Salary Cap with 1 Way Contract |
| Year 8 : $28,644,148 |
| Year 9 : $19,177,221 |
| Year 10 : $10,464,051 |
| Year 11 : $7,242,114 |
|
Farm Players Salaries |
| Gregory Campbell |
$175,025 (1) |
| Salary Remaining : |
$109,843 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Antti Niemi |
$160,425 (2) |
| Salary Remaining : |
$100,681 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Steve Ott |
$145,738 (1) |
| Salary Remaining : |
$91,463 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Brooks Laich |
$110,000 (1) |
| Salary Remaining : |
$69,034 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Anders Lindback |
$101,250 (1) |
| Salary Remaining : |
$63,543 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Jimmy Vesey |
$81,250 (1) |
| Salary Remaining : |
$50,991 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Johannes Salmonsson |
$79,030 (3) |
| Salary Remaining : |
$49,598 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Sami Aittokallio |
$77,500 (1) |
| Salary Remaining : |
$48,638 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Jakob Chychrun |
$75,000 (1) |
| Salary Remaining : |
$47,069 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Evan Bouchard |
$75,000 (3) |
| Salary Remaining : |
$47,069 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Nolan Patrick |
$75,000 (2) |
| Salary Remaining : |
$47,069 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Nicolas Hague |
$65,000 (2) |
| Salary Remaining : |
$40,793 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Will Butcher |
$65,000 (1) |
| Salary Remaining : |
$40,793 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Kerby Rychel |
$65,000 (3) |
| Salary Remaining : |
$40,793 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Matt Greene |
$60,000 (1) |
| Salary Remaining : |
$37,655 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Jakub Škarek |
$55,000 (3) |
| Salary Remaining : |
$34,517 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Valentin Zykov |
$55,000 (1) |
| Salary Remaining : |
$34,517 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| AJ Greer |
$50,000 (4) |
| Salary Remaining : |
$31,379 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Martin Frk |
$50,000 (2) |
| Salary Remaining : |
$31,379 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Cody Franson |
$50,000 (1) |
| Salary Remaining : |
$31,379 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Ryan Gropp |
$50,000 (3) |
| Salary Remaining : |
$31,379 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Drake Batherson |
$50,000 (2) |
| Salary Remaining : |
$31,379 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Shane O'Brien |
$50,000 (1) |
| Salary Remaining : |
$31,379 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Bryan Bickell |
$50,000 (1) |
| Salary Remaining : |
$31,379 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Artturi Lehkonen |
$50,000 (1) |
| Salary Remaining : |
$31,379 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Stelio Mattheos |
$50,000 (3) |
| Salary Remaining : |
$31,379 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Christopher Gibson |
$50,000 (2) |
| Salary Remaining : |
$31,379 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Mike Anderson |
$50,000 (3) |
| Salary Remaining : |
$31,379 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Anthony Duclair |
$40,000 (2) |
| Salary Remaining : |
$25,103 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| John Hayden |
$40,000 (2) |
| Salary Remaining : |
$25,103 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Oskar Lindblom |
$40,000 (3) |
| Salary Remaining : |
$25,103 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Brock McGinn |
$40,000 (1) |
| Salary Remaining : |
$25,103 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Matt Finn |
$40,000 (1) |
| Salary Remaining : |
$25,103 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Zack Stortini |
$40,000 (1) |
| Salary Remaining : |
$25,103 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Frederic Allard |
$30,000 (1) |
| Salary Remaining : |
$18,828 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Miles Wood |
$30,000 (1) |
| Salary Remaining : |
$18,828 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$2,510 |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 8 : $2,370,218 |
| Year 9 : $1,044,455 |
| Year 10 : $514,030 |
| Year 11 : $50,000 |
| Salary Average Commitment |
| Year 8 : $144,000 |
| Year 9 : $68,000 |
| Year 10 : $36,000 |
| Year 11 : $4,000 |
|