Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Brimstone Palace |
| Level 1: | 7000 - $100 - 5,302 - 75.75% |
| Level 2: | 6000 - $60 - 5,530 - 92.17% |
| Level 3: | 3000 - $35 - 2,579 - 85.95% |
| Level 4: | 5000 - $25 - 4,432 - 88.65% |
| Luxury : | 2000 - $200 - 1,118 - 55.88% |
| Total Capacity : | 23000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1,669 - 83.43% |
| Farm Level 2: | 1000 - $15 - 989 - 98.94% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 16 |
| Average Attendance - % | 18,961 - 82.44% |
| Average Income per Game | $1,286,665 |
| Year to Date Revenue | $33,453,290 |
| Farm |
| Home Games Left | 16 |
| Average Attendance - % | 2,658 - 88.60% |
| Average Income per Game | $73,243 |
| Year to Date Revenue | $1,904,315 |
Expense |
| Pro Players Total Salaries | $28,402,896 |
| Farm Players Total Salaries | $2,603,284 |
| Coaches Total Salaries | $1,900,000 |
| Luxury Taxe Total | $328,607 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $17,078,186 |
| Farm Year To Date Expenses | $2,126,359 |
| Pro Salary Cap To Date | $16,475,640 |
| Farm Salary Cap To Date | $1,594,282 |
Estimate |
| Pro Estimated Season Revenue | $20,586,640 |
| Farm Estimated Season Revenue | $1,171,886 |
| Pro Remaining Season Days | 62 |
| Pro Expenses Per Days | $188,480 |
| Pro Estimated Expenses | $11,685,760 |
| Farm Remaining Season Days | 65 |
| Farm Expenses Per Days | $22,033 |
| Farm Estimated Expenses | $1,432,145 |
| Estimated Season Expenses | $13,117,905 |
| Season Salary Cap | $31,006,180 |
| Estimate Under Maximum Salary Cap of $40,000,000 | $8,993,820 |
| Estimate Over Minimum Salary Cap of $14,000,000 | $17,006,180 |
| Current Bank Account | $394,219,814 |
| Projected Bank Account | $402,860,435 |
|
Pro Players Salaries |
| Kelly Guard |
$3,241,757 (2) |
| -Salary Remaining : |
$1,288,391 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Jamie Benn |
$2,468,475 (2) |
| -Salary Remaining : |
$981,061 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Dylan Larkin |
$2,195,000 (5) |
| -Salary Remaining : |
$872,372 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Zack Kassian |
$1,792,712 (1) |
| -Salary Remaining : |
$712,488 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Jakub Voracek |
$1,394,500 (1) |
| -Salary Remaining : |
$554,224 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Andrew Ladd |
$1,223,989 (1) |
| -Salary Remaining : |
$486,457 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Jonas Johansson |
$1,123,123 (1) |
| -Salary Remaining : |
$446,369 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Joe Morrow |
$1,100,000 (3) |
| -Salary Remaining : |
$437,179 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Artturi Lehkonen |
$1,072,500 (2) |
| -Salary Remaining : |
$426,250 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Valentin Zykov |
$1,050,000 (1) |
| -Salary Remaining : |
$417,308 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Nick Ross |
$1,040,000 (1) |
| -Salary Remaining : |
$413,333 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Johannes Salmonsson |
$1,027,390 (2) |
| -Salary Remaining : |
$408,322 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Kirill Kaprizov |
$925,000 (5) |
| -Salary Remaining : |
$367,628 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Tyson Jost |
$925,000 (3) |
| -Salary Remaining : |
$367,628 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| John Klingberg |
$873,450 (1) |
| -Salary Remaining : |
$347,140 |
| -Salary Average : |
$647,000 |
| -Salary Average Remaining : |
$257,141 |
| Will Butcher |
$825,000 (2) |
| -Salary Remaining : |
$327,885 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Simon Despres |
$825,000 (2) |
| -Salary Remaining : |
$327,885 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Nolan Patrick |
$800,000 (4) |
| -Salary Remaining : |
$317,949 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Jake Bean |
$750,000 (3) |
| -Salary Remaining : |
$298,077 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Logan Brown |
$750,000 (1) |
| -Salary Remaining : |
$298,077 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Evan Bouchard |
$750,000 (4) |
| -Salary Remaining : |
$298,077 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Bowen Byram |
$750,000 (1) |
| -Salary Remaining : |
$298,077 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Alexis Lafrenière |
$750,000 (2) |
| -Salary Remaining : |
$298,077 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Connor Hellebuyck |
$750,000 (2) |
| -Salary Remaining : |
$298,077 |
| -Salary Average : |
$40,000 |
| -Salary Average Remaining : |
$15,897 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 11 : $28,402,896 |
| Year 12 : $18,405,122 |
| Year 13 : $7,445,000 |
| Year 14 : $4,670,000 |
| Salary Average Commitment |
| Year 11 : $1,527,000 |
| Year 12 : $600,000 |
| Year 13 : $280,000 |
| Year 14 : $160,000 |
| Salary Cap with 1 Way Contract |
| Year 11 : $28,402,896 |
| Year 12 : $18,405,122 |
| Year 13 : $7,445,000 |
| Year 14 : $4,670,000 |
|
Farm Players Salaries |
| Anders Lindback |
$132,000 (2) |
| Salary Remaining : |
$53,962 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Elvis Merzlikins |
$125,000 (1) |
| Salary Remaining : |
$51,101 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Carl Soderberg |
$110,000 (1) |
| Salary Remaining : |
$44,969 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Kent Johnson |
$82,500 (3) |
| Salary Remaining : |
$33,726 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Scott Perunovich |
$78,000 (3) |
| Salary Remaining : |
$31,887 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Peyton Krebs |
$75,000 (1) |
| Salary Remaining : |
$30,660 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Erik Brännström |
$75,000 (4) |
| Salary Remaining : |
$30,660 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Chase Stillman |
$70,000 (3) |
| Salary Remaining : |
$28,616 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| John Hayden |
$70,000 (1) |
| Salary Remaining : |
$28,616 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Aleksandr Kisakov |
$70,000 (3) |
| Salary Remaining : |
$28,616 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Arthur Kaliyev |
$67,500 (1) |
| Salary Remaining : |
$27,594 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Kerby Rychel |
$67,500 (2) |
| Salary Remaining : |
$27,594 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| J.T. Compher |
$65,784 (1) |
| Salary Remaining : |
$26,893 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Evan Fitzpatrick |
$65,000 (3) |
| Salary Remaining : |
$26,572 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Mike Anderson |
$65,000 (3) |
| Salary Remaining : |
$26,572 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Dawson Mercer |
$65,000 (2) |
| Salary Remaining : |
$26,572 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Nils Lundkvist |
$65,000 (4) |
| Salary Remaining : |
$26,572 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Stelio Mattheos |
$65,000 (3) |
| Salary Remaining : |
$26,572 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Egor Afanasyev |
$65,000 (1) |
| Salary Remaining : |
$26,572 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Hendrix Lapierre |
$65,000 (2) |
| Salary Remaining : |
$26,572 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Jakob Forsbacka-Karlsson |
$65,000 (1) |
| Salary Remaining : |
$26,572 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| John Marino |
$65,000 (4) |
| Salary Remaining : |
$26,572 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Ivan Morozov |
$65,000 (2) |
| Salary Remaining : |
$26,572 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Jean-Luc Foudy |
$60,000 (2) |
| Salary Remaining : |
$24,528 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Daemon Hunt |
$60,000 (2) |
| Salary Remaining : |
$24,528 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Evan Nause |
$60,000 (3) |
| Salary Remaining : |
$24,528 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Max Gildon |
$60,000 (2) |
| Salary Remaining : |
$24,528 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Ryan McLeod |
$55,000 (2) |
| Salary Remaining : |
$22,484 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Jeremy Swayman |
$55,000 (1) |
| Salary Remaining : |
$22,484 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Jakub Škarek |
$55,000 (3) |
| Salary Remaining : |
$22,484 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Egor Sokolov |
$55,000 (2) |
| Salary Remaining : |
$22,484 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Philip Svedebäck |
$55,000 (3) |
| Salary Remaining : |
$22,484 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| AJ Greer |
$50,000 (1) |
| Salary Remaining : |
$20,440 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Josh Bloom |
$50,000 (3) |
| Salary Remaining : |
$20,440 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Philipp Kurashev |
$50,000 (1) |
| Salary Remaining : |
$20,440 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Robert Bortuzzo |
$50,000 (1) |
| Salary Remaining : |
$20,440 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Zachary Jones |
$50,000 (1) |
| Salary Remaining : |
$20,440 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Zion Nybeck |
$50,000 (2) |
| Salary Remaining : |
$20,440 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Jordan Harris |
$50,000 (1) |
| Salary Remaining : |
$20,440 |
| Salary Average : |
$4,000 |
| Salary Average Remaining : |
$1,635 |
| Total Farm Players | 39 |
| Salary Commitment |
| Year 11 : $2,603,284 |
| Year 12 : $1,655,000 |
| Year 13 : $920,500 |
| Year 14 : $205,000 |
| Salary Average Commitment |
| Year 11 : $156,000 |
| Year 12 : $100,000 |
| Year 13 : $56,000 |
| Year 14 : $12,000 |
|
BANGOR PUPPIES
CHICAGO UNDERTAKERS
COQUITLAM EXPRESS
DETROIT STEELERS
HAWAII PUNCH
LAS CRUCES MESCALEROS
NEWTON NIGHTHAWKS
NORTH VAN ROCKERS
PENSACOLA BLACK BEARS
PHILADELPHIA PHANTOMS
VANCOUVER THOUSANDAIRES
BROOKLYN GRINDERS
CALGARY WRANGLERS
CAPE BRETON LEPRECHAUNS
CAPE FEAR WILDCATS
COLORADO CUBS
EDMONTON OILERS
HALIFAX HELL
MANHATTAN SWEDES
PINCHER CREEK WOLVERINES
SAN JOSE AVACADOES
SYRACUSE BABY BULLS