Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | The Lagoon |
| Level 1: | 7000 - $100 - 6,252 - 89.31% |
| Level 2: | 6000 - $60 - 5,702 - 95.03% |
| Level 3: | 3000 - $35 - 2,691 - 89.72% |
| Level 4: | 5000 - $25 - 4,620 - 92.39% |
| Luxury : | 2000 - $200 - 1,425 - 71.24% |
| Total Capacity : | 23000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1,759 - 87.97% |
| Farm Level 2: | 1000 - $15 - 999 - 99.94% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 8 |
| Average Attendance - % | 20,689 - 89.95% |
| Average Income per Game | $1,461,939 |
| Year to Date Revenue | $49,705,920 |
| Farm |
| Home Games Left | 10 |
| Average Attendance - % | 2,759 - 91.96% |
| Average Income per Game | $76,567 |
| Year to Date Revenue | $2,450,130 |
Expense |
| Pro Players Total Salaries | $34,192,604 |
| Farm Players Total Salaries | $3,472,031 |
| Coaches Total Salaries | $2,895,000 |
| Luxury Taxe Total | $532,929 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $27,979,110 |
| Farm Year To Date Expenses | $3,504,809 |
| Pro Salary Cap To Date | $26,705,250 |
| Farm Salary Cap To Date | $2,500,239 |
Estimate |
| Pro Estimated Season Revenue | $11,695,511 |
| Farm Estimated Season Revenue | $765,666 |
| Pro Remaining Season Days | 30 |
| Pro Expenses Per Days | $240,185 |
| Pro Estimated Expenses | $7,205,550 |
| Farm Remaining Season Days | 35 |
| Farm Expenses Per Days | $30,987 |
| Farm Estimated Expenses | $1,084,545 |
| Estimated Season Expenses | $8,290,095 |
| Season Salary Cap | $37,664,635 |
| Estimate Under Maximum Salary Cap of $55,000,000 | $17,335,365 |
| Estimate Over Minimum Salary Cap of $20,000,000 | $17,664,635 |
| Current Bank Account | $470,877,884 |
| Projected Bank Account | $475,048,966 |
|
Pro Players Salaries |
| Oscar Moller |
$2,118,000 (2) |
| -Salary Remaining : |
$426,443 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Tuukka Rask |
$2,111,385 (3) |
| -Salary Remaining : |
$425,111 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Drayson Bowman |
$2,110,000 (2) |
| -Salary Remaining : |
$424,832 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Ivan Provorov |
$2,100,000 (3) |
| -Salary Remaining : |
$422,819 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Jonathan Bernier |
$2,017,969 (3) |
| -Salary Remaining : |
$406,302 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Alexander Burmistrov |
$2,000,000 (2) |
| -Salary Remaining : |
$402,685 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Denis Gurianov |
$1,628,000 (3) |
| -Salary Remaining : |
$327,785 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Logan Stanley |
$1,612,500 (4) |
| -Salary Remaining : |
$324,664 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Ryan Poehling |
$1,487,500 (5) |
| -Salary Remaining : |
$299,497 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Oscar Klefbom |
$1,406,250 (5) |
| -Salary Remaining : |
$283,138 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Jesper Boqvist |
$1,353,000 (1) |
| -Salary Remaining : |
$272,416 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Jamie Oleksiak |
$1,224,000 (1) |
| -Salary Remaining : |
$246,443 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Vitek Vanecek |
$1,200,000 (2) |
| -Salary Remaining : |
$241,611 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Jamie McGinn |
$1,200,000 (1) |
| -Salary Remaining : |
$241,611 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Scott Glennie |
$1,200,000 (2) |
| -Salary Remaining : |
$241,611 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Andrew Mangiapane |
$1,050,000 (4) |
| -Salary Remaining : |
$211,409 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Nicolas Petan |
$1,014,000 (2) |
| -Salary Remaining : |
$204,161 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Matty Beniers |
$950,000 (5) |
| -Salary Remaining : |
$191,275 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Brandt Clarke |
$900,000 (5) |
| -Salary Remaining : |
$181,208 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Dylan Guenther |
$900,000 (5) |
| -Salary Remaining : |
$181,208 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Logan Cooley |
$900,000 (1) |
| -Salary Remaining : |
$181,208 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Jake McCabe |
$810,000 (2) |
| -Salary Remaining : |
$163,087 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Trevor Zegras |
$800,000 (3) |
| -Salary Remaining : |
$161,074 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Seth Jarvis |
$800,000 (4) |
| -Salary Remaining : |
$161,074 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Dylan Olsen |
$700,000 (2) |
| -Salary Remaining : |
$140,940 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Josh Jacobs |
$600,000 (1) |
| -Salary Remaining : |
$120,805 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$8,054 |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 14 : $34,192,604 |
| Year 15 : $28,915,604 |
| Year 16 : $17,763,604 |
| Year 17 : $9,106,250 |
| Salary Average Commitment |
| Year 14 : $1,000,000 |
| Year 15 : $800,000 |
| Year 16 : $480,000 |
| Year 17 : $320,000 |
| Salary Cap with 1 Way Contract |
| Year 14 : $34,192,604 |
| Year 15 : $28,915,604 |
| Year 16 : $17,763,604 |
| Year 17 : $9,106,250 |
|
Farm Players Salaries |
| Adam Fantilli |
$900,000 (2) |
| Salary Remaining : |
$204,545 |
| Salary Average : |
$40,000 |
| Salary Average Remaining : |
$9,091 |
| Marko Dano |
$134,631 (3) |
| Salary Remaining : |
$30,598 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Matt Savoie |
$90,000 (1) |
| Salary Remaining : |
$20,455 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Matthew Wood |
$90,000 (2) |
| Salary Remaining : |
$20,455 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Macklin Celebrini |
$90,000 (3) |
| Salary Remaining : |
$20,455 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Juuso Pärssinen |
$89,700 (1) |
| Salary Remaining : |
$20,386 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Lukas Reichel |
$87,500 (4) |
| Salary Remaining : |
$19,886 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Theo Lindstein |
$80,000 (2) |
| Salary Remaining : |
$18,182 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Quentin Musty |
$80,000 (2) |
| Salary Remaining : |
$18,182 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Matthew Knies |
$80,000 (5) |
| Salary Remaining : |
$18,182 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Tarin Smith |
$80,000 (3) |
| Salary Remaining : |
$18,182 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Ivan Miroshnichenko |
$80,000 (1) |
| Salary Remaining : |
$18,182 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Sam Montembeault |
$70,200 (1) |
| Salary Remaining : |
$15,955 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Ryder Ritchie |
$70,000 (3) |
| Salary Remaining : |
$15,909 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Cameron Whynot |
$70,000 (5) |
| Salary Remaining : |
$15,909 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Michael Del Zotto |
$70,000 (2) |
| Salary Remaining : |
$15,909 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Ryan Greene |
$70,000 (1) |
| Salary Remaining : |
$15,909 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Jett Woo |
$65,000 (1) |
| Salary Remaining : |
$14,773 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Akil Thomas |
$65,000 (2) |
| Salary Remaining : |
$14,773 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Jan Jenik |
$65,000 (1) |
| Salary Remaining : |
$14,773 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Matvei Shuravin |
$65,000 (3) |
| Salary Remaining : |
$14,773 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Luke Misa |
$65,000 (3) |
| Salary Remaining : |
$14,773 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Beau Akey |
$60,000 (2) |
| Salary Remaining : |
$13,636 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Julius Bergman |
$60,000 (1) |
| Salary Remaining : |
$13,636 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Jeremy Morin |
$60,000 (1) |
| Salary Remaining : |
$13,636 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Calle Odelius |
$60,000 (1) |
| Salary Remaining : |
$13,636 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Patrice Cormier |
$60,000 (2) |
| Salary Remaining : |
$13,636 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Jack Drury |
$60,000 (1) |
| Salary Remaining : |
$13,636 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Haakon Hänelt |
$60,000 (5) |
| Salary Remaining : |
$13,636 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Ty Voit |
$60,000 (5) |
| Salary Remaining : |
$13,636 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Tomas Jurco |
$60,000 (1) |
| Salary Remaining : |
$13,636 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Devon Levi |
$60,000 (4) |
| Salary Remaining : |
$13,636 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| T.J. Brodie |
$60,000 (1) |
| Salary Remaining : |
$13,636 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Joel Hofer |
$55,000 (3) |
| Salary Remaining : |
$12,500 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Samuel Ersson |
$50,000 (1) |
| Salary Remaining : |
$11,364 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Mikhail Abramov |
$50,000 (1) |
| Salary Remaining : |
$11,364 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Cam Squires |
$50,000 (2) |
| Salary Remaining : |
$11,364 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Luke Prokop |
$50,000 (4) |
| Salary Remaining : |
$11,364 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$909 |
| Total Farm Players | 38 |
| Salary Commitment |
| Year 14 : $3,472,031 |
| Year 15 : $1,672,131 |
| Year 16 : $1,027,131 |
| Year 17 : $467,500 |
| Salary Average Commitment |
| Year 14 : $188,000 |
| Year 15 : $92,000 |
| Year 16 : $56,000 |
| Year 17 : $28,000 |
|
BANGOR PUPPIES
CHICAGO UNDERTAKERS
COQUITLAM EXPRESS
DETROIT STEELERS
HAWAII PUNCH
LAS CRUCES MESCALEROS
NEWTON NIGHTHAWKS
NORTH VAN ROCKERS
PENSACOLA BLACK BEARS
PHILADELPHIA PHANTOMS
VANCOUVER THOUSANDAIRES
BROOKLYN GRINDERS
CALGARY WRANGLERS
CAPE BRETON LEPRECHAUNS
CAPE FEAR WILDCATS
COLORADO CUBS
EDMONTON OILERS
HALIFAX HELL
MANHATTAN SWEDES
PINCHER CREEK WOLVERINES
SAN JOSE AVACADOES
SYRACUSE BABY BULLS