Please rotate your device to landscape mode for a better experience.
Login
BANGOR BEAGLES | BROOKLYN BLAZERS | CALGARY COWBOYS | CAPE BRETON CELTS | CAPE FEAR PROWLERS | CHICAGO CRUSHERS | COLORADO WOLVES | COQUITLAM KNIGHTS | DETROIT RED WINGS | EDMONTON BUSCHWACKERS | HALIFAX HIGHLANDERS | HAWAII TYPHOON | LAS CRUCES SPURS | MANHATTAN ISLANDERS | NEWTON NIGHTMARES | NORTH VAN ROCKERS | PENSACOLA BADGERS | PHILADELPHIA MADMEN | PINCHER CREEK PREDATORS | SAN JOSE BLASPHEMERS | SYRACUSE BULLDOGS | VANCOUVER MILLIONAIRES | Close All Team View | Open All Team View | Salary Cap Centrale Report

BANGOR BEAGLES

[ BANGOR BEAGLES Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameDog Pound
Level 1: 6000 - $100 - 5,948 - 99.14%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,740 - 86.99%
Farm Level 2: 1000 - $15 - 999 - 99.90%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %17,948 - 99.71%
Average Income per Game$1,264,838
Year to Date Revenue$46,799,000
Farm
Home Games Left7
Average Attendance - %2,739 - 91.29%
Average Income per Game$75,876
Year to Date Revenue$2,655,675

Expense

Pro Players Total Salaries$44,966,719
Farm Players Total Salaries$3,032,350
Coaches Total Salaries$2,276,000
Luxury Taxe Total$737,881
Special Salary Cap Value$0
Pro Year To Date Expenses$37,895,281
Farm Year To Date Expenses$3,347,087
Pro Salary Cap To Date$36,957,668
Farm Salary Cap To Date$2,377,282

Estimate

Pro Estimated Season Revenue$6,324,189
Farm Estimated Season Revenue$531,135
Pro Remaining Season Days22
Pro Expenses Per Days$309,173
Pro Estimated Expenses$6,801,806
Farm Remaining Season Days27
Farm Expenses Per Days$27,327
Farm Estimated Expenses$737,829
Estimated Season Expenses$7,539,635
Season Salary Cap$47,999,069
Estimate Under Maximum Salary Cap of $55,000,000$7,000,931
Estimate Over Minimum Salary Cap of $20,000,000 $27,999,069
Current Bank Account$421,123,879
Projected Bank Account$420,439,568

Pro Players Salaries

Leland Irving $3,872,814 (2)
-Salary Remaining : $571,825
-Salary Average : $0
-Salary Average Remaining : $0
Jonathan Blum $3,652,015 (4)
-Salary Remaining : $539,224
-Salary Average : $0
-Salary Average Remaining : $0
Matt Duchene $3,395,490 (2)
-Salary Remaining : $501,348
-Salary Average : $0
-Salary Average Remaining : $0
Evgeni Malkin $3,267,000 (5)
-Salary Remaining : $482,376
-Salary Average : $0
-Salary Average Remaining : $0
Martin Nečas $2,887,500 (5)
-Salary Remaining : $426,342
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alex Ovechkin $2,761,300 (4)
-Salary Remaining : $407,709
-Salary Average : $0
-Salary Average Remaining : $0
P.K. Subban $2,500,000 (2)
-Salary Remaining : $369,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Filip Forsberg $2,460,350 (3)
-Salary Remaining : $363,273
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Tyler Seguin $2,292,000 (3)
-Salary Remaining : $338,416
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Tyson Jost $2,262,500 (5)
-Salary Remaining : $334,060
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jordan Kyrou $2,175,000 (5)
-Salary Remaining : $321,141
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Zach Werenski $2,053,750 (3)
-Salary Remaining : $303,238
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mackenzie Blackwood $1,950,000 (4)
-Salary Remaining : $287,919
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Keith Yandle $1,525,000 (1)
-Salary Remaining : $225,168
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Shayne Gostisbehere $1,500,000 (3)
-Salary Remaining : $221,477
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alex Tuch $1,334,000 (3)
-Salary Remaining : $196,966
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Vladislav Namestnikov $1,200,000 (1)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nikita Filatov $1,200,000 (1)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ryan Donato $978,000 (2)
-Salary Remaining : $144,403
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Anton Lundell $900,000 (4)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jamie Drysdale $800,000 (4)
-Salary Remaining : $118,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players21
Salary Commitment
Year 14 : $44,966,719
Year 15 : $41,041,719
Year 16 : $30,295,415
Year 17 : $20,655,315
Salary Average Commitment
Year 14 : $640,000
Year 15 : $520,000
Year 16 : $440,000
Year 17 : $240,000
Salary Cap with 1 Way Contract
Year 14 : $44,966,719
Year 15 : $41,041,719
Year 16 : $30,295,415
Year 17 : $20,655,315

Farm Players Salaries

J.T. Miller $137,700 (2)
Salary Remaining : $24,142
Salary Average : $4,000
Salary Average Remaining : $701
Roope Hintz $131,250 (2)
Salary Remaining : $23,011
Salary Average : $4,000
Salary Average Remaining : $701
Evgeny Dadonov $130,300 (1)
Salary Remaining : $22,845
Salary Average : $4,000
Salary Average Remaining : $701
Lawson Crouse $122,500 (5)
Salary Remaining : $21,477
Salary Average : $4,000
Salary Average Remaining : $701
Emil Bemström $120,000 (3)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Derrick Pouliot $120,000 (2)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Rasmus Andersson $119,000 (3)
Salary Remaining : $20,864
Salary Average : $4,000
Salary Average Remaining : $701
Dmitrij Jaskin $106,500 (2)
Salary Remaining : $18,672
Salary Average : $4,000
Salary Average Remaining : $701
Dylan Holloway $92,500 (4)
Salary Remaining : $16,218
Salary Average : $4,000
Salary Average Remaining : $701
Hunter Brzustewicz $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Matvei Michkov $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Ryker Evans $90,000 (5)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Konsta Helenius $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Sebastian Cossa $90,000 (5)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Ondrej Kase $85,100 (1)
Salary Remaining : $14,920
Salary Average : $4,000
Salary Average Remaining : $701
Miles Wood $84,000 (1)
Salary Remaining : $14,727
Salary Average : $4,000
Salary Average Remaining : $701
Matvei Gridin $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Filip Bystedt $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Andrew Cristall $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Riley Heidt $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Zach Ostapchuk $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Alec Regula $78,500 (1)
Salary Remaining : $13,763
Salary Average : $4,000
Salary Average Remaining : $701
Ville Heinola $75,000 (3)
Salary Remaining : $13,149
Salary Average : $4,000
Salary Average Remaining : $701
Victor Söderström $75,000 (3)
Salary Remaining : $13,149
Salary Average : $4,000
Salary Average Remaining : $701
Scott Wedgewood $75,000 (2)
Salary Remaining : $13,149
Salary Average : $4,000
Salary Average Remaining : $701
Josh Doan $70,000 (5)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Michael Hrabal $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
William Wallinder $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Jonatan Berggren $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Colby Robak $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Samu Salminen $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jack Thompson $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Aliaksei Protas $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Carson Wetsch $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Nikita Alexandrov $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players35
Salary Commitment
Year 14 : $3,032,350
Year 15 : $2,334,450
Year 16 : $1,354,000
Year 17 : $545,000
Salary Average Commitment
Year 14 : $140,000
Year 15 : $104,000
Year 16 : $64,000
Year 17 : $24,000

BROOKLYN BLAZERS

[ BROOKLYN BLAZERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6500 - $100 - 6,268 - 96.43%
Level 2: 5500 - $60 - 5,484 - 99.71%
Level 3: 2500 - $35 - 2,498 - 99.92%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 1,774 - 88.68%
Farm Level 2: 1000 - $15 - 999 - 99.91%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %19,250 - 98.72%
Average Income per Game$1,343,243
Year to Date Revenue$49,699,980
Farm
Home Games Left7
Average Attendance - %2,773 - 92.42%
Average Income per Game$77,061
Year to Date Revenue$2,697,130

Expense

Pro Players Total Salaries$37,899,190
Farm Players Total Salaries$2,614,000
Coaches Total Salaries$3,210,000
Luxury Taxe Total$634,837
Special Salary Cap Value$0
Pro Year To Date Expenses$33,180,958
Farm Year To Date Expenses$3,214,867
Pro Salary Cap To Date$31,804,860
Farm Salary Cap To Date$2,037,957

Estimate

Pro Estimated Season Revenue$6,716,214
Farm Estimated Season Revenue$539,426
Pro Remaining Season Days22
Pro Expenses Per Days$266,169
Pro Estimated Expenses$5,855,718
Farm Remaining Season Days27
Farm Expenses Per Days$26,390
Farm Estimated Expenses$712,530
Estimated Season Expenses$6,568,248
Season Salary Cap$40,513,190
Estimate Under Maximum Salary Cap of $55,000,000$14,486,810
Estimate Over Minimum Salary Cap of $20,000,000 $20,513,190
Current Bank Account$379,906,797
Projected Bank Account$380,594,189

Pro Players Salaries

Aaron Ekblad $3,594,063 (6)
-Salary Remaining : $530,667
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brandon Saad $2,437,500 (5)
-Salary Remaining : $359,899
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kevin Shattenkirk $2,400,000 (3)
-Salary Remaining : $354,362
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Matt Boldy $2,200,000 (5)
-Salary Remaining : $324,832
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ryan Murray $2,090,408 (5)
-Salary Remaining : $308,651
-Salary Average : $40,000
-Salary Average Remaining : $5,906
John Gibson $1,886,719 (3)
-Salary Remaining : $278,576
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nikolay Goldobin $1,875,000 (4)
-Salary Remaining : $276,846
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alexander Radulov $1,794,500 (2)
-Salary Remaining : $264,960
-Salary Average : $0
-Salary Average Remaining : $0
Rob Fabbri $1,704,000 (3)
-Salary Remaining : $251,597
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jake DeBrusk $1,687,500 (4)
-Salary Remaining : $249,161
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Malcolm Subban $1,632,000 (2)
-Salary Remaining : $240,966
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Dominik Masin $1,472,000 (5)
-Salary Remaining : $217,342
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mattias Tedenby $1,450,000 (1)
-Salary Remaining : $214,094
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ivan Barbashev $1,417,500 (5)
-Salary Remaining : $209,295
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brayden Point $1,307,000 (2)
-Salary Remaining : $192,980
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Joseph Woll $1,200,000 (2)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Andrew Cogliano $1,200,000 (1)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Luke Adam $1,200,000 (2)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Miikka Salomaki $1,200,000 (4)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Sven Baertschi $930,000 (4)
-Salary Remaining : $137,315
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Laurent Dauphin $921,000 (2)
-Salary Remaining : $135,987
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Connor Zary $900,000 (4)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brandon Gormley $750,000 (2)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Carl Dahlstrom $650,000 (2)
-Salary Remaining : $95,973
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players24
Salary Commitment
Year 14 : $37,899,190
Year 15 : $35,249,190
Year 16 : $25,794,690
Year 17 : $19,803,971
Salary Average Commitment
Year 14 : $920,000
Year 15 : $840,000
Year 16 : $560,000
Year 17 : $440,000
Salary Cap with 1 Way Contract
Year 14 : $37,899,190
Year 15 : $35,249,190
Year 16 : $25,794,690
Year 17 : $19,803,971

Farm Players Salaries

Calvin Pickard $130,000 (2)
Salary Remaining : $22,792
Salary Average : $4,000
Salary Average Remaining : $701
Nathan Bastian $120,000 (3)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Dmitry Kulikov $120,000 (2)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Evgeny Svechnikov $120,000 (3)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Jeremy Lauzon $120,000 (3)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Marco Kasper $92,500 (1)
Salary Remaining : $16,218
Salary Average : $4,000
Salary Average Remaining : $701
Ian Cole $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Beckett Sennecke $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
David Jiříček $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Corson Ceulemans $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Will Smith $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Mirco Mueller $89,000 (2)
Salary Remaining : $15,604
Salary Average : $4,000
Salary Average Remaining : $701
Kirill Marchenko $87,500 (2)
Salary Remaining : $15,341
Salary Average : $4,000
Salary Average Remaining : $701
Igor Chernyshov $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Charlie Stramel $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Brayden Yager $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Brad Lambert $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Owen Pickering $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Ridly Greig $80,000 (4)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Ryan Winterton $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Felix Nilsson $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Nathan Villeneuve $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Eemil Vinni $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
John Mustard $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Tobias Björnfot $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Noel Nordh $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Alexander Campbell $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Tyler Thorpe $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Dmitri Buchelnikov $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jakub Málek $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Charles Hudon $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Mathias Emilio Pettersen $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players32
Salary Commitment
Year 14 : $2,614,000
Year 15 : $1,986,500
Year 16 : $1,180,000
Year 17 : $80,000
Salary Average Commitment
Year 14 : $128,000
Year 15 : $92,000
Year 16 : $56,000
Year 17 : $4,000

CALGARY COWBOYS

[ CALGARY COWBOYS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameJCI Center
Level 1: 7500 - $90 - 6,927 - 92.36%
Level 2: 6500 - $65 - 5,764 - 88.68%
Level 3: 3500 - $33 - 2,740 - 78.30%
Level 4: 4500 - $25 - 4,466 - 99.25%
Luxury : 2500 - $225 - 1,147 - 45.87%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $32 - 3,496 - 99.88%
Farm Level 2: 2500 - $15 - 2,500 - 99.98%
Farm Total Capacity :6000

Income

Home Games Left5
Average Attendance - %21,044 - 85.90%
Average Income per Game$1,458,218
Year to Date Revenue$53,954,059
Farm
Home Games Left7
Average Attendance - %5,995 - 99.92%
Average Income per Game$149,355
Year to Date Revenue$5,227,428

Expense

Pro Players Total Salaries$42,865,622
Farm Players Total Salaries$2,749,900
Coaches Total Salaries$2,970,000
Luxury Taxe Total$677,699
Special Salary Cap Value$0
Pro Year To Date Expenses$35,150,477
Farm Year To Date Expenses$3,510,388
Pro Salary Cap To Date$33,949,558
Farm Salary Cap To Date$2,223,046

Estimate

Pro Estimated Season Revenue$7,291,089
Farm Estimated Season Revenue$1,045,486
Pro Remaining Season Days22
Pro Expenses Per Days$297,145
Pro Estimated Expenses$6,537,190
Farm Remaining Season Days27
Farm Expenses Per Days$27,993
Farm Estimated Expenses$755,811
Estimated Season Expenses$7,293,001
Season Salary Cap$45,615,522
Estimate Under Maximum Salary Cap of $55,000,000$9,384,478
Estimate Over Minimum Salary Cap of $20,000,000 $25,615,522
Current Bank Account$400,978,379
Projected Bank Account$402,021,953

Pro Players Salaries

Drew Doughty $3,540,172 (5)
-Salary Remaining : $522,710
-Salary Average : $0
-Salary Average Remaining : $0
Sean Monahan $3,456,250 (5)
-Salary Remaining : $510,319
-Salary Average : $40,000
-Salary Average Remaining : $5,906
T.J. Galiardi $2,583,000 (4)
-Salary Remaining : $381,383
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Travis Zajac $2,537,260 (3)
-Salary Remaining : $374,629
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brendan Gallagher $2,489,939 (2)
-Salary Remaining : $367,642
-Salary Average : $40,000
-Salary Average Remaining : $5,906
William Nylander $2,252,500 (2)
-Salary Remaining : $332,584
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Stephen Weiss $2,234,375 (2)
-Salary Remaining : $329,908
-Salary Average : $0
-Salary Average Remaining : $0
Nathan MacKinnon $2,064,063 (3)
-Salary Remaining : $304,761
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Cale Makar $2,000,000 (6)
-Salary Remaining : $295,302
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Timo Meier $1,937,500 (3)
-Salary Remaining : $286,074
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Noah Juulsen $1,875,000 (4)
-Salary Remaining : $276,846
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jordan Eberle $1,857,500 (5)
-Salary Remaining : $274,262
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Shea Weber $1,669,500 (4)
-Salary Remaining : $246,503
-Salary Average : $0
-Salary Average Remaining : $0
Tyler Myers $1,565,438 (4)
-Salary Remaining : $231,138
-Salary Average : $0
-Salary Average Remaining : $0
Nicolas Hague $1,312,500 (6)
-Salary Remaining : $193,792
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Glenn Gawdin $1,297,000 (2)
-Salary Remaining : $191,503
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jack Campbell $1,265,625 (3)
-Salary Remaining : $186,871
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Adin Hill $1,250,000 (3)
-Salary Remaining : $184,564
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Zach Bogosian $1,043,000 (1)
-Salary Remaining : $154,000
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brady Calla $880,000 (2)
-Salary Remaining : $129,933
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Oliver Kylington $805,000 (4)
-Salary Remaining : $118,859
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Cole Perfetti $800,000 (2)
-Salary Remaining : $118,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Tim Stützle $800,000 (2)
-Salary Remaining : $118,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Cole Caufield $750,000 (3)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Josh Brook $600,000 (1)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players25
Salary Commitment
Year 14 : $42,865,622
Year 15 : $41,222,622
Year 16 : $30,468,808
Year 17 : $20,664,360
Salary Average Commitment
Year 14 : $840,000
Year 15 : $760,000
Year 16 : $520,000
Year 17 : $280,000
Salary Cap with 1 Way Contract
Year 14 : $42,865,622
Year 15 : $41,222,622
Year 16 : $30,468,808
Year 17 : $20,664,360

Farm Players Salaries

Jaret Anderson-Dolan $127,500 (6)
Salary Remaining : $22,354
Salary Average : $4,000
Salary Average Remaining : $701
Grigori Denisenko $120,000 (3)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Rafael Harvey-Pinard $94,000 (2)
Salary Remaining : $16,481
Salary Average : $4,000
Salary Average Remaining : $701
Connor Ingram $91,000 (4)
Salary Remaining : $15,955
Salary Average : $4,000
Salary Average Remaining : $701
Lucas Johansen $90,900 (1)
Salary Remaining : $15,937
Salary Average : $4,000
Salary Average Remaining : $701
Tij Iginla $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Dmitriy Simashev $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Alexander Holtz $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Owen Beck $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Lane Hutson $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Cal Petersen $87,300 (1)
Salary Remaining : $15,306
Salary Average : $4,000
Salary Average Remaining : $701
Adam Ruzicka $80,600 (2)
Salary Remaining : $14,131
Salary Average : $4,000
Salary Average Remaining : $701
Matthew Poitras $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Jacob Battaglia $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Andrew Basha $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Cale Fleury $75,000 (1)
Salary Remaining : $13,149
Salary Average : $4,000
Salary Average Remaining : $701
Matt Coronato $72,500 (5)
Salary Remaining : $12,711
Salary Average : $4,000
Salary Average Remaining : $701
Zachary Lauzon $71,100 (1)
Salary Remaining : $12,466
Salary Average : $4,000
Salary Average Remaining : $701
Jeremie Poirier $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Jesse Pulkkinen $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Étienne Morin $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Ryan Merkley $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Aatos Koivu $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Adam Beckman $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Daniil Gushchin $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Patrik Puistola $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Brandon Coe $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Alexei Lipanov $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Calen Addison $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jakub Lauko $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Owen Protz $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jakub Dobes $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jayden Struble $55,000 (2)
Salary Remaining : $9,643
Salary Average : $4,000
Salary Average Remaining : $701
Cole Schwindt $55,000 (3)
Salary Remaining : $9,643
Salary Average : $4,000
Salary Average Remaining : $701
Hunter Smith $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Dennis Hildeby $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Arseni Sergeyev $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players37
Salary Commitment
Year 14 : $2,749,900
Year 15 : $1,995,600
Year 16 : $1,106,000
Year 17 : $291,000
Salary Average Commitment
Year 14 : $148,000
Year 15 : $108,000
Year 16 : $56,000
Year 17 : $12,000

CAPE BRETON CELTS

[ CAPE BRETON CELTS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameFenian Forum
Level 1: 6000 - $100 - 5,948 - 99.14%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,747 - 87.35%
Farm Level 2: 1000 - $15 - 997 - 99.71%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %17,948 - 99.71%
Average Income per Game$1,264,838
Year to Date Revenue$46,799,000
Farm
Home Games Left7
Average Attendance - %2,744 - 91.47%
Average Income per Game$76,103
Year to Date Revenue$2,663,615

Expense

Pro Players Total Salaries$36,964,438
Farm Players Total Salaries$2,300,000
Coaches Total Salaries$1,884,000
Luxury Taxe Total$642,974
Special Salary Cap Value$0
Pro Year To Date Expenses$33,149,055
Farm Year To Date Expenses$2,600,319
Pro Salary Cap To Date$32,211,481
Farm Salary Cap To Date$1,953,769

Estimate

Pro Estimated Season Revenue$6,324,189
Farm Estimated Season Revenue$532,723
Pro Remaining Season Days22
Pro Expenses Per Days$255,466
Pro Estimated Expenses$5,620,252
Farm Remaining Season Days27
Farm Expenses Per Days$20,026
Farm Estimated Expenses$540,702
Estimated Season Expenses$6,160,954
Season Salary Cap$39,264,438
Estimate Under Maximum Salary Cap of $55,000,000$15,735,562
Estimate Over Minimum Salary Cap of $20,000,000 $19,264,438
Current Bank Account$443,499,041
Projected Bank Account$444,194,999

Pro Players Salaries

Kris Letang $2,950,000 (1)
-Salary Remaining : $435,570
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ryan O'Reilly $2,942,500 (1)
-Salary Remaining : $434,463
-Salary Average : $0
-Salary Average Remaining : $0
Mitch Marner $2,575,000 (4)
-Salary Remaining : $380,201
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brendan Lemieux $2,562,500 (3)
-Salary Remaining : $378,356
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jake Gardiner $2,325,000 (2)
-Salary Remaining : $343,289
-Salary Average : $0
-Salary Average Remaining : $0
Luke Kunin $2,100,000 (4)
-Salary Remaining : $310,067
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Sergei Bobrovsky $2,082,000 (1)
-Salary Remaining : $307,409
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Sebastian Aho $1,937,500 (4)
-Salary Remaining : $286,074
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Rasmus Ristolainen $1,875,000 (2)
-Salary Remaining : $276,846
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Juuse Saros $1,755,000 (2)
-Salary Remaining : $259,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Evander Kane $1,715,000 (1)
-Salary Remaining : $253,221
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nicklas Backstrom $1,666,000 (2)
-Salary Remaining : $245,987
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Joel Armia $1,566,000 (1)
-Salary Remaining : $231,221
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alexander Khokhlachev $1,547,438 (2)
-Salary Remaining : $228,481
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ty Rattie $1,258,000 (1)
-Salary Remaining : $185,745
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nick Leddy $1,200,000 (1)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alexandre Texier $995,000 (4)
-Salary Remaining : $146,913
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Logan Brown $862,500 (2)
-Salary Remaining : $127,349
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Josh Norris $775,000 (1)
-Salary Remaining : $114,430
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alex Newhook $775,000 (3)
-Salary Remaining : $114,430
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Evan Bouchard $750,000 (1)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Thomas Harley $750,000 (2)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players22
Salary Commitment
Year 14 : $36,964,438
Year 15 : $21,725,938
Year 16 : $10,945,000
Year 17 : $7,607,500
Salary Average Commitment
Year 14 : $800,000
Year 15 : $480,000
Year 16 : $240,000
Year 17 : $160,000
Salary Cap with 1 Way Contract
Year 14 : $36,964,438
Year 15 : $21,725,938
Year 16 : $10,945,000
Year 17 : $7,607,500

Farm Players Salaries

Rasmus Kupari $125,000 (4)
Salary Remaining : $21,916
Salary Average : $4,000
Salary Average Remaining : $701
Martin Fehérváry $120,000 (3)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Gage Goncalves $95,000 (1)
Salary Remaining : $16,656
Salary Average : $4,000
Salary Average Remaining : $701
Lian Bichsel $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Axel Sandin Pellikka $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Brennan Othmann $90,000 (5)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Anton Silayev $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Scott Morrow $80,000 (4)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Teddy Stiga $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
JJ Peterka $80,000 (4)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Luca Del Bel Belluz $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Eduard Šalé $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Rieger Lorenz $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Brodie Ziemer $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Oscar Fisker Mølgaard $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Luke Evangelista $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Samuel Helenius $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Nicolas Meloche $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Raphael Lavoie $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Blake Montgomery $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Quinton Burns $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jamieson Rees $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Marcus Gidlöf $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Helge Grans $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Bryce McConnell-Barker $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Sean Farrell $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Juha Jatkola $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Justus Annunen $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Mathieu Cataford $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Mats Lindgren $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Erik Portillo $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Martin Chromiak $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players32
Salary Commitment
Year 14 : $2,300,000
Year 15 : $1,450,000
Year 16 : $930,000
Year 17 : $375,000
Salary Average Commitment
Year 14 : $128,000
Year 15 : $76,000
Year 16 : $44,000
Year 17 : $16,000

CAPE FEAR PROWLERS

[ CAPE FEAR PROWLERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameAtlantic Arena
Level 1: 6000 - $100 - 5,928 - 98.80%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,794 - 89.70%
Farm Level 2: 1000 - $15 - 999 - 99.95%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %17,928 - 99.60%
Average Income per Game$1,262,776
Year to Date Revenue$46,722,700
Farm
Home Games Left7
Average Attendance - %2,793 - 93.11%
Average Income per Game$77,779
Year to Date Revenue$2,722,275

Expense

Pro Players Total Salaries$47,707,636
Farm Players Total Salaries$2,949,325
Coaches Total Salaries$2,600,000
Luxury Taxe Total$807,202
Special Salary Cap Value$0
Pro Year To Date Expenses$41,532,617
Farm Year To Date Expenses$3,457,820
Pro Salary Cap To Date$40,424,573
Farm Salary Cap To Date$2,385,714

Estimate

Pro Estimated Season Revenue$6,313,878
Farm Estimated Season Revenue$544,455
Pro Remaining Season Days22
Pro Expenses Per Days$328,910
Pro Estimated Expenses$7,236,020
Farm Remaining Season Days27
Farm Expenses Per Days$27,593
Farm Estimated Expenses$745,011
Estimated Season Expenses$7,981,031
Season Salary Cap$50,656,961
Estimate Under Maximum Salary Cap of $55,000,000$4,343,039
Estimate Over Minimum Salary Cap of $20,000,000 $30,656,961
Current Bank Account$433,618,731
Projected Bank Account$432,496,033

Pro Players Salaries

Jonathan Toews $3,843,750 (2)
-Salary Remaining : $567,534
-Salary Average : $0
-Salary Average Remaining : $0
Patrick Sharp $3,631,313 (2)
-Salary Remaining : $536,167
-Salary Average : $0
-Salary Average Remaining : $0
Victor Hedman $3,353,906 (5)
-Salary Remaining : $495,208
-Salary Average : $0
-Salary Average Remaining : $0
Elias Lindholm $3,080,000 (5)
-Salary Remaining : $454,765
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Sean Couturier $2,962,500 (5)
-Salary Remaining : $437,416
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ryan Nugent-Hopkins $2,591,094 (4)
-Salary Remaining : $382,578
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Phil Kessel $2,584,780 (3)
-Salary Remaining : $381,645
-Salary Average : $0
-Salary Average Remaining : $0
Tage Thompson $2,512,500 (4)
-Salary Remaining : $370,973
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Vladimir Tarasenko $2,465,887 (2)
-Salary Remaining : $364,091
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Marc-Andre Fleury $2,446,625 (4)
-Salary Remaining : $361,247
-Salary Average : $0
-Salary Average Remaining : $0
Alex DeBrincat $2,339,750 (4)
-Salary Remaining : $345,466
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jonathan Drouin $2,000,000 (2)
-Salary Remaining : $295,302
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Dennis Wideman $1,849,000 (1)
-Salary Remaining : $273,007
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Rasmus Sandin $1,775,000 (5)
-Salary Remaining : $262,081
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Adam Larsson $1,671,000 (2)
-Salary Remaining : $246,725
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mathieu Perreault $1,606,000 (4)
-Salary Remaining : $237,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Anton Stralman $1,432,031 (2)
-Salary Remaining : $211,441
-Salary Average : $40,000
-Salary Average Remaining : $5,906
John Carlson $1,275,000 (1)
-Salary Remaining : $188,255
-Salary Average : $0
-Salary Average Remaining : $0
Mattias Samuelsson $1,200,000 (5)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jack Quinn $825,000 (4)
-Salary Remaining : $121,812
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Eric Comrie $812,500 (2)
-Salary Remaining : $119,966
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Bryan Little $800,000 (1)
-Salary Remaining : $118,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Marcus Johansson $650,000 (1)
-Salary Remaining : $95,973
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players23
Salary Commitment
Year 14 : $47,707,636
Year 15 : $43,133,636
Year 16 : $27,277,155
Year 17 : $24,692,375
Salary Average Commitment
Year 14 : $680,000
Year 15 : $560,000
Year 16 : $360,000
Year 17 : $360,000
Salary Cap with 1 Way Contract
Year 14 : $47,707,636
Year 15 : $43,133,636
Year 16 : $27,277,155
Year 17 : $24,692,375

Farm Players Salaries

Frederik Andersen $201,150 (2)
Salary Remaining : $35,267
Salary Average : $4,000
Salary Average Remaining : $701
Christian Dvorak $133,300 (2)
Salary Remaining : $23,371
Salary Average : $4,000
Salary Average Remaining : $701
Spencer Foo $120,000 (1)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Marcus Pettersson $110,100 (1)
Salary Remaining : $19,303
Salary Average : $4,000
Salary Average Remaining : $701
Sam Steel $104,625 (4)
Salary Remaining : $18,343
Salary Average : $4,000
Salary Average Remaining : $701
Jonas Brodin $100,000 (1)
Salary Remaining : $17,532
Salary Average : $4,000
Salary Average Remaining : $701
Wyatt Johnston $97,500 (5)
Salary Remaining : $17,094
Salary Average : $4,000
Salary Average Remaining : $701
Warren Foegele $90,750 (1)
Salary Remaining : $15,911
Salary Average : $4,000
Salary Average Remaining : $701
David Reinbacher $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Kevin Korchinski $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Pavel Mintyukov $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Liam Greentree $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Jiří Kulich $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Leo Carlsson $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Henry Mews $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Filip Gustavsson $86,900 (1)
Salary Remaining : $15,236
Salary Average : $4,000
Salary Average Remaining : $701
Marco Rossi $85,000 (4)
Salary Remaining : $14,903
Salary Average : $4,000
Salary Average Remaining : $701
Oskar Olausson $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Tristan Luneau $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Trevor Connelly $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Liam Öhgren $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Ville Koivunen $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Jagger Firkus $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Ukko-Pekka Luukkonen $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Carson Rehkopf $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Leo Sahlin Wallenius $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Colton Dach $70,000 (5)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Riley Kidney $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Vladislav Kamenev $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Cody Ceci $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Roby Järventie $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Topi Niemelä $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Brandon Svoboda $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Zac Jones $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players34
Salary Commitment
Year 14 : $2,949,325
Year 15 : $1,881,575
Year 16 : $967,125
Year 17 : $517,125
Salary Average Commitment
Year 14 : $136,000
Year 15 : $88,000
Year 16 : $48,000
Year 17 : $24,000

CHICAGO CRUSHERS

[ CHICAGO CRUSHERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Death Trap
Level 1: 7000 - $100 - 6,512 - 93.02%
Level 2: 6000 - $70 - 4,644 - 77.40%
Level 3: 3000 - $40 - 2,696 - 89.87%
Level 4: 5000 - $30 - 4,669 - 93.37%
Luxury : 2000 - $175 - 1,532 - 76.59%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 1,861 - 62.04%
Farm Level 2: 2000 - $30 - 1,063 - 53.15%
Farm Total Capacity :5000

Income

Home Games Left5
Average Attendance - %20,052 - 87.18%
Average Income per Game$1,492,217
Year to Date Revenue$55,212,015
Farm
Home Games Left7
Average Attendance - %2,924 - 58.49%
Average Income per Game$124,958
Year to Date Revenue$4,373,530

Expense

Pro Players Total Salaries$39,190,704
Farm Players Total Salaries$2,753,250
Coaches Total Salaries$2,975,000
Luxury Taxe Total$545,571
Special Salary Cap Value$0
Pro Year To Date Expenses$29,024,783
Farm Year To Date Expenses$3,250,218
Pro Salary Cap To Date$27,341,396
Farm Salary Cap To Date$2,425,528

Estimate

Pro Estimated Season Revenue$7,461,083
Farm Estimated Season Revenue$874,706
Pro Remaining Season Days22
Pro Expenses Per Days$276,280
Pro Estimated Expenses$6,078,160
Farm Remaining Season Days27
Farm Expenses Per Days$24,372
Farm Estimated Expenses$658,044
Estimated Season Expenses$6,736,204
Season Salary Cap$41,943,954
Estimate Under Maximum Salary Cap of $55,000,000$13,056,046
Estimate Over Minimum Salary Cap of $20,000,000 $21,943,954
Current Bank Account$465,796,364
Projected Bank Account$467,395,949

Pro Players Salaries

Thomas Greiss $4,005,704 (6)
-Salary Remaining : $591,446
-Salary Average : $0
-Salary Average Remaining : $0
Jared Cowen $3,937,500 (6)
-Salary Remaining : $581,376
-Salary Average : $0
-Salary Average Remaining : $0
Mikko Rantanen $3,928,750 (6)
-Salary Remaining : $580,084
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alexander Edler $2,812,500 (6)
-Salary Remaining : $415,268
-Salary Average : $0
-Salary Average Remaining : $0
Joel Farabee $2,668,750 (5)
-Salary Remaining : $394,044
-Salary Average : $40,000
-Salary Average Remaining : $5,906
David Pastrnak $2,500,000 (5)
-Salary Remaining : $369,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jack Eichel $2,225,000 (3)
-Salary Remaining : $328,523
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alexander Wennberg $2,012,500 (2)
-Salary Remaining : $297,148
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Rickard Rakell $1,905,000 (1)
-Salary Remaining : $281,275
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Boone Jenner $1,891,250 (4)
-Salary Remaining : $279,245
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jake Guentzel $1,685,625 (3)
-Salary Remaining : $248,884
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Will Karlsson $1,650,000 (3)
-Salary Remaining : $243,624
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mathew Dumba $1,418,125 (1)
-Salary Remaining : $209,388
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Morgan Frost $1,400,000 (5)
-Salary Remaining : $206,711
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Adrian Kempe $1,262,500 (1)
-Salary Remaining : $186,409
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Adam Fox $1,137,500 (3)
-Salary Remaining : $167,953
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Anthony Cirelli $750,000 (1)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brandon Carlo $750,000 (2)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
John Marino $650,000 (1)
-Salary Remaining : $95,973
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Dustin Wolf $600,000 (3)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players20
Salary Commitment
Year 14 : $39,190,704
Year 15 : $33,205,079
Year 16 : $30,442,579
Year 17 : $23,144,454
Salary Average Commitment
Year 14 : $680,000
Year 15 : $480,000
Year 16 : $400,000
Year 17 : $200,000
Salary Cap with 1 Way Contract
Year 14 : $39,190,704
Year 15 : $33,205,079
Year 16 : $30,442,579
Year 17 : $23,144,454

Farm Players Salaries

Keegan Kolesar $185,000 (1)
Salary Remaining : $32,435
Salary Average : $4,000
Salary Average Remaining : $701
Rasmus Asplund $177,500 (1)
Salary Remaining : $31,120
Salary Average : $4,000
Salary Average Remaining : $701
Olli Maatta $162,500 (1)
Salary Remaining : $28,490
Salary Average : $4,000
Salary Average Remaining : $701
Ilya Sorokin $120,000 (5)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Connor Murphy $104,200 (1)
Salary Remaining : $18,269
Salary Average : $4,000
Salary Average Remaining : $701
Brady Skjei $93,400 (1)
Salary Remaining : $16,375
Salary Average : $4,000
Salary Average Remaining : $701
Charlie Coyle $93,000 (3)
Salary Remaining : $16,305
Salary Average : $4,000
Salary Average Remaining : $701
Brandon Montour $89,500 (3)
Salary Remaining : $15,692
Salary Average : $4,000
Salary Average Remaining : $701
Tomas Tatar $87,000 (1)
Salary Remaining : $15,253
Salary Average : $4,000
Salary Average Remaining : $701
Mikael Backlund $81,250 (2)
Salary Remaining : $14,245
Salary Average : $4,000
Salary Average Remaining : $701
Oliver Bjorkstrand $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Ville Husso $75,000 (1)
Salary Remaining : $13,149
Salary Average : $4,000
Salary Average Remaining : $701
Kevin Bahl $71,500 (1)
Salary Remaining : $12,536
Salary Average : $4,000
Salary Average Remaining : $701
Egor Sokolov $70,900 (1)
Salary Remaining : $12,431
Salary Average : $4,000
Salary Average Remaining : $701
Nils Lundkvist $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Dylan MacKinnon $62,500 (2)
Salary Remaining : $10,958
Salary Average : $4,000
Salary Average Remaining : $701
AJ Greer $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Josh Mahura $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Chris Tanev $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Mitchell Stephens $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Matthew Phillips $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Martin Frk $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Ivan Prosvetov $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
William Strömgren $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Noel Fransén $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Morgan Geekie $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Gustav Olofsson $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Justin Ertel $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
William Carrier $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Ondrej Becher $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Roman Schmidt $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Riley Sheahan $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Matt Nieto $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
J.T. Compher $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
David Farrance $55,000 (1)
Salary Remaining : $9,643
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players35
Salary Commitment
Year 14 : $2,753,250
Year 15 : $886,250
Year 16 : $602,500
Year 17 : $120,000
Salary Average Commitment
Year 14 : $140,000
Year 15 : $48,000
Year 16 : $32,000
Year 17 : $4,000

COLORADO WOLVES

[ COLORADO WOLVES Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Den
Level 1: 6000 - $120 - 4,839 - 80.64%
Level 2: 5000 - $70 - 4,623 - 92.46%
Level 3: 2000 - $50 - 1,890 - 94.51%
Level 4: 4000 - $40 - 3,075 - 76.86%
Luxury : 1000 - $300 - 872 - 87.18%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,717 - 85.86%
Farm Level 2: 1000 - $25 - 642 - 64.23%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %15,298 - 84.99%
Average Income per Game$1,383,241
Year to Date Revenue$51,179,930
Farm
Home Games Left7
Average Attendance - %2,359 - 78.65%
Average Income per Game$76,156
Year to Date Revenue$2,665,465

Expense

Pro Players Total Salaries$28,641,532
Farm Players Total Salaries$2,380,450
Coaches Total Salaries$2,612,400
Luxury Taxe Total$439,242
Special Salary Cap Value$0
Pro Year To Date Expenses$22,768,235
Farm Year To Date Expenses$3,482,299
Pro Salary Cap To Date$22,026,682
Farm Salary Cap To Date$2,045,372

Estimate

Pro Estimated Season Revenue$6,916,207
Farm Estimated Season Revenue$533,093
Pro Remaining Season Days22
Pro Expenses Per Days$198,064
Pro Estimated Expenses$4,357,408
Farm Remaining Season Days27
Farm Expenses Per Days$26,772
Farm Estimated Expenses$722,844
Estimated Season Expenses$5,080,252
Season Salary Cap$31,021,982
Estimate Under Maximum Salary Cap of $55,000,000$23,978,018
Estimate Over Minimum Salary Cap of $20,000,000 $11,021,982
Current Bank Account$526,607,556
Projected Bank Account$528,976,604

Pro Players Salaries

Nick Schmaltz $3,480,313 (6)
-Salary Remaining : $513,872
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Carl Gunnarsson $2,524,500 (3)
-Salary Remaining : $372,745
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kyle Connor $2,262,500 (4)
-Salary Remaining : $334,060
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Travis Konecny $1,946,250 (4)
-Salary Remaining : $287,366
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Matt Murray $1,709,844 (2)
-Salary Remaining : $252,460
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Samu Perhonen $1,678,500 (6)
-Salary Remaining : $247,832
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Shea Theodore $1,565,000 (2)
-Salary Remaining : $231,074
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nick Ritchie $1,443,750 (6)
-Salary Remaining : $213,171
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Dougie Hamilton $1,359,375 (3)
-Salary Remaining : $200,713
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jordan Schmaltz $1,219,000 (4)
-Salary Remaining : $179,987
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jesse Puljujarvi $1,213,500 (5)
-Salary Remaining : $179,174
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alex Galchenyuk $1,200,000 (5)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Emile Poirier $1,100,000 (5)
-Salary Remaining : $162,416
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kailer Yamamoto $1,046,250 (5)
-Salary Remaining : $154,480
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Yakov Trenin $938,500 (2)
-Salary Remaining : $138,570
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Victor Rask $935,500 (4)
-Salary Remaining : $138,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jason Dickinson $843,750 (2)
-Salary Remaining : $124,581
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Connor McMichael $825,000 (3)
-Salary Remaining : $121,812
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mason Lohrei $700,000 (4)
-Salary Remaining : $103,356
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jacob Bernard-Docker $650,000 (2)
-Salary Remaining : $95,973
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players20
Salary Commitment
Year 14 : $28,641,532
Year 15 : $28,641,532
Year 16 : $22,934,438
Year 17 : $18,225,563
Salary Average Commitment
Year 14 : $800,000
Year 15 : $800,000
Year 16 : $600,000
Year 17 : $480,000
Salary Cap with 1 Way Contract
Year 14 : $28,641,532
Year 15 : $28,641,532
Year 16 : $22,934,438
Year 17 : $18,225,563

Farm Players Salaries

Matt Puempel $100,000 (1)
Salary Remaining : $17,532
Salary Average : $4,000
Salary Average Remaining : $701
Sam Morin $93,750 (1)
Salary Remaining : $16,437
Salary Average : $4,000
Salary Average Remaining : $701
Carter Yakemchuk $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Oliver Bonk $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Zack Bolduc $90,000 (5)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Carson Lambos $90,000 (5)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Brayden Tracey $82,100 (1)
Salary Remaining : $14,394
Salary Average : $4,000
Salary Average Remaining : $701
Zachary L'Heureux $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Yaroslav Askarov $80,000 (4)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Cole Beaudoin $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Calum Ritchie $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Damon Severson $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Olen Zellweger $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Martin Kaut $77,500 (2)
Salary Remaining : $13,588
Salary Average : $4,000
Salary Average Remaining : $701
Jay O'Brien $75,000 (2)
Salary Remaining : $13,149
Salary Average : $4,000
Salary Average Remaining : $701
Antti Tuomisto $72,400 (1)
Salary Remaining : $12,694
Salary Average : $4,000
Salary Average Remaining : $701
Filip Johansson $72,200 (1)
Salary Remaining : $12,658
Salary Average : $4,000
Salary Average Remaining : $701
Carter George $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Julius Miettinen $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Martin Mišiak $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Tyler Kleven $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Artem Duda $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Ryan O'Rourke $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Ethan Gauthier $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Ryan Suzuki $67,500 (3)
Salary Remaining : $11,834
Salary Average : $4,000
Salary Average Remaining : $701
Erik Cernak $65,000 (2)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Kirill Ustimenko $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
William Whitelaw $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Christopher Pelosi $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Dmitri Kuzmin $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Alexander Perevalov $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Konnor Smith $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players32
Salary Commitment
Year 14 : $2,380,450
Year 15 : $1,635,000
Year 16 : $777,500
Year 17 : $340,000
Salary Average Commitment
Year 14 : $128,000
Year 15 : $88,000
Year 16 : $40,000
Year 17 : $16,000

COQUITLAM KNIGHTS

[ COQUITLAM KNIGHTS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameCoquitlam Oakridge Hockey Arena
Level 1: 6000 - $100 - 5,899 - 98.32%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,545 - 77.23%
Farm Level 2: 1000 - $20 - 785 - 78.53%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %17,899 - 99.44%
Average Income per Game$1,339,946
Year to Date Revenue$49,578,000
Farm
Home Games Left7
Average Attendance - %2,330 - 77.66%
Average Income per Game$77,488
Year to Date Revenue$2,712,080

Expense

Pro Players Total Salaries$36,407,000
Farm Players Total Salaries$2,312,450
Coaches Total Salaries$2,349,400
Luxury Taxe Total$529,782
Special Salary Cap Value$0
Pro Year To Date Expenses$27,616,538
Farm Year To Date Expenses$2,959,959
Pro Salary Cap To Date$26,551,633
Farm Salary Cap To Date$2,060,011

Estimate

Pro Estimated Season Revenue$6,699,730
Farm Estimated Season Revenue$542,416
Pro Remaining Season Days22
Pro Expenses Per Days$252,728
Pro Estimated Expenses$5,560,016
Farm Remaining Season Days27
Farm Expenses Per Days$22,159
Farm Estimated Expenses$598,293
Estimated Season Expenses$6,158,309
Season Salary Cap$38,719,450
Estimate Under Maximum Salary Cap of $55,000,000$16,280,550
Estimate Over Minimum Salary Cap of $20,000,000 $18,719,450
Current Bank Account$419,591,442
Projected Bank Account$420,675,279

Pro Players Salaries

Nikolaj Ehlers $3,958,625 (6)
-Salary Remaining : $584,495
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Seth Jones $3,020,625 (4)
-Salary Remaining : $445,998
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alec Martinez $2,500,000 (3)
-Salary Remaining : $369,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Pierre-Luc Dubois $2,475,000 (5)
-Salary Remaining : $365,436
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Tomas Hertl $2,444,500 (2)
-Salary Remaining : $360,933
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brady Tkachuk $2,275,000 (4)
-Salary Remaining : $335,906
-Salary Average : $40,000
-Salary Average Remaining : $5,906
John Klingberg $2,125,500 (6)
-Salary Remaining : $313,832
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Tristan Jarry $1,863,875 (5)
-Salary Remaining : $275,203
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kasperi Kapanen $1,825,000 (2)
-Salary Remaining : $269,463
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nikita Zadorov $1,805,625 (5)
-Salary Remaining : $266,602
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Charlie McAvoy $1,687,500 (5)
-Salary Remaining : $249,161
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Sebastian Collberg $1,283,750 (2)
-Salary Remaining : $189,547
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Sam Kurker $1,200,000 (3)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Travis Hamonic $1,200,000 (3)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nicklas Jensen $1,128,000 (2)
-Salary Remaining : $166,550
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jayce Hawryluk $1,078,000 (2)
-Salary Remaining : $159,168
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Lias Andersson $980,000 (4)
-Salary Remaining : $144,698
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Karl Alzner $965,000 (3)
-Salary Remaining : $142,483
-Salary Average : $0
-Salary Average Remaining : $0
Pyotr Kochetkov $941,000 (3)
-Salary Remaining : $138,940
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Connor Bedard $900,000 (2)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jack Roslovic $750,000 (3)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players21
Salary Commitment
Year 14 : $36,407,000
Year 15 : $36,407,000
Year 16 : $27,747,750
Year 17 : $20,191,750
Salary Average Commitment
Year 14 : $800,000
Year 15 : $800,000
Year 16 : $560,000
Year 17 : $360,000
Salary Cap with 1 Way Contract
Year 14 : $36,407,000
Year 15 : $36,407,000
Year 16 : $27,747,750
Year 17 : $20,191,750

Farm Players Salaries

Sam Poulin $122,500 (4)
Salary Remaining : $21,477
Salary Average : $4,000
Salary Average Remaining : $701
Ty Dellandrea $122,500 (3)
Salary Remaining : $21,477
Salary Average : $4,000
Salary Average Remaining : $701
Phil Grubauer $100,000 (1)
Salary Remaining : $17,532
Salary Average : $4,000
Salary Average Remaining : $701
Derek Forbort $91,750 (2)
Salary Remaining : $16,086
Salary Average : $4,000
Salary Average Remaining : $701
Gabriel Bourque $90,700 (2)
Salary Remaining : $15,902
Salary Average : $4,000
Salary Average Remaining : $701
Shane Wright $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Cole Sillinger $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Fabian Lysell $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Berkly Catton $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Justin Barron $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Dean Letourneau $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Nathan Gaucher $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Emil Heineman $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Anton Wahlberg $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Matt Clark $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Christian Kyrou $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Emil Andrae $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Ethan Procyszyn $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Adam Jecho $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Tyler Brennan $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Gabriel Gagne $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Alexander Alexeyev $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jack Pridham $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Yan Kuznetsov $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Dillon Heatherington $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Leevi Merilainen $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Filip Nordberg $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Ty Nelson $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Nick Lardis $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Devin Kaplan $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Juraj Pekarcik $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players31
Salary Commitment
Year 14 : $2,312,450
Year 15 : $1,742,450
Year 16 : $890,000
Year 17 : $122,500
Salary Average Commitment
Year 14 : $124,000
Year 15 : $92,000
Year 16 : $44,000
Year 17 : $4,000

DETROIT RED WINGS

[ DETROIT RED WINGS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Joe
Level 1: 6000 - $125 - 4,530 - 75.50%
Level 2: 5000 - $75 - 4,170 - 83.40%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $250 - 966 - 96.64%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,752 - 87.61%
Farm Level 2: 1000 - $15 - 999 - 99.86%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %15,666 - 87.04%
Average Income per Game$1,320,605
Year to Date Revenue$48,862,375
Farm
Home Games Left7
Average Attendance - %2,751 - 91.70%
Average Income per Game$76,308
Year to Date Revenue$2,670,795

Expense

Pro Players Total Salaries$34,938,668
Farm Players Total Salaries$3,131,750
Coaches Total Salaries$2,001,000
Luxury Taxe Total$529,053
Special Salary Cap Value$0
Pro Year To Date Expenses$27,584,891
Farm Year To Date Expenses$2,982,714
Pro Salary Cap To Date$26,516,820
Farm Salary Cap To Date$2,157,214

Estimate

Pro Estimated Season Revenue$6,603,024
Farm Estimated Season Revenue$534,159
Pro Remaining Season Days22
Pro Expenses Per Days$241,199
Pro Estimated Expenses$5,306,378
Farm Remaining Season Days27
Farm Expenses Per Days$26,836
Farm Estimated Expenses$724,572
Estimated Season Expenses$6,030,950
Season Salary Cap$38,070,418
Estimate Under Maximum Salary Cap of $55,000,000$16,929,582
Estimate Over Minimum Salary Cap of $20,000,000 $18,070,418
Current Bank Account$254,378,729
Projected Bank Account$255,484,962

Pro Players Salaries

Anze Kopitar $2,909,500 (3)
-Salary Remaining : $429,591
-Salary Average : $0
-Salary Average Remaining : $0
Morgan Rielly $2,857,031 (4)
-Salary Remaining : $421,844
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jason Robertson $2,400,000 (5)
-Salary Remaining : $354,362
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Taylor Hall $2,388,750 (3)
-Salary Remaining : $352,701
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Artem Anisimov $2,360,798 (3)
-Salary Remaining : $348,574
-Salary Average : $0
-Salary Average Remaining : $0
Noah Hanifin $2,298,688 (5)
-Salary Remaining : $339,404
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Owen Tippett $2,125,000 (5)
-Salary Remaining : $313,758
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Carey Price $1,824,000 (3)
-Salary Remaining : $269,315
-Salary Average : $0
-Salary Average Remaining : $0
Boo Nieves $1,750,000 (5)
-Salary Remaining : $258,389
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nail Yakupov $1,619,625 (4)
-Salary Remaining : $239,139
-Salary Average : $0
-Salary Average Remaining : $0
Jason Zucker $1,391,250 (3)
-Salary Remaining : $205,419
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nikita Scherbak $1,356,750 (5)
-Salary Remaining : $200,326
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mikhail Grigorenko $1,296,338 (4)
-Salary Remaining : $191,406
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Michael Stone $1,121,875 (3)
-Salary Remaining : $165,646
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Adam Clendening $1,067,313 (2)
-Salary Remaining : $157,590
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Madison Bowey $1,056,250 (1)
-Salary Remaining : $155,956
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Julius Honka $1,007,500 (1)
-Salary Remaining : $148,758
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Michael Dal Colle $1,000,000 (1)
-Salary Remaining : $147,651
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Tyler Wotherspoon $933,000 (1)
-Salary Remaining : $137,758
-Salary Average : $40,000
-Salary Average Remaining : $5,906
A. J. Spellacy $600,000 (3)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nick Bjugstad $600,000 (1)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Max Jones $600,000 (3)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Konstantin Barulin $375,000 (4)
-Salary Remaining : $55,369
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players23
Salary Commitment
Year 14 : $34,938,668
Year 15 : $30,341,918
Year 16 : $29,274,605
Year 17 : $16,078,432
Salary Average Commitment
Year 14 : $760,000
Year 15 : $560,000
Year 16 : $520,000
Year 17 : $320,000
Salary Cap with 1 Way Contract
Year 14 : $34,938,668
Year 15 : $30,341,918
Year 16 : $29,274,605
Year 17 : $16,078,432

Farm Players Salaries

Mads Sogaard $650,000 (2)
Salary Remaining : $113,961
Salary Average : $40,000
Salary Average Remaining : $7,013
Felix Sandstrom $200,000 (3)
Salary Remaining : $35,065
Salary Average : $4,000
Salary Average Remaining : $701
Ian McCoshen $119,700 (3)
Salary Remaining : $20,986
Salary Average : $4,000
Salary Average Remaining : $701
Kieffer Bellows $110,000 (3)
Salary Remaining : $19,286
Salary Average : $4,000
Salary Average Remaining : $701
Dylan McIlrath $95,100 (2)
Salary Remaining : $16,673
Salary Average : $4,000
Salary Average Remaining : $701
Alex Formenton $93,750 (3)
Salary Remaining : $16,437
Salary Average : $4,000
Salary Average Remaining : $701
Nate Danielson $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Oliver Moore $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Alexander Volkov $88,200 (3)
Salary Remaining : $15,464
Salary Average : $4,000
Salary Average Remaining : $701
Patrik Hamrla $80,000 (4)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Marek Vanacker $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Reid Schaefer $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Xavier Bourgault $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Egor Zamula $77,500 (4)
Salary Remaining : $13,588
Salary Average : $4,000
Salary Average Remaining : $701
Noel Gunler $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Tanner Howe $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Mattias Hävelid $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Elias Salomonsson $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Nicholas Robertson $67,500 (2)
Salary Remaining : $11,834
Salary Average : $4,000
Salary Average Remaining : $701
Ryan Johnson $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Will Skahan $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Philip Tomasino $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Aleksi Heponiemi $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Matt Robertson $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Dillion Hamaliuk $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Paul Ludwinski $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Noah Dower Nilsson $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Zayde Wisdom $60,000 (4)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jakub Zboril $60,000 (4)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Hoyt Stanley $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Joel Blomqvist $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Joni Jurmo $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Ludwig Persson $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players33
Salary Commitment
Year 14 : $3,131,750
Year 15 : $1,901,750
Year 16 : $1,244,150
Year 17 : $357,500
Salary Average Commitment
Year 14 : $168,000
Year 15 : $92,000
Year 16 : $56,000
Year 17 : $20,000

EDMONTON BUSCHWACKERS

[ EDMONTON BUSCHWACKERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena Name99 Park
Level 1: 6000 - $100 - 5,860 - 97.66%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,998 - 99.95%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,708 - 85.42%
Farm Level 2: 1000 - $15 - 996 - 99.63%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %17,858 - 99.21%
Average Income per Game$1,255,920
Year to Date Revenue$46,469,050
Farm
Home Games Left7
Average Attendance - %2,705 - 90.16%
Average Income per Game$74,738
Year to Date Revenue$2,615,825

Expense

Pro Players Total Salaries$38,142,110
Farm Players Total Salaries$3,082,000
Coaches Total Salaries$2,426,000
Luxury Taxe Total$558,518
Special Salary Cap Value$0
Pro Year To Date Expenses$28,946,726
Farm Year To Date Expenses$3,590,973
Pro Salary Cap To Date$27,988,722
Farm Salary Cap To Date$2,517,195

Estimate

Pro Estimated Season Revenue$6,279,601
Farm Estimated Season Revenue$523,165
Pro Remaining Season Days22
Pro Expenses Per Days$263,531
Pro Estimated Expenses$5,797,682
Farm Remaining Season Days27
Farm Expenses Per Days$28,468
Farm Estimated Expenses$768,636
Estimated Season Expenses$6,566,318
Season Salary Cap$41,224,110
Estimate Under Maximum Salary Cap of $55,000,000$13,775,890
Estimate Over Minimum Salary Cap of $20,000,000 $21,224,110
Current Bank Account$481,392,578
Projected Bank Account$481,629,026

Pro Players Salaries

Kyle Turris $3,926,485 (5)
-Salary Remaining : $579,749
-Salary Average : $0
-Salary Average Remaining : $0
Matthew Tkachuk $3,264,844 (5)
-Salary Remaining : $482,058
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Cam Fowler $2,857,031 (3)
-Salary Remaining : $421,844
-Salary Average : $0
-Salary Average Remaining : $0
Carter Hart $2,812,500 (4)
-Salary Remaining : $415,268
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mikhail Sergachev $2,712,500 (5)
-Salary Remaining : $400,503
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Simon Holmström $2,215,750 (5)
-Salary Remaining : $327,158
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Tyler Johnson $2,000,000 (1)
-Salary Remaining : $295,302
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Filip Chytil $2,000,000 (5)
-Salary Remaining : $295,302
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Zach Boychuk $1,958,000 (1)
-Salary Remaining : $289,101
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Auston Matthews $1,947,500 (3)
-Salary Remaining : $287,550
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Barrett Hayton $1,775,000 (5)
-Salary Remaining : $262,081
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Joel Broda $1,480,000 (1)
-Salary Remaining : $218,523
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Marc Staal $1,410,000 (2)
-Salary Remaining : $208,188
-Salary Average : $0
-Salary Average Remaining : $0
Jujhar Khaira $1,210,000 (2)
-Salary Remaining : $178,658
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Stefan Elliott $1,200,000 (5)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Darnell Nurse $975,000 (2)
-Salary Remaining : $143,960
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Frederik Gauthier $877,500 (1)
-Salary Remaining : $129,564
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Devante Smith-Pelly $800,000 (2)
-Salary Remaining : $118,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Wade Allison $770,000 (3)
-Salary Remaining : $113,691
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Conor Timmins $750,000 (1)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Marc-Olivier Roy $600,000 (3)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Olivier Rodrigue $600,000 (3)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players22
Salary Commitment
Year 14 : $38,142,110
Year 15 : $31,076,610
Year 16 : $26,681,610
Year 17 : $19,907,079
Salary Average Commitment
Year 14 : $760,000
Year 15 : $560,000
Year 16 : $440,000
Year 17 : $280,000
Salary Cap with 1 Way Contract
Year 14 : $38,142,110
Year 15 : $31,076,610
Year 16 : $26,681,610
Year 17 : $19,907,079

Farm Players Salaries

Ryan Murphy $200,000 (4)
Salary Remaining : $35,065
Salary Average : $4,000
Salary Average Remaining : $701
Anthony Stolarz $142,500 (5)
Salary Remaining : $24,984
Salary Average : $4,000
Salary Average Remaining : $701
Zach Budish $140,000 (3)
Salary Remaining : $24,545
Salary Average : $4,000
Salary Average Remaining : $701
Max Friberg $127,500 (3)
Salary Remaining : $22,354
Salary Average : $4,000
Salary Average Remaining : $701
Alexandar Georgiev $120,000 (2)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Xavier Ouellet $120,000 (5)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Ryan McLeod $94,300 (4)
Salary Remaining : $16,533
Salary Average : $4,000
Salary Average Remaining : $701
Quinton Howden $92,800 (1)
Salary Remaining : $16,270
Salary Average : $4,000
Salary Average Remaining : $701
Brock McGinn $91,000 (1)
Salary Remaining : $15,955
Salary Average : $4,000
Salary Average Remaining : $701
Tyler Boucher $90,000 (5)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Artyom Levshunov $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Topias Leinonen $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Keegan Lowe $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Ilya Protas $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Otto Stenberg $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Liam Foudy $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Niklas Kokko $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Andrew Gibson $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Ryan Chesley $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Lucas Pettersson $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Theodor Niederbach $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Daniil Chayka $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Rasmus Kumpulainen $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Roni Hirvonen $68,600 (4)
Salary Remaining : $12,027
Salary Average : $4,000
Salary Average Remaining : $701
Samuel Fagemo $65,300 (3)
Salary Remaining : $11,449
Salary Average : $4,000
Salary Average Remaining : $701
Maxim Massé $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Caleb Jones $65,000 (2)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Jack Finley $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Ville Pokka $60,000 (5)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Yegor Zavragin $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Elias Nils Pettersson $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Oliver Johansson $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Brett Berard $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Melvin Fernström $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Quinn Olson $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Drew Fortescue $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Conner Bleackley $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Anton Johansson $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players38
Salary Commitment
Year 14 : $3,082,000
Year 15 : $2,358,200
Year 16 : $1,723,200
Year 17 : $775,400
Salary Average Commitment
Year 14 : $152,000
Year 15 : $112,000
Year 16 : $76,000
Year 17 : $28,000

HALIFAX HIGHLANDERS

[ HALIFAX HIGHLANDERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameHalf Moon House
Level 1: 6700 - $99 - 6,505 - 97.10%
Level 2: 5700 - $68 - 4,973 - 87.24%
Level 3: 2200 - $48 - 2,050 - 93.20%
Level 4: 4200 - $32 - 3,876 - 92.29%
Luxury : 1700 - $195 - 1,503 - 88.40%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 1,832 - 91.61%
Farm Level 2: 1000 - $18 - 898 - 89.85%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %18,908 - 92.23%
Average Income per Game$1,493,430
Year to Date Revenue$55,256,913
Farm
Home Games Left7
Average Attendance - %2,731 - 91.03%
Average Income per Game$75,587
Year to Date Revenue$2,645,560

Expense

Pro Players Total Salaries$41,328,860
Farm Players Total Salaries$2,937,800
Coaches Total Salaries$2,308,000
Luxury Taxe Total$607,625
Special Salary Cap Value$0
Pro Year To Date Expenses$31,297,867
Farm Year To Date Expenses$3,552,700
Pro Salary Cap To Date$30,445,497
Farm Salary Cap To Date$2,474,004

Estimate

Pro Estimated Season Revenue$7,467,150
Farm Estimated Season Revenue$529,112
Pro Remaining Season Days22
Pro Expenses Per Days$284,086
Pro Estimated Expenses$6,249,892
Farm Remaining Season Days27
Farm Expenses Per Days$27,570
Farm Estimated Expenses$744,390
Estimated Season Expenses$6,994,282
Season Salary Cap$44,266,660
Estimate Under Maximum Salary Cap of $55,000,000$10,733,340
Estimate Over Minimum Salary Cap of $20,000,000 $24,266,660
Current Bank Account$560,402,111
Projected Bank Account$561,404,091

Pro Players Salaries

Sidney Crosby $3,483,485 (4)
-Salary Remaining : $514,340
-Salary Average : $0
-Salary Average Remaining : $0
Jacob Markstrom $3,230,000 (5)
-Salary Remaining : $476,913
-Salary Average : $0
-Salary Average Remaining : $0
Connor McDavid $3,163,750 (3)
-Salary Remaining : $467,131
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nathan Horton $2,717,500 (6)
-Salary Remaining : $401,242
-Salary Average : $0
-Salary Average Remaining : $0
Mike Green $2,500,000 (5)
-Salary Remaining : $369,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Elias Pettersson $2,406,250 (6)
-Salary Remaining : $355,285
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Rasmus Dahlin $2,325,000 (5)
-Salary Remaining : $343,289
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kari Lehtonen $2,094,000 (3)
-Salary Remaining : $309,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kirby Dach $2,000,000 (6)
-Salary Remaining : $295,302
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Wojtek Wolski $1,910,000 (4)
-Salary Remaining : $282,013
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Leon Draisaitl $1,900,000 (3)
-Salary Remaining : $280,537
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Andrei Svechnikov $1,875,000 (4)
-Salary Remaining : $276,846
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jacob Josefson $1,802,000 (2)
-Salary Remaining : $266,067
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Erik Brännström $1,750,000 (6)
-Salary Remaining : $258,389
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brett Pesce $1,523,750 (4)
-Salary Remaining : $224,983
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Tom Wilson $1,184,625 (1)
-Salary Remaining : $174,911
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Zac Rinaldo $937,500 (5)
-Salary Remaining : $138,423
-Salary Average : $0
-Salary Average Remaining : $0
Arber Xhekaj $800,000 (1)
-Salary Remaining : $118,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Moritz Seider $750,000 (3)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Keven Veilleux $676,000 (1)
-Salary Remaining : $99,812
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jay Rosehill $600,000 (4)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Radko Gudas $600,000 (1)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Matt Rempe $600,000 (2)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Adam Klapka $500,000 (2)
-Salary Remaining : $73,826
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players24
Salary Commitment
Year 14 : $41,328,860
Year 15 : $38,068,235
Year 16 : $35,166,235
Year 17 : $27,258,485
Salary Average Commitment
Year 14 : $800,000
Year 15 : $640,000
Year 16 : $520,000
Year 17 : $360,000
Salary Cap with 1 Way Contract
Year 14 : $41,328,860
Year 15 : $38,068,235
Year 16 : $35,166,235
Year 17 : $27,258,485

Farm Players Salaries

Ales Hemsky $181,825 (2)
Salary Remaining : $31,878
Salary Average : $4,000
Salary Average Remaining : $701
Joe Colborne $125,000 (1)
Salary Remaining : $21,916
Salary Average : $4,000
Salary Average Remaining : $701
Roman Tesliuk $124,000 (3)
Salary Remaining : $21,740
Salary Average : $4,000
Salary Average Remaining : $701
Valeri Nichushkin $120,000 (5)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
David Van Der Gulik $117,500 (3)
Salary Remaining : $20,601
Salary Average : $4,000
Salary Average Remaining : $701
Nikita Tryamkin $112,900 (1)
Salary Remaining : $19,794
Salary Average : $4,000
Salary Average Remaining : $701
Masi Marjamaki $111,250 (3)
Salary Remaining : $19,505
Salary Average : $4,000
Salary Average Remaining : $701
Seth Ambroz $111,000 (1)
Salary Remaining : $19,461
Salary Average : $4,000
Salary Average Remaining : $701
Theo Peckham $103,400 (1)
Salary Remaining : $18,129
Salary Average : $4,000
Salary Average Remaining : $701
Libor Hajek $99,900 (3)
Salary Remaining : $17,515
Salary Average : $4,000
Salary Average Remaining : $701
Mason McDonald $97,500 (3)
Salary Remaining : $17,094
Salary Average : $4,000
Salary Average Remaining : $701
Ryan Hartman $90,625 (2)
Salary Remaining : $15,889
Salary Average : $4,000
Salary Average Remaining : $701
Terik Parascak $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Cutter Gauthier $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Jack Studnicka $86,400 (1)
Salary Remaining : $15,148
Salary Average : $4,000
Salary Average Remaining : $701
Tyson Barrie $86,000 (3)
Salary Remaining : $15,078
Salary Average : $4,000
Salary Average Remaining : $701
Sami Vatanen $82,500 (1)
Salary Remaining : $14,464
Salary Average : $4,000
Salary Average Remaining : $701
Seamus Casey $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Prokhor Poltapov $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Alfons Freij $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Veini Vehviläinen $78,000 (2)
Salary Remaining : $13,675
Salary Average : $4,000
Salary Average Remaining : $701
Jack Berglund $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Adam Sýkora $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Quentin Miller $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Eetu Tuulola $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Otto Salin $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Tristan Bertucci $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Tristan Lennox $60,000 (5)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jonathan Kovacevic $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Mikko Kokkonen $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Miroslav Satan Jr $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Olof Lindbom $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Lukas Parik $55,000 (1)
Salary Remaining : $9,643
Salary Average : $4,000
Salary Average Remaining : $701
Jack Sparkes $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players34
Salary Commitment
Year 14 : $2,937,800
Year 15 : $1,721,600
Year 16 : $1,261,150
Year 17 : $260,000
Salary Average Commitment
Year 14 : $136,000
Year 15 : $76,000
Year 16 : $56,000
Year 17 : $12,000

HAWAII TYPHOON

[ HAWAII TYPHOON Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]

HAWAII TYPHOON is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lagoon
Level 1: 7000 - $100 - 6,258 - 89.40%
Level 2: 6000 - $60 - 5,708 - 95.13%
Level 3: 3000 - $35 - 2,689 - 89.64%
Level 4: 5000 - $25 - 4,599 - 91.97%
Luxury : 2000 - $200 - 1,426 - 71.28%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 1,772 - 88.61%
Farm Level 2: 1000 - $15 - 999 - 99.94%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %20,679 - 89.91%
Average Income per Game$1,462,477
Year to Date Revenue$52,649,155
Farm
Home Games Left7
Average Attendance - %2,772 - 92.39%
Average Income per Game$77,018
Year to Date Revenue$2,695,645

Expense

Pro Players Total Salaries$35,049,254
Farm Players Total Salaries$3,648,431
Coaches Total Salaries$2,895,000
Luxury Taxe Total$570,259
Special Salary Cap Value$0
Pro Year To Date Expenses$29,935,090
Farm Year To Date Expenses$3,759,581
Pro Salary Cap To Date$28,575,592
Farm Salary Cap To Date$2,687,477

Estimate

Pro Estimated Season Revenue$8,774,859
Farm Estimated Season Revenue$539,129
Pro Remaining Season Days22
Pro Expenses Per Days$245,935
Pro Estimated Expenses$5,410,570
Farm Remaining Season Days27
Farm Expenses Per Days$32,133
Farm Estimated Expenses$867,591
Estimated Season Expenses$6,278,161
Season Salary Cap$38,697,685
Estimate Under Maximum Salary Cap of $55,000,000$16,302,315
Estimate Over Minimum Salary Cap of $20,000,000 $18,697,685
Current Bank Account$471,818,552
Projected Bank Account$474,854,379

Pro Players Salaries

Jesper Boqvist $2,773,650 (4)
-Salary Remaining : $409,532
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Oscar Moller $2,118,000 (2)
-Salary Remaining : $312,725
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Tuukka Rask $2,111,385 (3)
-Salary Remaining : $311,748
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Drayson Bowman $2,110,000 (2)
-Salary Remaining : $311,544
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ivan Provorov $2,100,000 (3)
-Salary Remaining : $310,067
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jonathan Bernier $2,017,969 (3)
-Salary Remaining : $297,955
-Salary Average : $0
-Salary Average Remaining : $0
Alexander Burmistrov $2,000,000 (2)
-Salary Remaining : $295,302
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Denis Gurianov $1,628,000 (3)
-Salary Remaining : $240,376
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Logan Stanley $1,612,500 (4)
-Salary Remaining : $238,087
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ryan Poehling $1,487,500 (5)
-Salary Remaining : $219,631
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Oscar Klefbom $1,406,250 (5)
-Salary Remaining : $207,634
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Logan Cooley $1,350,000 (6)
-Salary Remaining : $199,329
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jamie Oleksiak $1,224,000 (1)
-Salary Remaining : $180,725
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Vitek Vanecek $1,200,000 (2)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jamie McGinn $1,200,000 (1)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Scott Glennie $1,200,000 (2)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Andrew Mangiapane $1,050,000 (4)
-Salary Remaining : $155,034
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Matty Beniers $950,000 (5)
-Salary Remaining : $140,268
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brandt Clarke $900,000 (5)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Dylan Guenther $900,000 (5)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jake McCabe $810,000 (2)
-Salary Remaining : $119,597
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Trevor Zegras $800,000 (3)
-Salary Remaining : $118,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Seth Jarvis $800,000 (4)
-Salary Remaining : $118,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Dylan Olsen $700,000 (2)
-Salary Remaining : $103,356
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Josh Jacobs $600,000 (1)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players25
Salary Commitment
Year 14 : $35,049,254
Year 15 : $32,025,254
Year 16 : $21,887,254
Year 17 : $13,229,900
Salary Average Commitment
Year 14 : $960,000
Year 15 : $840,000
Year 16 : $560,000
Year 17 : $400,000
Salary Cap with 1 Way Contract
Year 14 : $35,049,254
Year 15 : $32,025,254
Year 16 : $21,887,254
Year 17 : $13,229,900

Farm Players Salaries

Adam Fantilli $900,000 (2)
Salary Remaining : $157,792
Salary Average : $40,000
Salary Average Remaining : $7,013
Marko Dano $134,631 (3)
Salary Remaining : $23,604
Salary Average : $4,000
Salary Average Remaining : $701
Samuel Ersson $125,000 (6)
Salary Remaining : $21,916
Salary Average : $4,000
Salary Average Remaining : $701
Nicolas Petan $101,400 (2)
Salary Remaining : $17,778
Salary Average : $4,000
Salary Average Remaining : $701
Macklin Celebrini $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Matt Savoie $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Matthew Wood $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Juuso Pärssinen $89,700 (1)
Salary Remaining : $15,727
Salary Average : $4,000
Salary Average Remaining : $701
Lukas Reichel $87,500 (4)
Salary Remaining : $15,341
Salary Average : $4,000
Salary Average Remaining : $701
Quentin Musty $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Theo Lindstein $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Ivan Miroshnichenko $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Matthew Knies $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Tarin Smith $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Sam Montembeault $70,200 (1)
Salary Remaining : $12,308
Salary Average : $4,000
Salary Average Remaining : $701
Cameron Whynot $70,000 (5)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Michael Del Zotto $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Ryan Greene $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Ryder Ritchie $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Jett Woo $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Matvei Shuravin $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Akil Thomas $65,000 (2)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Luke Misa $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Jan Jenik $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Devon Levi $60,000 (4)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
T.J. Brodie $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Tomas Jurco $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jeremy Morin $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Beau Akey $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Calle Odelius $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Julius Bergman $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Ty Voit $60,000 (5)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Haakon Hänelt $60,000 (5)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jack Drury $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Patrice Cormier $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Joel Hofer $55,000 (3)
Salary Remaining : $9,643
Salary Average : $4,000
Salary Average Remaining : $701
Cam Squires $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Mikhail Abramov $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Luke Prokop $50,000 (4)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players39
Salary Commitment
Year 14 : $3,648,431
Year 15 : $1,898,531
Year 16 : $1,152,131
Year 17 : $592,500
Salary Average Commitment
Year 14 : $192,000
Year 15 : $100,000
Year 16 : $60,000
Year 17 : $32,000

LAS CRUCES SPURS

[ LAS CRUCES SPURS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Mexico Place
Level 1: 7500 - $102 - 5,636 - 75.15%
Level 2: 6500 - $63 - 5,680 - 87.39%
Level 3: 3500 - $35 - 2,762 - 78.92%
Level 4: 4500 - $27 - 4,446 - 98.79%
Luxury : 2500 - $240 - 1,065 - 42.59%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $37 - 2,843 - 81.22%
Farm Level 2: 2500 - $16 - 2,478 - 99.11%
Farm Total Capacity :6000

Income

Home Games Left5
Average Attendance - %19,589 - 79.95%
Average Income per Game$1,404,970
Year to Date Revenue$51,983,894
Farm
Home Games Left7
Average Attendance - %5,321 - 88.68%
Average Income per Game$144,831
Year to Date Revenue$5,069,068

Expense

Pro Players Total Salaries$37,099,876
Farm Players Total Salaries$2,622,500
Coaches Total Salaries$4,619,000
Luxury Taxe Total$618,652
Special Salary Cap Value$0
Pro Year To Date Expenses$31,986,207
Farm Year To Date Expenses$3,940,583
Pro Salary Cap To Date$30,997,508
Farm Salary Cap To Date$2,161,740

Estimate

Pro Estimated Season Revenue$7,024,851
Farm Estimated Season Revenue$1,013,814
Pro Remaining Season Days22
Pro Expenses Per Days$256,778
Pro Estimated Expenses$5,649,116
Farm Remaining Season Days27
Farm Expenses Per Days$31,036
Farm Estimated Expenses$837,972
Estimated Season Expenses$6,487,088
Season Salary Cap$39,722,376
Estimate Under Maximum Salary Cap of $55,000,000$15,277,624
Estimate Over Minimum Salary Cap of $20,000,000 $19,722,376
Current Bank Account$462,661,787
Projected Bank Account$464,213,364

Pro Players Salaries

Pekka Rinne $2,902,126 (1)
-Salary Remaining : $428,502
-Salary Average : $0
-Salary Average Remaining : $0
Teuvo Teravainen $2,811,500 (4)
-Salary Remaining : $415,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ben Bishop $2,500,000 (3)
-Salary Remaining : $369,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Stuart Skinner $2,500,000 (5)
-Salary Remaining : $369,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Thomas Chabot $2,356,250 (5)
-Salary Remaining : $347,903
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Erik Johnson $2,246,875 (2)
-Salary Remaining : $331,753
-Salary Average : $0
-Salary Average Remaining : $0
Oliver Wahlstrom $2,053,750 (6)
-Salary Remaining : $303,238
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Joel Eriksson Ek $2,000,000 (4)
-Salary Remaining : $295,302
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jared McCann $1,900,000 (3)
-Salary Remaining : $280,537
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mark Jankowski $1,500,000 (5)
-Salary Remaining : $221,477
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Victor Mete $1,312,500 (6)
-Salary Remaining : $193,792
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Drake Batherson $1,312,500 (5)
-Salary Remaining : $193,792
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Anton Rodin $1,233,375 (5)
-Salary Remaining : $182,109
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Dillon Dube $1,200,000 (5)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Logan Couture $1,200,000 (3)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brett Howden $1,150,000 (5)
-Salary Remaining : $169,799
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Cal Foote $1,125,000 (6)
-Salary Remaining : $166,107
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alex Pietrangelo $981,000 (1)
-Salary Remaining : $144,846
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Matt Smaby $960,000 (1)
-Salary Remaining : $141,745
-Salary Average : $0
-Salary Average Remaining : $0
Quinton Byfield $900,000 (3)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Torey Krug $880,000 (2)
-Salary Remaining : $129,933
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jake Neighbours $825,000 (4)
-Salary Remaining : $121,812
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alexander Romanov $650,000 (2)
-Salary Remaining : $95,973
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Curtis Lazar $600,000 (1)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players24
Salary Commitment
Year 14 : $37,099,876
Year 15 : $31,656,750
Year 16 : $27,879,875
Year 17 : $21,379,875
Salary Average Commitment
Year 14 : $840,000
Year 15 : $760,000
Year 16 : $680,000
Year 17 : $520,000
Salary Cap with 1 Way Contract
Year 14 : $37,099,876
Year 15 : $31,656,750
Year 16 : $27,879,875
Year 17 : $21,379,875

Farm Players Salaries

Daniel Sprong $122,500 (4)
Salary Remaining : $21,477
Salary Average : $4,000
Salary Average Remaining : $701
Zachary Fucale $120,000 (2)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Viktor Tikhonov $120,000 (2)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Sean Durzi $120,000 (3)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Brad Malone $110,000 (2)
Salary Remaining : $19,286
Salary Average : $4,000
Salary Average Remaining : $701
Samuel Honzek $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Filip Mesar $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Michael Grabner $87,000 (1)
Salary Remaining : $15,253
Salary Average : $4,000
Salary Average Remaining : $701
Florian Xhekaj $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Jani Nyman $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Jesper Wallstedt $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Alexey Toropchenko $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Leon Muggli $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Tanner Molendyk $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Logan Sawyer $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Brock Faber $70,000 (4)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Noah Warren $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Caden Price $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
William Zellers $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Nils Höglander $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Cameron Hillis $63,500 (1)
Salary Remaining : $11,133
Salary Average : $4,000
Salary Average Remaining : $701
Kasper Simontaival $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Ilya Fedotov $60,000 (5)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Dylan Garand $60,000 (5)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Michael Fischer $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jack Peart $60,000 (5)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Pavel Dorofeyev $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Oliver Kapanen $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Hiroki Gojsic $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Michael DiPietro $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Sam Stange $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Mattias Norlinder $55,000 (1)
Salary Remaining : $9,643
Salary Average : $4,000
Salary Average Remaining : $701
Bill Arnold $54,500 (2)
Salary Remaining : $9,555
Salary Average : $4,000
Salary Average Remaining : $701
Tanner Ludtke $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Artyom Galimov $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players35
Salary Commitment
Year 14 : $2,622,500
Year 15 : $2,067,000
Year 16 : $1,052,500
Year 17 : $532,500
Salary Average Commitment
Year 14 : $140,000
Year 15 : $108,000
Year 16 : $56,000
Year 17 : $28,000

MANHATTAN ISLANDERS

[ MANHATTAN ISLANDERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBossydome
Level 1: 6000 - $100 - 5,927 - 98.79%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,703 - 85.13%
Farm Level 2: 1000 - $15 - 992 - 99.16%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %17,927 - 99.60%
Average Income per Game$1,262,746
Year to Date Revenue$46,721,600
Farm
Home Games Left7
Average Attendance - %2,694 - 89.81%
Average Income per Game$74,467
Year to Date Revenue$2,606,360

Expense

Pro Players Total Salaries$35,183,028
Farm Players Total Salaries$2,926,575
Coaches Total Salaries$2,973,200
Luxury Taxe Total$608,484
Special Salary Cap Value$0
Pro Year To Date Expenses$31,998,882
Farm Year To Date Expenses$3,518,189
Pro Salary Cap To Date$30,487,501
Farm Salary Cap To Date$2,528,605

Estimate

Pro Estimated Season Revenue$6,313,730
Farm Estimated Season Revenue$521,272
Pro Remaining Season Days22
Pro Expenses Per Days$248,028
Pro Estimated Expenses$5,456,616
Farm Remaining Season Days27
Farm Expenses Per Days$26,796
Farm Estimated Expenses$723,492
Estimated Season Expenses$6,180,108
Season Salary Cap$38,109,603
Estimate Under Maximum Salary Cap of $55,000,000$16,890,397
Estimate Over Minimum Salary Cap of $20,000,000 $18,109,603
Current Bank Account$381,152,158
Projected Bank Account$381,807,052

Pro Players Salaries

Jack Hughes $4,080,250 (5)
-Salary Remaining : $602,453
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mathew Barzal $2,875,000 (4)
-Salary Remaining : $424,497
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jordan Schroeder $2,709,300 (2)
-Salary Remaining : $400,031
-Salary Average : $0
-Salary Average Remaining : $0
Gabriel Landeskog $2,673,750 (2)
-Salary Remaining : $394,782
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Andre Burakovsky $2,436,500 (4)
-Salary Remaining : $359,752
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Anthony Beauvillier $2,325,000 (4)
-Salary Remaining : $343,289
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Denis Malgin $2,000,228 (1)
-Salary Remaining : $295,336
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Erik Karlsson $1,770,000 (3)
-Salary Remaining : $261,342
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Oliver Ekman-Larsson $1,676,000 (2)
-Salary Remaining : $247,463
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Thatcher Demko $1,664,000 (3)
-Salary Remaining : $245,691
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Thomas Hickey $1,253,000 (4)
-Salary Remaining : $185,007
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Filip Zadina $1,200,000 (5)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Owen Power $1,200,000 (5)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ryan Pulock $910,000 (1)
-Salary Remaining : $134,362
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Adam Erne $910,000 (1)
-Salary Remaining : $134,362
-Salary Average : $40,000
-Salary Average Remaining : $5,906
William Eklund $900,000 (5)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ivan Demidov $900,000 (3)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Juraj Slafkovský $900,000 (1)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alex Turcotte $825,000 (1)
-Salary Remaining : $121,812
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Spencer Knight $775,000 (3)
-Salary Remaining : $114,430
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Filip Hronek $600,000 (3)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Olli Juolevi $600,000 (3)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players22
Salary Commitment
Year 14 : $35,183,028
Year 15 : $29,637,800
Year 16 : $22,578,750
Year 17 : $16,269,750
Salary Average Commitment
Year 14 : $840,000
Year 15 : $640,000
Year 16 : $560,000
Year 17 : $320,000
Salary Cap with 1 Way Contract
Year 14 : $35,183,028
Year 15 : $29,637,800
Year 16 : $22,578,750
Year 17 : $16,269,750

Farm Players Salaries

Magnus Hellberg $143,000 (3)
Salary Remaining : $25,071
Salary Average : $4,000
Salary Average Remaining : $701
Isac Lundeström $120,000 (5)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Evgeny Kuznetsov $97,100 (4)
Salary Remaining : $17,024
Salary Average : $4,000
Salary Average Remaining : $701
Frank Nazar $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Colby Barlow $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Isak Rosén $90,000 (5)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Fedor Svechkov $90,000 (5)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Griffin Reinhart $88,300 (2)
Salary Remaining : $15,481
Salary Average : $4,000
Salary Average Remaining : $701
Maxim Štrbák $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Noah Östlund $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Sam Rinzel $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Dylan James $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Mavrik Bourque $80,000 (4)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Logan Mailloux $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Rodion Amirov $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Sacha Boisvert $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Timothy Liljegren $71,675 (4)
Salary Remaining : $12,566
Salary Average : $4,000
Salary Average Remaining : $701
Sam Colangelo $70,000 (4)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Ben Danford $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Oskar Pettersson $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Artyom Grushnikov $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Aram Minnetian $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Gabriel Carlsson $66,500 (3)
Salary Remaining : $11,659
Salary Average : $4,000
Salary Average Remaining : $701
Max Plante $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Ethan Bear $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Alexei Kolosov $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Mason Beaupit $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Joe Veleno $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Cole Huckins $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Tyson Hinds $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jan Myšák $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Benjamin Gaudreau $60,000 (4)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Aleksi Saarela $60,000 (5)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Spencer Gill $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Gustav Lindstrom $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Carey Terrance $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jordan Spence $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Alexander Suzdalev $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Danny Zhilkin $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Gavin McCarthy $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players40
Salary Commitment
Year 14 : $2,926,575
Year 15 : $2,251,575
Year 16 : $1,693,275
Year 17 : $818,775
Salary Average Commitment
Year 14 : $160,000
Year 15 : $120,000
Year 16 : $88,000
Year 17 : $40,000

NEWTON NIGHTMARES

[ NEWTON NIGHTMARES Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]

NEWTON NIGHTMARES is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNEWTON SPORTS PALACE
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,573 - 91.46%
Level 3: 2000 - $45 - 1,988 - 99.38%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 999 - 99.87%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %17,560 - 97.56%
Average Income per Game$1,219,534
Year to Date Revenue$45,122,740
Farm
Home Games Left7
Average Attendance - %2,999 - 99.96%
Average Income per Game$64,981
Year to Date Revenue$2,274,340

Expense

Pro Players Total Salaries$40,867,408
Farm Players Total Salaries$3,785,600
Coaches Total Salaries$2,700,000
Luxury Taxe Total$664,470
Special Salary Cap Value$0
Pro Year To Date Expenses$34,607,352
Farm Year To Date Expenses$3,647,757
Pro Salary Cap To Date$33,286,197
Farm Salary Cap To Date$2,699,390

Estimate

Pro Estimated Season Revenue$6,097,668
Farm Estimated Season Revenue$454,868
Pro Remaining Season Days22
Pro Expenses Per Days$284,681
Pro Estimated Expenses$6,262,982
Farm Remaining Season Days27
Farm Expenses Per Days$32,049
Farm Estimated Expenses$865,323
Estimated Season Expenses$7,128,305
Season Salary Cap$44,653,008
Estimate Under Maximum Salary Cap of $55,000,000$10,346,992
Estimate Over Minimum Salary Cap of $20,000,000 $24,653,008
Current Bank Account$292,254,387
Projected Bank Account$291,678,618

Pro Players Salaries

Brock Boeser $3,977,500 (6)
-Salary Remaining : $587,282
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Pontus Aberg $3,500,000 (1)
-Salary Remaining : $516,779
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kevin Poulin $2,928,764 (4)
-Salary Remaining : $432,435
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jordan Caron $2,771,644 (3)
-Salary Remaining : $409,236
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Adam Boqvist $2,500,000 (5)
-Salary Remaining : $369,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Pavel Zacha $2,237,500 (4)
-Salary Remaining : $330,369
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Max Domi $2,025,000 (2)
-Salary Remaining : $298,993
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Braden Holtby $1,924,375 (2)
-Salary Remaining : $284,136
-Salary Average : $0
-Salary Average Remaining : $0
Phillip Danault $1,922,500 (4)
-Salary Remaining : $283,859
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mika Zibanejad $1,910,375 (3)
-Salary Remaining : $282,069
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jake Virtanen $1,881,250 (3)
-Salary Remaining : $277,768
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Pierre-Olivier Joseph $1,500,000 (6)
-Salary Remaining : $221,477
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Adam Henrique $1,272,500 (4)
-Salary Remaining : $187,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brayden McNabb $1,200,000 (2)
-Salary Remaining : $177,181
-Salary Average : $0
-Salary Average Remaining : $0
Mikkel Boedker $1,184,000 (2)
-Salary Remaining : $174,819
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Slater Koekkoek $1,151,000 (1)
-Salary Remaining : $169,946
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brandon McMillan $1,106,000 (1)
-Salary Remaining : $163,302
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Viktor Arvidsson $1,000,000 (4)
-Salary Remaining : $147,651
-Salary Average : $40,000
-Salary Average Remaining : $5,906
MacKenzie Entwistle $975,000 (2)
-Salary Remaining : $143,960
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mason McTavish $900,000 (5)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Daniel Torgersson $700,000 (3)
-Salary Remaining : $103,356
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jackson Lacombe $700,000 (4)
-Salary Remaining : $103,356
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alex Vlasic $600,000 (1)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
John Ludvig $500,000 (1)
-Salary Remaining : $73,826
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mason Millman $500,000 (3)
-Salary Remaining : $73,826
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players25
Salary Commitment
Year 14 : $40,867,408
Year 15 : $34,010,408
Year 16 : $26,702,033
Year 17 : $18,938,764
Salary Average Commitment
Year 14 : $920,000
Year 15 : $720,000
Year 16 : $600,000
Year 17 : $400,000
Salary Cap with 1 Way Contract
Year 14 : $40,867,408
Year 15 : $34,010,408
Year 16 : $26,702,033
Year 17 : $18,938,764

Farm Players Salaries

Maveric Lamoureux $800,000 (1)
Salary Remaining : $140,260
Salary Average : $40,000
Salary Average Remaining : $7,013
Nolan Patrick $172,500 (4)
Salary Remaining : $30,244
Salary Average : $4,000
Salary Average Remaining : $701
Max Comtois $160,000 (4)
Salary Remaining : $28,052
Salary Average : $4,000
Salary Average Remaining : $701
Ryan Johansen $135,000 (2)
Salary Remaining : $23,669
Salary Average : $4,000
Salary Average Remaining : $701
Joshua Ho-Sang $113,400 (4)
Salary Remaining : $19,882
Salary Average : $4,000
Salary Average Remaining : $701
Maxim Mayorov $112,500 (2)
Salary Remaining : $19,724
Salary Average : $4,000
Salary Average Remaining : $701
Dmytro Timashov $107,500 (2)
Salary Remaining : $18,847
Salary Average : $4,000
Salary Average Remaining : $701
Taylor Chorney $102,900 (1)
Salary Remaining : $18,041
Salary Average : $4,000
Salary Average Remaining : $701
Brendan Brisson $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Sam O'Reilly $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Brett Leason $76,800 (1)
Salary Remaining : $13,465
Salary Average : $4,000
Salary Average Remaining : $701
Michael Hutchinson $75,000 (1)
Salary Remaining : $13,149
Salary Average : $4,000
Salary Average Remaining : $701
Jakob Pelletier $75,000 (3)
Salary Remaining : $13,149
Salary Average : $4,000
Salary Average Remaining : $701
Nikita Chibrikov $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Benjamin Roger $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Kalan Lind $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Sergei Ivanov $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Vasily Ponomarev $70,000 (4)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Gabriel Eliasson $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
David Spacek $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Isaiah George $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Luca Pinelli $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Brody Lamb $60,000 (4)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Nico Daws $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Landon Slaggert $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Will Cuylle $60,000 (4)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Wyatt Kaiser $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Albert Johansson $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Victor Mancini $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Vojtech Hradec $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Sean Behrens $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Tomas Lavoie $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Michael Funk $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Joshua Roy $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Artemi Kniazev $55,000 (1)
Salary Remaining : $9,643
Salary Average : $4,000
Salary Average Remaining : $701
Semyon Der-Arguchintsev $55,000 (1)
Salary Remaining : $9,643
Salary Average : $4,000
Salary Average Remaining : $701
Lucas Edmonds $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Cruz Lucius $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Kirill Dolzhenkov $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Tyler Angle $50,000 (3)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Frédéric Brunet $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players41
Salary Commitment
Year 14 : $3,785,600
Year 15 : $2,160,900
Year 16 : $1,615,900
Year 17 : $635,900
Salary Average Commitment
Year 14 : $200,000
Year 15 : $108,000
Year 16 : $84,000
Year 17 : $24,000

NORTH VAN ROCKERS

[ NORTH VAN ROCKERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Flames
Level 1: 7500 - $100 - 6,681 - 89.08%
Level 2: 6500 - $60 - 5,869 - 90.30%
Level 3: 5500 - $30 - 2,886 - 52.47%
Level 4: 5000 - $28 - 4,569 - 91.38%
Luxury : 1500 - $200 - 1,454 - 96.91%
Total Capacity :26000
Farm
Farm Level 1: 3500 - $35 - 3,174 - 90.69%
Farm Level 2: 2500 - $25 - 1,646 - 65.83%
Farm Total Capacity :6000

Income

Home Games Left5
Average Attendance - %21,458 - 82.53%
Average Income per Game$1,525,481
Year to Date Revenue$56,442,796
Farm
Home Games Left7
Average Attendance - %4,820 - 80.33%
Average Income per Game$152,236
Year to Date Revenue$5,328,250

Expense

Pro Players Total Salaries$39,490,651
Farm Players Total Salaries$2,490,400
Coaches Total Salaries$2,747,000
Luxury Taxe Total$579,465
Special Salary Cap Value$0
Pro Year To Date Expenses$29,887,974
Farm Year To Date Expenses$3,444,003
Pro Salary Cap To Date$29,035,676
Farm Salary Cap To Date$2,003,293

Estimate

Pro Estimated Season Revenue$7,627,405
Farm Estimated Season Revenue$1,065,650
Pro Remaining Season Days22
Pro Expenses Per Days$271,749
Pro Estimated Expenses$5,978,478
Farm Remaining Season Days27
Farm Expenses Per Days$27,516
Farm Estimated Expenses$742,932
Estimated Season Expenses$6,721,410
Season Salary Cap$41,981,051
Estimate Under Maximum Salary Cap of $55,000,000$13,018,949
Estimate Over Minimum Salary Cap of $20,000,000 $21,981,051
Current Bank Account$495,964,092
Projected Bank Account$497,935,737

Pro Players Salaries

Marc-Edouard Vlasic $3,909,375 (2)
-Salary Remaining : $577,223
-Salary Average : $0
-Salary Average Remaining : $0
Sam Gagner $3,909,063 (6)
-Salary Remaining : $577,177
-Salary Average : $0
-Salary Average Remaining : $0
Kevin Labanc $2,950,000 (5)
-Salary Remaining : $435,570
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kyle Clifford $2,755,200 (4)
-Salary Remaining : $406,808
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nick Suzuki $2,706,250 (5)
-Salary Remaining : $399,581
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Oscar Dansk $2,500,000 (5)
-Salary Remaining : $369,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Markus Granlund $2,343,750 (5)
-Salary Remaining : $346,057
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ilya Samsonov $2,250,000 (4)
-Salary Remaining : $332,215
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Cody Glass $2,125,000 (6)
-Salary Remaining : $313,758
-Salary Average : $40,000
-Salary Average Remaining : $5,906
John Quenneville $2,088,750 (2)
-Salary Remaining : $308,406
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mikael Granlund $2,039,063 (6)
-Salary Remaining : $301,070
-Salary Average : $0
-Salary Average Remaining : $0
Alex Chiasson $1,371,000 (4)
-Salary Remaining : $202,430
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jake Bean $1,237,500 (5)
-Salary Remaining : $182,718
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Henrik Borgström $1,200,000 (5)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Patrick Davis $1,200,000 (3)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Peter Holland $1,107,075 (2)
-Salary Remaining : $163,461
-Salary Average : $0
-Salary Average Remaining : $0
Joel Edmundson $1,033,000 (4)
-Salary Remaining : $152,523
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Patrick Sieloff $1,015,625 (4)
-Salary Remaining : $149,958
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Roland McKeown $1,000,000 (3)
-Salary Remaining : $147,651
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Cam York $750,000 (3)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players20
Salary Commitment
Year 14 : $39,490,651
Year 15 : $39,490,651
Year 16 : $32,385,451
Year 17 : $29,435,451
Salary Average Commitment
Year 14 : $640,000
Year 15 : $640,000
Year 16 : $600,000
Year 17 : $480,000
Salary Cap with 1 Way Contract
Year 14 : $39,490,651
Year 15 : $39,490,651
Year 16 : $32,385,451
Year 17 : $29,435,451

Farm Players Salaries

Calvin De Haan $139,375 (4)
Salary Remaining : $24,436
Salary Average : $4,000
Salary Average Remaining : $701
Sonny Milano $128,125 (2)
Salary Remaining : $22,463
Salary Average : $4,000
Salary Average Remaining : $701
Philippe Myers $101,000 (1)
Salary Remaining : $17,708
Salary Average : $4,000
Salary Average Remaining : $701
Nico Myatovic $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Yegor Surin $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Chaz Lucius $90,000 (5)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Micheal Ferland $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Nolan Allan $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Shakir Mukhamadullin $80,000 (4)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Emil Hemming $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Fraser Minten $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Charlie Elick $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Brady Cleveland $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Zach Dean $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Vladislav Kolyachonok $76,900 (1)
Salary Remaining : $13,482
Salary Average : $4,000
Salary Average Remaining : $701
Danny Nelson $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Julian Lutz $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Colin Ralph $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Hunter Haight $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Samu Tuomaala $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Melker Thelin $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Olle Eriksson Ek $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Bobby Brink $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Zach Nehring $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Brendan Perlini $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jackson Hallum $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jack D Hughes $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jesse Kiiskinen $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Ian Moore $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Lucas Ciona $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Ozzy Wiesblatt $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Tomas Hamara $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Hunter Jones $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Rutger McGroarty $10,000 (1)
Salary Remaining : $1,753
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players34
Salary Commitment
Year 14 : $2,490,400
Year 15 : $1,527,500
Year 16 : $979,375
Year 17 : $469,375
Salary Average Commitment
Year 14 : $136,000
Year 15 : $76,000
Year 16 : $48,000
Year 17 : $20,000

PENSACOLA BADGERS

[ PENSACOLA BADGERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameNO FEAR Center
Level 1: 6000 - $105 - 5,448 - 90.79%
Level 2: 5000 - $95 - 3,424 - 68.49%
Level 3: 2000 - $85 - 1,170 - 58.49%
Level 4: 4000 - $70 - 1,876 - 46.91%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $15 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %12,918 - 71.77%
Average Income per Game$1,278,093
Year to Date Revenue$47,289,445
Farm
Home Games Left7
Average Attendance - %3,000 - 100.00%
Average Income per Game$40,000
Year to Date Revenue$1,400,000

Expense

Pro Players Total Salaries$42,144,061
Farm Players Total Salaries$3,322,070
Coaches Total Salaries$3,075,000
Luxury Taxe Total$603,829
Special Salary Cap Value$0
Pro Year To Date Expenses$31,064,883
Farm Year To Date Expenses$3,369,512
Pro Salary Cap To Date$30,255,162
Farm Salary Cap To Date$2,647,908

Estimate

Pro Estimated Season Revenue$6,390,466
Farm Estimated Season Revenue$280,000
Pro Remaining Season Days22
Pro Expenses Per Days$289,222
Pro Estimated Expenses$6,362,884
Farm Remaining Season Days27
Farm Expenses Per Days$27,254
Farm Estimated Expenses$735,858
Estimated Season Expenses$7,098,742
Season Salary Cap$45,466,131
Estimate Under Maximum Salary Cap of $55,000,000$9,533,869
Estimate Over Minimum Salary Cap of $20,000,000 $25,466,131
Current Bank Account$398,686,177
Projected Bank Account$398,257,901

Pro Players Salaries

Brian Lee $3,346,875 (5)
-Salary Remaining : $494,169
-Salary Average : $0
-Salary Average Remaining : $0
Bo Horvat $3,190,813 (5)
-Salary Remaining : $471,127
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jonathan Huberdeau $3,066,548 (2)
-Salary Remaining : $452,779
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Quinn Hughes $2,887,500 (6)
-Salary Remaining : $426,342
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Andrei Vasilevski $2,807,500 (4)
-Salary Remaining : $414,530
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kris Russell $2,607,600 (4)
-Salary Remaining : $385,015
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Strome $2,576,000 (4)
-Salary Remaining : $380,349
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Cory Emmerton $2,337,500 (2)
-Salary Remaining : $345,134
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nikita Kucherov $2,050,000 (2)
-Salary Remaining : $302,685
-Salary Average : $0
-Salary Average Remaining : $0
Dany Heatley $2,025,000 (2)
-Salary Remaining : $298,993
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Michael Rasmussen $1,937,500 (6)
-Salary Remaining : $286,074
-Salary Average : $40,000
-Salary Average Remaining : $5,906
John-Michael Liles $1,725,000 (1)
-Salary Remaining : $254,698
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jeff Tambellini $1,672,000 (4)
-Salary Remaining : $246,872
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Bryce Swan $1,544,725 (6)
-Salary Remaining : $228,080
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brayden Schenn $1,276,000 (3)
-Salary Remaining : $188,403
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Lucas Raymond $925,000 (4)
-Salary Remaining : $136,577
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Daniel Vladar $907,500 (3)
-Salary Remaining : $133,993
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Stian Solberg $900,000 (3)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Braden Schneider $900,000 (4)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mike Matheson $811,000 (3)
-Salary Remaining : $119,745
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Daniil But $800,000 (2)
-Salary Remaining : $118,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Vince Dunn $700,000 (4)
-Salary Remaining : $103,356
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Adam Raska $600,000 (2)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Lucas Elvenes $550,000 (1)
-Salary Remaining : $81,208
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players24
Salary Commitment
Year 14 : $42,144,061
Year 15 : $39,869,061
Year 16 : $28,990,013
Year 17 : $25,095,513
Salary Average Commitment
Year 14 : $840,000
Year 15 : $760,000
Year 16 : $560,000
Year 17 : $400,000
Salary Cap with 1 Way Contract
Year 14 : $42,144,061
Year 15 : $39,869,061
Year 16 : $28,990,013
Year 17 : $25,095,513

Farm Players Salaries

Kaiden Guhle $900,000 (4)
Salary Remaining : $157,792
Salary Average : $40,000
Salary Average Remaining : $7,013
Patrik Berglund $220,000 (1)
Salary Remaining : $38,571
Salary Average : $4,000
Salary Average Remaining : $701
Chris Butler $122,875 (1)
Salary Remaining : $21,543
Salary Average : $4,000
Salary Average Remaining : $701
JJ Moser $120,000 (3)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Emerson Etem $113,920 (3)
Salary Remaining : $19,973
Salary Average : $4,000
Salary Average Remaining : $701
Dylan Sikura $92,500 (1)
Salary Remaining : $16,218
Salary Average : $4,000
Salary Average Remaining : $701
Tom Willander $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Michael Hage $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Tyler Parsons $84,375 (2)
Salary Remaining : $14,793
Salary Average : $4,000
Salary Average Remaining : $701
Gracyn Sawchyn $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Konstantin Zakharov $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
E. J. Emery $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Aatu Räty $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Jordan Dumais $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Marat Khusnutdinov $70,000 (4)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Gavin Hayes $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Sergei Murashov $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Nolan Foote $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Reece Newkirk $64,000 (1)
Salary Remaining : $11,221
Salary Average : $4,000
Salary Average Remaining : $701
Hampton Slukynsky $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Anthony Romani $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Adam Engström $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Andrew Peeke $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Emmitt Finnie $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Christian Fischer $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Julien Gauthier $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
David Gustafsson $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Rodwin Dionicio $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Michal Teplý $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Karel Vejmelka $59,400 (1)
Salary Remaining : $10,414
Salary Average : $4,000
Salary Average Remaining : $701
Aleksanteri Kaskimaki $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Ryan Ufko $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players32
Salary Commitment
Year 14 : $3,322,070
Year 15 : $1,208,295
Year 16 : $833,920
Year 17 : $240,000
Salary Average Commitment
Year 14 : $164,000
Year 15 : $60,000
Year 16 : $40,000
Year 17 : $12,000

PHILADELPHIA MADMEN

[ PHILADELPHIA MADMEN Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBroadstreet Arena
Level 1: 6500 - $89 - 6,375 - 98.07%
Level 2: 5500 - $56 - 5,387 - 97.94%
Level 3: 2000 - $49 - 1,884 - 94.19%
Level 4: 4000 - $35 - 3,549 - 88.73%
Luxury : 1500 - $210 - 1,199 - 79.95%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 1,807 - 90.36%
Farm Level 2: 1000 - $18 - 895 - 89.48%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %18,394 - 94.33%
Average Income per Game$1,352,958
Year to Date Revenue$50,059,454
Farm
Home Games Left7
Average Attendance - %2,702 - 90.06%
Average Income per Game$74,342
Year to Date Revenue$2,601,982

Expense

Pro Players Total Salaries$30,562,411
Farm Players Total Salaries$3,234,407
Coaches Total Salaries$2,911,000
Luxury Taxe Total$496,282
Special Salary Cap Value$0
Pro Year To Date Expenses$26,156,361
Farm Year To Date Expenses$3,759,975
Pro Salary Cap To Date$24,877,837
Farm Salary Cap To Date$2,596,349

Estimate

Pro Estimated Season Revenue$6,764,791
Farm Estimated Season Revenue$520,396
Pro Remaining Season Days22
Pro Expenses Per Days$215,184
Pro Estimated Expenses$4,734,048
Farm Remaining Season Days27
Farm Expenses Per Days$30,165
Farm Estimated Expenses$814,455
Estimated Season Expenses$5,548,503
Season Salary Cap$33,796,818
Estimate Under Maximum Salary Cap of $55,000,000$21,203,182
Estimate Over Minimum Salary Cap of $20,000,000 $13,796,818
Current Bank Account$411,253,737
Projected Bank Account$412,990,421

Pro Players Salaries

Steven Stamkos $2,617,675 (4)
-Salary Remaining : $386,502
-Salary Average : $0
-Salary Average Remaining : $0
Hampus Lindholm $2,569,219 (6)
-Salary Remaining : $379,348
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jake Oettinger $2,275,000 (5)
-Salary Remaining : $335,906
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Anthony Mantha $2,241,113 (5)
-Salary Remaining : $330,903
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ryan Ellis $2,237,500 (3)
-Salary Remaining : $330,369
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jakub Vrana $1,950,000 (2)
-Salary Remaining : $287,919
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kirill Tulupov $1,917,000 (6)
-Salary Remaining : $283,047
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Clayton Keller $1,492,575 (4)
-Salary Remaining : $220,380
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Max Pacioretty $1,212,891 (4)
-Salary Remaining : $179,085
-Salary Average : $0
-Salary Average Remaining : $0
Brett Sonne $1,200,000 (5)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Zemi Girgensons $1,134,000 (2)
-Salary Remaining : $167,436
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Dalibor Dvorský $900,000 (2)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Zach Benson $900,000 (2)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Denton Mateychuk $900,000 (1)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Yegor Chinakhov $900,000 (4)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Lukas Dostal $900,000 (5)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Aleksi Heimosalmi $700,000 (4)
-Salary Remaining : $103,356
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Deryk Engelland $683,438 (2)
-Salary Remaining : $100,910
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Luke Gazdic $632,000 (1)
-Salary Remaining : $93,315
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kaedan Korczak $600,000 (3)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Aidan Hreschuk $600,000 (3)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Beckett Hendrickson $500,000 (2)
-Salary Remaining : $73,826
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Koehn Ziemmer $500,000 (2)
-Salary Remaining : $73,826
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Dale Weise $500,000 (3)
-Salary Remaining : $73,826
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nikita Okhotiuk $500,000 (1)
-Salary Remaining : $73,826
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players25
Salary Commitment
Year 14 : $30,562,411
Year 15 : $28,530,411
Year 16 : $21,962,973
Year 17 : $18,025,473
Salary Average Commitment
Year 14 : $920,000
Year 15 : $800,000
Year 16 : $520,000
Year 17 : $360,000
Salary Cap with 1 Way Contract
Year 14 : $30,562,411
Year 15 : $28,530,411
Year 16 : $21,962,973
Year 17 : $18,025,473

Farm Players Salaries

Magnus Paajarvi $275,625 (4)
Salary Remaining : $48,324
Salary Average : $4,000
Salary Average Remaining : $701
Kyle Beach $218,602 (2)
Salary Remaining : $38,326
Salary Average : $4,000
Salary Average Remaining : $701
Beau Bennett $212,500 (3)
Salary Remaining : $37,256
Salary Average : $4,000
Salary Average Remaining : $701
Jordan Binnington $150,000 (4)
Salary Remaining : $26,299
Salary Average : $4,000
Salary Average Remaining : $701
Morgan Klimchuk $142,680 (6)
Salary Remaining : $25,015
Salary Average : $4,000
Salary Average Remaining : $701
Vincent Trocheck $135,000 (5)
Salary Remaining : $23,669
Salary Average : $4,000
Salary Average Remaining : $701
Marcus Hogberg $130,000 (5)
Salary Remaining : $22,792
Salary Average : $4,000
Salary Average Remaining : $701
Bruno Gervais $125,000 (4)
Salary Remaining : $21,916
Salary Average : $4,000
Salary Average Remaining : $701
Michael McLeod $120,000 (5)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Luca Caputi $110,000 (4)
Salary Remaining : $19,286
Salary Average : $4,000
Salary Average Remaining : $701
Lassi Thomson $97,500 (5)
Salary Remaining : $17,094
Salary Average : $4,000
Salary Average Remaining : $701
Michael Brandsegg-Nygård $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Jett Luchanko $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Cayden Lindstrom $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Jonathan Lekkerimäki $90,000 (6)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Conor Geekie $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
David Edstrom $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Cole Hutson $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Taylor Cammarata $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Ryan MacInnis $77,500 (2)
Salary Remaining : $13,588
Salary Average : $4,000
Salary Average Remaining : $701
Alexander Nikishin $70,000 (4)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Lukas Fischer $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Carson Bjarnason $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Kamil Bednarik $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Malte Setkov $65,000 (2)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Jakub Dvořák $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Cameron Abney $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jeremy Price $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Isaak Phillips $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Ilya Konovalov $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Greg Nemisz $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Vinzenz Rohrer $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players32
Salary Commitment
Year 14 : $3,234,407
Year 15 : $2,914,407
Year 16 : $2,263,305
Year 17 : $1,445,805
Salary Average Commitment
Year 14 : $128,000
Year 15 : $108,000
Year 16 : $80,000
Year 17 : $44,000

PINCHER CREEK PREDATORS

[ PINCHER CREEK PREDATORS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Jungle
Level 1: 7000 - $100 - 6,552 - 93.61%
Level 2: 6000 - $70 - 4,682 - 78.04%
Level 3: 3000 - $40 - 2,749 - 91.62%
Level 4: 5000 - $30 - 4,602 - 92.05%
Luxury : 2000 - $175 - 1,551 - 77.56%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 1,845 - 61.49%
Farm Level 2: 2000 - $30 - 1,084 - 54.19%
Farm Total Capacity :5000

Income

Home Games Left5
Average Attendance - %20,137 - 87.55%
Average Income per Game$1,502,462
Year to Date Revenue$55,591,095
Farm
Home Games Left7
Average Attendance - %2,928 - 58.57%
Average Income per Game$124,741
Year to Date Revenue$4,365,950

Expense

Pro Players Total Salaries$43,205,186
Farm Players Total Salaries$2,734,445
Coaches Total Salaries$2,009,000
Luxury Taxe Total$614,393
Special Salary Cap Value$0
Pro Year To Date Expenses$31,643,111
Farm Year To Date Expenses$3,307,207
Pro Salary Cap To Date$30,783,076
Farm Salary Cap To Date$2,482,521

Estimate

Pro Estimated Season Revenue$7,512,310
Farm Estimated Season Revenue$873,190
Pro Remaining Season Days22
Pro Expenses Per Days$296,740
Pro Estimated Expenses$6,528,280
Farm Remaining Season Days27
Farm Expenses Per Days$24,250
Farm Estimated Expenses$654,750
Estimated Season Expenses$7,183,030
Season Salary Cap$45,939,631
Estimate Under Maximum Salary Cap of $55,000,000$9,060,369
Estimate Over Minimum Salary Cap of $20,000,000 $25,939,631
Current Bank Account$414,078,070
Projected Bank Account$415,280,540

Pro Players Salaries

Aleksander Barkov $4,156,086 (6)
-Salary Remaining : $613,650
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mark Scheifele $4,086,000 (6)
-Salary Remaining : $603,302
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Sam Reinhart $2,925,000 (6)
-Salary Remaining : $431,879
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Patrick Kane $2,638,807 (3)
-Salary Remaining : $389,623
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jakob Chychrun $2,607,500 (5)
-Salary Remaining : $385,000
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Robin Lehner $2,500,000 (5)
-Salary Remaining : $369,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jeff Skinner $2,126,993 (4)
-Salary Remaining : $314,053
-Salary Average : $0
-Salary Average Remaining : $0
Jesper Bratt $2,113,750 (4)
-Salary Remaining : $312,097
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ryan McDonagh $1,957,500 (1)
-Salary Remaining : $289,027
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Tanner Pearson $1,881,250 (3)
-Salary Remaining : $277,768
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Connor Hellebuyck $1,875,000 (3)
-Salary Remaining : $276,846
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Miro Heiskanen $1,875,000 (6)
-Salary Remaining : $276,846
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nico Hischier $1,800,000 (4)
-Salary Remaining : $265,772
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kevin Fiala $1,575,000 (3)
-Salary Remaining : $232,550
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Colton Parayko $1,328,125 (4)
-Salary Remaining : $196,099
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Matt Calvert $1,246,000 (1)
-Salary Remaining : $183,973
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brandon Kozun $1,200,000 (5)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nino Niederreiter $1,025,675 (4)
-Salary Remaining : $151,442
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Dante Fabbro $1,012,500 (4)
-Salary Remaining : $149,497
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Keaton Ellerby $900,000 (2)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Troy Terry $850,000 (1)
-Salary Remaining : $125,503
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Dylan Cozens $775,000 (3)
-Salary Remaining : $114,430
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kaapo Kakko $750,000 (3)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players23
Salary Commitment
Year 14 : $43,205,186
Year 15 : $39,151,686
Year 16 : $38,251,686
Year 17 : $28,756,629
Salary Average Commitment
Year 14 : $880,000
Year 15 : $760,000
Year 16 : $720,000
Year 17 : $480,000
Salary Cap with 1 Way Contract
Year 14 : $43,205,186
Year 15 : $39,151,686
Year 16 : $38,251,686
Year 17 : $28,756,629

Farm Players Salaries

Conor Garland $177,500 (1)
Salary Remaining : $31,120
Salary Average : $4,000
Salary Average Remaining : $701
Scott Laughton $175,000 (1)
Salary Remaining : $30,682
Salary Average : $4,000
Salary Average Remaining : $701
Mark Stone $158,470 (2)
Salary Remaining : $27,784
Salary Average : $4,000
Salary Average Remaining : $701
Tyler Toffoli $156,975 (2)
Salary Remaining : $27,522
Salary Average : $4,000
Salary Average Remaining : $701
Petr Mrazek $120,000 (5)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Jaden Schwartz $120,000 (5)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Zayne Parekh $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Anthony Duclair $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Logan Stankoven $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Jacob Larsson $71,500 (3)
Salary Remaining : $12,536
Salary Average : $4,000
Salary Average Remaining : $701
Yegor Sidorov $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Harrison Brunicke $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
David Goyette $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Vincent Iorio $70,000 (5)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Ivan Zhigalov $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Adam Kleber $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Linus Eriksson $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Alexander Rykov $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Luca Marrelli $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
John Beecher $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Evan Gardner $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Ryan Lindgren $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Dennis Cholowski $60,000 (5)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Elmer Söderblom $60,000 (5)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jonathan Castagna $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Coulson Pitre $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Eemil Viro $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Andreas Englund $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Evan Cowley $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Justin Sourdif $60,000 (5)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Stefan Noesen $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
James Malatesta $60,000 (5)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Vilmer Alriksson $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Arvid Söderblom $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players34
Salary Commitment
Year 14 : $2,734,445
Year 15 : $1,856,945
Year 16 : $1,191,500
Year 17 : $630,000
Salary Average Commitment
Year 14 : $136,000
Year 15 : $96,000
Year 16 : $64,000
Year 17 : $32,000

SAN JOSE BLASPHEMERS

[ SAN JOSE BLASPHEMERS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBrimstone Palace
Level 1: 7000 - $100 - 6,441 - 92.01%
Level 2: 6000 - $60 - 5,741 - 95.68%
Level 3: 3000 - $35 - 2,707 - 90.23%
Level 4: 5000 - $25 - 4,652 - 93.04%
Luxury : 2000 - $200 - 1,476 - 73.81%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 1,732 - 86.62%
Farm Level 2: 1000 - $15 - 997 - 99.74%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %21,017 - 91.38%
Average Income per Game$1,494,794
Year to Date Revenue$53,812,600
Farm
Home Games Left7
Average Attendance - %2,730 - 90.99%
Average Income per Game$75,596
Year to Date Revenue$2,645,845

Expense

Pro Players Total Salaries$37,168,531
Farm Players Total Salaries$2,993,712
Coaches Total Salaries$2,551,000
Luxury Taxe Total$582,485
Special Salary Cap Value$0
Pro Year To Date Expenses$30,398,650
Farm Year To Date Expenses$3,367,847
Pro Salary Cap To Date$29,189,222
Farm Salary Cap To Date$2,434,374

Estimate

Pro Estimated Season Revenue$8,968,767
Farm Estimated Season Revenue$529,169
Pro Remaining Season Days22
Pro Expenses Per Days$258,977
Pro Estimated Expenses$5,697,494
Farm Remaining Season Days27
Farm Expenses Per Days$26,790
Farm Estimated Expenses$723,330
Estimated Season Expenses$6,420,824
Season Salary Cap$40,162,243
Estimate Under Maximum Salary Cap of $55,000,000$14,837,757
Estimate Over Minimum Salary Cap of $20,000,000 $20,162,243
Current Bank Account$495,416,730
Projected Bank Account$498,493,842

Pro Players Salaries

Dylan Larkin $3,291,500 (6)
-Salary Remaining : $485,993
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jacob Trouba $2,382,656 (3)
-Salary Remaining : $351,802
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Arthur Kaliyev $1,995,000 (4)
-Salary Remaining : $294,564
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jeremy Swayman $1,993,250 (5)
-Salary Remaining : $294,305
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Travis Sanheim $1,987,500 (3)
-Salary Remaining : $293,456
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Igor Shesterkin $1,935,000 (4)
-Salary Remaining : $285,705
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Claude Giroux $1,902,750 (2)
-Salary Remaining : $280,943
-Salary Average : $0
-Salary Average Remaining : $0
Bowen Byram $1,875,000 (6)
-Salary Remaining : $276,846
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jakub Voracek $1,743,125 (1)
-Salary Remaining : $257,374
-Salary Average : $0
-Salary Average Remaining : $0
Colin White $1,722,500 (3)
-Salary Remaining : $254,329
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Valentin Zykov $1,650,000 (2)
-Salary Remaining : $243,624
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Pavel Buchnevich $1,495,000 (3)
-Salary Remaining : $220,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Zack Kassian $1,407,000 (1)
-Salary Remaining : $207,745
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jamie Benn $1,372,000 (1)
-Salary Remaining : $202,577
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Martin Jones $1,300,000 (1)
-Salary Remaining : $191,946
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Joe Morrow $1,200,000 (2)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Peyton Krebs $1,125,000 (6)
-Salary Remaining : $166,107
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kirill Kaprizov $925,000 (2)
-Salary Remaining : $136,577
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kent Johnson $900,000 (5)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Simon Nemec $900,000 (1)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kerby Rychel $891,250 (2)
-Salary Remaining : $131,594
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alexis Lafrenière $825,000 (4)
-Salary Remaining : $121,812
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Dawson Mercer $800,000 (4)
-Salary Remaining : $118,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Juuso Välimäki $800,000 (1)
-Salary Remaining : $118,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Philip Broberg $750,000 (3)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players25
Salary Commitment
Year 14 : $37,168,531
Year 15 : $29,646,406
Year 16 : $23,077,406
Year 17 : $14,739,750
Salary Average Commitment
Year 14 : $920,000
Year 15 : $720,000
Year 16 : $560,000
Year 17 : $360,000
Salary Cap with 1 Way Contract
Year 14 : $37,168,531
Year 15 : $29,646,406
Year 16 : $23,077,406
Year 17 : $14,739,750

Farm Players Salaries

Jon Gillies $122,500 (2)
Salary Remaining : $21,477
Salary Average : $4,000
Salary Average Remaining : $701
Evan Fitzpatrick $120,000 (2)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
Mario Ferraro $112,213 (3)
Salary Remaining : $19,674
Salary Average : $4,000
Salary Average Remaining : $701
Simon Despres $100,000 (1)
Salary Remaining : $17,532
Salary Average : $4,000
Salary Average Remaining : $701
Artturi Lehkonen $100,000 (2)
Salary Remaining : $17,532
Salary Average : $4,000
Salary Average Remaining : $701
Easton Cowan $92,500 (2)
Salary Remaining : $16,218
Salary Average : $4,000
Salary Average Remaining : $701
Will Butcher $90,500 (2)
Salary Remaining : $15,867
Salary Average : $4,000
Salary Average Remaining : $701
Joakim Kemell $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Cole Eiserman $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Danila Yurov $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Hendrix Lapierre $80,000 (4)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Evan Nause $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Ilya Nabokov $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Aleksandr Kisakov $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Chase Stillman $80,000 (5)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Tyson Foerster $77,500 (4)
Salary Remaining : $13,588
Salary Average : $4,000
Salary Average Remaining : $701
Mikhail Gulyayev $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Dalton Thrower $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Gleb Trikozov $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Aron Kiviharju $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Luca Cagnoni $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Rhett Pitlick $66,000 (1)
Salary Remaining : $11,571
Salary Average : $4,000
Salary Average Remaining : $701
Justin Poirer $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Egor Afanasyev $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Daemon Hunt $60,000 (4)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Philip Svedebäck $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Aydar Suniev $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jean-Luc Foudy $60,000 (4)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Javon Moore $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jakub Škarek $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Max Gildon $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
George Fegaras $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Zion Nybeck $60,000 (4)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Josh Bloom $60,000 (5)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Damian Clara $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Dominic Turgeon $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
John Hayden $52,500 (1)
Salary Remaining : $9,205
Salary Average : $4,000
Salary Average Remaining : $701
Thomas Bordeleau $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Samuel Savoie $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Sawyer Mynio $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Yegor Yegorov $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players41
Salary Commitment
Year 14 : $2,993,712
Year 15 : $2,360,212
Year 16 : $1,234,712
Year 17 : $637,500
Salary Average Commitment
Year 14 : $164,000
Year 15 : $128,000
Year 16 : $68,000
Year 17 : $36,000

SYRACUSE BULLDOGS

[ SYRACUSE BULLDOGS Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameMemorial Auditorium
Level 1: 6000 - $86 - 6,000 - 100.00%
Level 2: 5000 - $85 - 3,825 - 76.50%
Level 3: 2000 - $84 - 1,186 - 59.28%
Level 4: 4000 - $75 - 1,723 - 43.08%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 992 - 99.21%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %13,734 - 76.30%
Average Income per Game$1,274,147
Year to Date Revenue$47,143,428
Farm
Home Games Left7
Average Attendance - %2,992 - 99.74%
Average Income per Game$55,517
Year to Date Revenue$1,943,109

Expense

Pro Players Total Salaries$38,360,798
Farm Players Total Salaries$3,358,309
Coaches Total Salaries$2,100,000
Luxury Taxe Total$557,111
Special Salary Cap Value$0
Pro Year To Date Expenses$28,941,090
Farm Year To Date Expenses$3,372,241
Pro Salary Cap To Date$27,918,306
Farm Salary Cap To Date$2,630,032

Estimate

Pro Estimated Season Revenue$6,370,734
Farm Estimated Season Revenue$388,622
Pro Remaining Season Days22
Pro Expenses Per Days$265,509
Pro Estimated Expenses$5,841,198
Farm Remaining Season Days27
Farm Expenses Per Days$27,651
Farm Estimated Expenses$746,577
Estimated Season Expenses$6,587,775
Season Salary Cap$41,719,107
Estimate Under Maximum Salary Cap of $55,000,000$13,280,893
Estimate Over Minimum Salary Cap of $20,000,000 $21,719,107
Current Bank Account$382,677,995
Projected Bank Account$382,849,576

Pro Players Salaries

Patrik Laine $3,750,000 (5)
-Salary Remaining : $553,691
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Nicolas Corbeil $3,331,348 (6)
-Salary Remaining : $491,877
-Salary Average : $0
-Salary Average Remaining : $0
Louis Leblanc $2,560,500 (6)
-Salary Remaining : $378,060
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Max Warn $2,500,000 (2)
-Salary Remaining : $369,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Semyon Varlamov $2,500,000 (3)
-Salary Remaining : $369,128
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Sam Bennett $2,435,000 (3)
-Salary Remaining : $359,530
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Dylan Strome $2,115,000 (3)
-Salary Remaining : $312,282
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Noah Dobson $2,062,500 (6)
-Salary Remaining : $304,530
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Cayden Primeau $1,875,000 (6)
-Salary Remaining : $276,846
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Henrik Samuelsson $1,571,250 (4)
-Salary Remaining : $231,997
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Brett Ritchie $1,524,400 (2)
-Salary Remaining : $225,079
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Roman Polak $1,408,000 (1)
-Salary Remaining : $207,893
-Salary Average : $40,000
-Salary Average Remaining : $5,906
John Tavares $1,400,000 (1)
-Salary Remaining : $206,711
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alexander Sulzer $1,344,800 (4)
-Salary Remaining : $198,561
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jordan Greenway $1,250,000 (1)
-Salary Remaining : $184,564
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jacob de la Rose $1,200,000 (3)
-Salary Remaining : $177,181
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Reilly Smith $995,500 (4)
-Salary Remaining : $146,987
-Salary Average : $40,000
-Salary Average Remaining : $5,906
K'Andre Miller $937,500 (2)
-Salary Remaining : $138,423
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Simon Edvinsson $900,000 (5)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Urho Vaakanainen $750,000 (1)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Henri Jokiharju $750,000 (1)
-Salary Remaining : $110,738
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Michael McCarron $600,000 (1)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Kevin Hayes $600,000 (1)
-Salary Remaining : $88,591
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players23
Salary Commitment
Year 14 : $38,360,798
Year 15 : $31,602,798
Year 16 : $26,640,898
Year 17 : $18,390,898
Salary Average Commitment
Year 14 : $880,000
Year 15 : $600,000
Year 16 : $480,000
Year 17 : $320,000
Salary Cap with 1 Way Contract
Year 14 : $38,360,798
Year 15 : $31,602,798
Year 16 : $26,640,898
Year 17 : $18,390,898

Farm Players Salaries

Matias Maccelli $600,000 (1)
Salary Remaining : $105,195
Salary Average : $40,000
Salary Average Remaining : $7,013
Oskar Lindblom $261,000 (2)
Salary Remaining : $45,760
Salary Average : $4,000
Salary Average Remaining : $701
Andrei Loktionov $242,000 (2)
Salary Remaining : $42,429
Salary Average : $4,000
Salary Average Remaining : $701
Tom Sestito $232,809 (2)
Salary Remaining : $40,817
Salary Average : $109,000
Salary Average Remaining : $19,110
Ondrej Palat $120,000 (2)
Salary Remaining : $21,039
Salary Average : $4,000
Salary Average Remaining : $701
David Musil $102,500 (1)
Salary Remaining : $17,971
Salary Average : $4,000
Salary Average Remaining : $701
Ryan Leonard $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Sam Dickinson $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Trey Augustine $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Adam Jiříček $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Bradly Nadeau $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Lukas Dragicevic $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Jacob Fowler $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Dominik Badinka $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Kasper Halttunen $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Roman Kantserov $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Lenni Hämeenaho $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Stanislav Svozil $70,000 (5)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Eetu Luostarinen $65,000 (1)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Heikki Ruohonen $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Miko Matikka $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Matyas Sapovaliv $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Tomas Mrsic $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Viktor Neuchev $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Mike Benning $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Kirill Maksimov $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Denver Barkey $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Ryder Korczak $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Nathan Beaulieu $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Chris Driedger $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Aiden Fink $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Tuukka Tieksola $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Matt Seminoff $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players33
Salary Commitment
Year 14 : $3,358,309
Year 15 : $2,180,809
Year 16 : $495,000
Year 17 : $70,000
Salary Average Commitment
Year 14 : $273,000
Year 15 : $197,000
Year 16 : $28,000
Year 17 : $4,000

VANCOUVER MILLIONAIRES

[ VANCOUVER MILLIONAIRES Page ] [ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6000 - $100 - 5,898 - 98.29%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,767 - 88.33%
Farm Level 2: 1000 - $15 - 1,000 - 99.99%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %17,898 - 99.43%
Average Income per Game$1,259,765
Year to Date Revenue$46,611,300
Farm
Home Games Left7
Average Attendance - %2,766 - 92.22%
Average Income per Game$76,827
Year to Date Revenue$2,688,950

Expense

Pro Players Total Salaries$35,990,125
Farm Players Total Salaries$2,397,000
Coaches Total Salaries$2,120,000
Luxury Taxe Total$613,271
Special Salary Cap Value$0
Pro Year To Date Expenses$31,468,223
Farm Year To Date Expenses$2,994,487
Pro Salary Cap To Date$30,726,670
Farm Salary Cap To Date$1,963,647

Estimate

Pro Estimated Season Revenue$6,298,824
Farm Estimated Season Revenue$537,790
Pro Remaining Season Days22
Pro Expenses Per Days$247,383
Pro Estimated Expenses$5,442,426
Farm Remaining Season Days27
Farm Expenses Per Days$23,682
Farm Estimated Expenses$639,414
Estimated Season Expenses$6,081,840
Season Salary Cap$38,387,125
Estimate Under Maximum Salary Cap of $55,000,000$16,612,875
Estimate Over Minimum Salary Cap of $20,000,000 $18,387,125
Current Bank Account$234,585,363
Projected Bank Account$235,340,137

Pro Players Salaries

Robert Thomas $3,347,500 (5)
-Salary Remaining : $494,262
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Tyler Ennis $3,200,000 (1)
-Salary Remaining : $472,483
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alexander Nylander $2,712,500 (4)
-Salary Remaining : $400,503
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Thomas Vanek $2,649,750 (1)
-Salary Remaining : $391,238
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Cam Ward $2,254,000 (1)
-Salary Remaining : $332,805
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Matt Halischuk $2,099,500 (2)
-Salary Remaining : $309,993
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Landon Ferraro $2,008,125 (1)
-Salary Remaining : $296,502
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Samuel Girard $1,950,000 (4)
-Salary Remaining : $287,919
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Artemi Panarin $1,500,000 (1)
-Salary Remaining : $221,477
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Alex Nedeljkovic $1,406,250 (2)
-Salary Remaining : $207,634
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Laurent Brossoit $1,380,000 (2)
-Salary Remaining : $203,758
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Derek Stepan $1,339,000 (2)
-Salary Remaining : $197,705
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Casey Mittelstadt $1,150,000 (1)
-Salary Remaining : $169,799
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Hunter Shinkaruk $1,084,750 (1)
-Salary Remaining : $160,164
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Haydn Fleury $1,046,250 (1)
-Salary Remaining : $154,480
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Josh Morrissey $975,000 (2)
-Salary Remaining : $143,960
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Tony DeAngelo $937,500 (1)
-Salary Remaining : $138,423
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jake Sanderson $900,000 (4)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Mark Pysyk $900,000 (3)
-Salary Remaining : $132,886
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Eeli Tolvanen $800,000 (1)
-Salary Remaining : $118,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Jesperi Kotkaniemi $800,000 (2)
-Salary Remaining : $118,121
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Ty Smith $775,000 (2)
-Salary Remaining : $114,430
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Gabriel Vilardi $775,000 (1)
-Salary Remaining : $114,430
-Salary Average : $40,000
-Salary Average Remaining : $5,906
Total Pro Players23
Salary Commitment
Year 14 : $35,990,125
Year 15 : $18,584,750
Year 16 : $9,810,000
Year 17 : $8,910,000
Salary Average Commitment
Year 14 : $920,000
Year 15 : $480,000
Year 16 : $200,000
Year 17 : $160,000
Salary Cap with 1 Way Contract
Year 14 : $35,990,125
Year 15 : $18,584,750
Year 16 : $9,810,000
Year 17 : $8,910,000

Farm Players Salaries

Dylan Samberg $116,600 (3)
Salary Remaining : $20,443
Salary Average : $4,000
Salary Average Remaining : $701
Ian Mitchell $99,000 (2)
Salary Remaining : $17,357
Salary Average : $4,000
Salary Average Remaining : $701
Mackie Samoskevich $92,500 (4)
Salary Remaining : $16,218
Salary Average : $4,000
Salary Average Remaining : $701
Klim Kostin $91,900 (1)
Salary Remaining : $16,112
Salary Average : $4,000
Salary Average Remaining : $701
Zeev Buium $90,000 (3)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Luke Hughes $90,000 (5)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Gabe Perreault $90,000 (2)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Jimmy Snuggerud $90,000 (1)
Salary Remaining : $15,779
Salary Average : $4,000
Salary Average Remaining : $701
Eamon McAdam $84,000 (1)
Salary Remaining : $14,727
Salary Average : $4,000
Salary Average Remaining : $701
Gavin Brindley $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Vasily Podkolzin $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Francesco Pinelli $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Nikita Artamonov $80,000 (3)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Adam Gajan $80,000 (2)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Shane Pinto $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Isaac Howard $80,000 (1)
Salary Remaining : $14,026
Salary Average : $4,000
Salary Average Remaining : $701
Travis Dermott $78,000 (2)
Salary Remaining : $13,675
Salary Average : $4,000
Salary Average Remaining : $701
Cam Lund $70,000 (1)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Mikhail Yegorov $70,000 (3)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Jacob Perreault $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Felix Unger Sörum $70,000 (2)
Salary Remaining : $12,273
Salary Average : $4,000
Salary Average Remaining : $701
Kevin He $65,000 (3)
Salary Remaining : $11,396
Salary Average : $4,000
Salary Average Remaining : $701
Vitali Kravtsov $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Michael Buchinger $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Kale Clague $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Hugo Alnefelt $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Kieron Walton $60,000 (3)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Lukas Cormier $60,000 (1)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Jayden Perron $60,000 (2)
Salary Remaining : $10,519
Salary Average : $4,000
Salary Average Remaining : $701
Andrew Strathmann $50,000 (2)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Nick Moldenhauer $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Topi Ronni $50,000 (1)
Salary Remaining : $8,766
Salary Average : $4,000
Salary Average Remaining : $701
Total Farm Players32
Salary Commitment
Year 14 : $2,397,000
Year 15 : $1,421,100
Year 16 : $664,100
Year 17 : $182,500
Salary Average Commitment
Year 14 : $128,000
Year 15 : $72,000
Year 16 : $32,000
Year 17 : $8,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $55,000,000
Available Cap Space

Over Minimum of
$20,000,000

Farm Salary Cap

 Under Maximum of
$3,600,000

Pro Players

Farm Players

Total Players

BANGOR BEAGLES $421,123,879 $47,999,069 $7,000,931 $27,999,069 $3,032,350 $567,650 213556
BROOKLYN BLAZERS $379,906,797 $40,513,190 $14,486,810 $20,513,190 $2,614,000 $986,000 243256
CALGARY COWBOYS $400,978,379 $45,615,522 $9,384,478 $25,615,522 $2,749,900 $850,100 253762
CAPE BRETON CELTS $443,499,041 $39,264,438 $15,735,562 $19,264,438 $2,300,000 $1,300,000 223254
CAPE FEAR PROWLERS $433,618,731 $50,656,961 $4,343,039 $30,656,961 $2,949,325 $650,675 233457
CHICAGO CRUSHERS $465,796,364 $41,943,954 $13,056,046 $21,943,954 $2,753,250 $846,750 203555
COLORADO WOLVES $526,607,556 $31,021,982 $23,978,018 $11,021,982 $2,380,450 $1,219,550 203252
COQUITLAM KNIGHTS $419,591,442 $38,719,450 $16,280,550 $18,719,450 $2,312,450 $1,287,550 213152
DETROIT RED WINGS $254,378,729 $38,070,418 $16,929,582 $18,070,418 $3,131,750 $468,250 233356
EDMONTON BUSCHWACKERS $481,392,578 $41,224,110 $13,775,890 $21,224,110 $3,082,000 $518,000 223860
HALIFAX HIGHLANDERS $560,402,111 $44,266,660 $10,733,340 $24,266,660 $2,937,800 $662,200 243458
HAWAII TYPHOON $471,818,552 $38,697,685 $16,302,315 $18,697,685 $3,648,431 -$48,431 253964
LAS CRUCES SPURS $462,661,787 $39,722,376 $15,277,624 $19,722,376 $2,622,500 $977,500 243559
MANHATTAN ISLANDERS $381,152,158 $38,109,603 $16,890,397 $18,109,603 $2,926,575 $673,425 224062
NEWTON NIGHTMARES $292,254,387 $44,653,008 $10,346,992 $24,653,008 $3,785,600 -$185,600 254166
NORTH VAN ROCKERS $495,964,092 $41,981,051 $13,018,949 $21,981,051 $2,490,400 $1,109,600 203454
PENSACOLA BADGERS $398,686,177 $45,466,131 $9,533,869 $25,466,131 $3,322,070 $277,930 243256
PHILADELPHIA MADMEN $411,253,737 $33,796,818 $21,203,182 $13,796,818 $3,234,407 $365,593 253257
PINCHER CREEK PREDATORS $414,078,070 $45,939,631 $9,060,369 $25,939,631 $2,734,445 $865,555 233457
SAN JOSE BLASPHEMERS $495,416,730 $40,162,243 $14,837,757 $20,162,243 $2,993,712 $606,288 254166
SYRACUSE BULLDOGS $382,677,995 $41,719,107 $13,280,893 $21,719,107 $3,358,309 $241,691 233356
VANCOUVER MILLIONAIRES $234,585,363 $38,387,125 $16,612,875 $18,387,125 $2,397,000 $1,203,000 233255



Website created by the SimonT Hockey Simulator (STHS) for Kevin Knowles - Version Française du Site Web - The database was created : 3/12/2026 6:27:05 AM