Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Bossydome |
| Level 1: | 6000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 2000 - $35 - 0 - 0.00% |
| Level 4: | 4000 - $25 - 0 - 0.00% |
| Luxury : | 1000 - $200 - 0 - 0.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 42 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 42 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $29,405,603 |
| Farm Players Total Salaries | $2,795,000 |
| Coaches Total Salaries | $3,008,000 |
| Luxury Taxe Total | $3,760 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $200,087 |
| Farm Year To Date Expenses | $25,446 |
| Pro Salary Cap To Date | $188,497 |
| Farm Salary Cap To Date | $17,803 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 155 |
| Pro Expenses Per Days | $200,087 |
| Pro Estimated Expenses | $31,013,485 |
| Farm Remaining Season Days | 156 |
| Farm Expenses Per Days | $25,446 |
| Farm Estimated Expenses | $3,969,576 |
| Estimated Season Expenses | $34,983,061 |
| Season Salary Cap | $32,200,603 |
| Estimate Under Maximum Salary Cap of $45,000,000 | $12,799,397 |
| Estimate Over Minimum Salary Cap of $15,000,000 | $17,200,603 |
| Current Bank Account | $328,843,538 |
| Projected Bank Account | $293,860,477 |
|
Pro Players Salaries |
| Gabriel Landeskog |
$2,648,750 (4) |
| -Salary Remaining : |
$2,631,771 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Denis Malgin |
$2,000,228 (3) |
| -Salary Remaining : |
$1,987,406 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Erik Karlsson |
$1,770,000 (5) |
| -Salary Remaining : |
$1,758,654 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Andre Burakovsky |
$1,722,500 (2) |
| -Salary Remaining : |
$1,711,458 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Oliver Ekman-Larsson |
$1,676,000 (4) |
| -Salary Remaining : |
$1,665,256 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Jack Hughes |
$1,669,000 (4) |
| -Salary Remaining : |
$1,658,301 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Thatcher Demko |
$1,664,000 (5) |
| -Salary Remaining : |
$1,653,333 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Malcolm Subban |
$1,632,000 (4) |
| -Salary Remaining : |
$1,621,538 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Jordan Schroeder |
$1,617,000 (2) |
| -Salary Remaining : |
$1,606,635 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Mikko Koskinen |
$1,601,000 (1) |
| -Salary Remaining : |
$1,590,737 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Nail Yakupov |
$1,319,625 (1) |
| -Salary Remaining : |
$1,311,166 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Magnus Hellberg |
$1,100,000 (2) |
| -Salary Remaining : |
$1,092,949 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Evgeny Kuznetsov |
$1,028,000 (1) |
| -Salary Remaining : |
$1,021,410 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Josh Bailey |
$912,500 (3) |
| -Salary Remaining : |
$906,651 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Ryan Pulock |
$910,000 (3) |
| -Salary Remaining : |
$904,167 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Adam Erne |
$910,000 (3) |
| -Salary Remaining : |
$904,167 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Isak Rosén |
$800,000 (2) |
| -Salary Remaining : |
$794,872 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Griffin Reinhart |
$800,000 (1) |
| -Salary Remaining : |
$794,872 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Thomas Hickey |
$800,000 (1) |
| -Salary Remaining : |
$794,872 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Anthony Beauvillier |
$775,000 (1) |
| -Salary Remaining : |
$770,032 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Mathew Barzal |
$750,000 (1) |
| -Salary Remaining : |
$745,192 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Filip Hronek |
$650,000 (2) |
| -Salary Remaining : |
$645,833 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Ethan Bear |
$650,000 (3) |
| -Salary Remaining : |
$645,833 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$39,744 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 12 : $29,405,603 |
| Year 13 : $22,331,978 |
| Year 14 : $16,442,478 |
| Year 15 : $11,059,750 |
| Salary Average Commitment |
| Year 12 : $840,000 |
| Year 13 : $600,000 |
| Year 14 : $440,000 |
| Year 15 : $240,000 |
| Salary Cap with 1 Way Contract |
| Year 12 : $29,405,603 |
| Year 13 : $22,331,978 |
| Year 14 : $16,442,478 |
| Year 15 : $11,059,750 |
|
Farm Players Salaries |
| Juraj Slafkovský |
$90,000 (3) |
| Salary Remaining : |
$89,427 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Frank Nazar |
$90,000 (3) |
| Salary Remaining : |
$89,427 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Owen Power |
$80,000 (2) |
| Salary Remaining : |
$79,490 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Noah Östlund |
$80,000 (3) |
| Salary Remaining : |
$79,490 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| William Eklund |
$80,000 (2) |
| Salary Remaining : |
$79,490 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Sam Rinzel |
$80,000 (3) |
| Salary Remaining : |
$79,490 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Dylan James |
$80,000 (3) |
| Salary Remaining : |
$79,490 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Spencer Knight |
$77,500 (5) |
| Salary Remaining : |
$77,006 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Isac Lundeström |
$77,500 (2) |
| Salary Remaining : |
$77,006 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Alex Turcotte |
$75,000 (3) |
| Salary Remaining : |
$74,522 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Olli Juolevi |
$75,000 (2) |
| Salary Remaining : |
$74,522 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Filip Zadina |
$75,000 (2) |
| Salary Remaining : |
$74,522 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Jan Myšák |
$75,000 (1) |
| Salary Remaining : |
$74,522 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Logan Mailloux |
$70,000 (2) |
| Salary Remaining : |
$69,554 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Fedor Svechkov |
$70,000 (2) |
| Salary Remaining : |
$69,554 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Oskar Pettersson |
$70,000 (3) |
| Salary Remaining : |
$69,554 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Rodion Amirov |
$65,000 (1) |
| Salary Remaining : |
$64,586 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Aleksi Saarela |
$65,000 (2) |
| Salary Remaining : |
$64,586 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Alexander Alexeyev |
$65,000 (2) |
| Salary Remaining : |
$64,586 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Joe Veleno |
$65,000 (2) |
| Salary Remaining : |
$64,586 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Mavrik Bourque |
$65,000 (1) |
| Salary Remaining : |
$64,586 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Sam Colangelo |
$65,000 (1) |
| Salary Remaining : |
$64,586 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Dominik Bokk |
$65,000 (2) |
| Salary Remaining : |
$64,586 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Jack Rathbone |
$60,000 (1) |
| Salary Remaining : |
$59,618 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Gustav Lindstrom |
$60,000 (1) |
| Salary Remaining : |
$59,618 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Benjamin Gaudreau |
$60,000 (2) |
| Salary Remaining : |
$59,618 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Vladi Firstov |
$60,000 (3) |
| Salary Remaining : |
$59,618 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Mason Beaupit |
$60,000 (3) |
| Salary Remaining : |
$59,618 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Alexei Kolosov |
$60,000 (2) |
| Salary Remaining : |
$59,618 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Timothy Liljegren |
$60,000 (1) |
| Salary Remaining : |
$59,618 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Jonah Gadjovich |
$60,000 (1) |
| Salary Remaining : |
$59,618 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Drew Commesso |
$55,000 (1) |
| Salary Remaining : |
$54,650 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Artyom Grushnikov |
$55,000 (2) |
| Salary Remaining : |
$54,650 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Samuel Bolduc |
$55,000 (3) |
| Salary Remaining : |
$54,650 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Tyson Hinds |
$50,000 (2) |
| Salary Remaining : |
$49,682 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Jordan Spence |
$50,000 (3) |
| Salary Remaining : |
$49,682 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Cole Huckins |
$50,000 (2) |
| Salary Remaining : |
$49,682 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Danny Zhilkin |
$50,000 (3) |
| Salary Remaining : |
$49,682 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Gabriel Carlsson |
$50,000 (1) |
| Salary Remaining : |
$49,682 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Reilly Walsh |
$50,000 (1) |
| Salary Remaining : |
$49,682 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Ty Smilanic |
$50,000 (1) |
| Salary Remaining : |
$49,682 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Alexander Suzdalev |
$50,000 (3) |
| Salary Remaining : |
$49,682 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Anttoni Honka |
$50,000 (3) |
| Salary Remaining : |
$49,682 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$3,975 |
| Total Farm Players | 43 |
| Salary Commitment |
| Year 12 : $2,795,000 |
| Year 13 : $2,080,000 |
| Year 14 : $1,017,500 |
| Year 15 : $77,500 |
| Salary Average Commitment |
| Year 12 : $172,000 |
| Year 13 : $124,000 |
| Year 14 : $60,000 |
| Year 15 : $4,000 |
|
BANGOR PUPPIES
CHICAGO UNDERTAKERS
COQUITLAM EXPRESS
DETROIT STEELERS
HAWAII PUNCH
LAS CRUCES MESCALEROS
NEWTON NIGHTHAWKS
NORTH VAN ROCKERS
PENSACOLA BLACK BEARS
PHILADELPHIA PHANTOMS
VANCOUVER THOUSANDAIRES
BROOKLYN GRINDERS
CALGARY WRANGLERS
CAPE BRETON LEPRECHAUNS
CAPE FEAR WILDCATS
COLORADO CUBS
EDMONTON OILERS
HALIFAX HELL
MANHATTAN SWEDES
PINCHER CREEK WOLVERINES
SAN JOSE AVACADOES
SYRACUSE BABY BULLS