Arena Capacity - Ticket Price Attendance - % |
Arena Name | Bossydome |
Level 1: | 6000 - $100 - 5,857 - 97.62% |
Level 2: | 5000 - $60 - 4,996 - 99.92% |
Level 3: | 2000 - $35 - 2,000 - 100.00% |
Level 4: | 4000 - $25 - 4,000 - 100.00% |
Luxury : | 1000 - $200 - 1,000 - 100.00% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $35 - 1,970 - 98.52% |
Farm Level 2: | 1000 - $15 - 993 - 99.26% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,853 - 99.18% |
Average Income per Game | $1,255,487 |
Year to Date Revenue | $52,730,465 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,963 - 98.77% |
Average Income per Game | $83,854 |
Year to Date Revenue | $3,521,850 |
Expense |
Pro Players Total Salaries | $31,969,603 |
Farm Players Total Salaries | $2,992,500 |
Coaches Total Salaries | $3,008,000 |
Luxury Taxe Total | $563,412 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $30,057,187 |
Farm Year To Date Expenses | $4,154,084 |
Pro Salary Cap To Date | $28,249,147 |
Farm Salary Cap To Date | $2,961,776 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $216,523 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 1 |
Farm Expenses Per Days | $26,704 |
Farm Estimated Expenses | $26,704 |
Estimated Season Expenses | $26,704 |
Season Salary Cap | $34,962,103 |
Estimate Under Maximum Salary Cap of $45,000,000 | $10,037,897 |
Estimate Over Minimum Salary Cap of $15,000,000 | $19,962,103 |
Current Bank Account | $350,550,463 |
Projected Bank Account | $350,523,759 |
|
Pro Players Salaries |
Gabriel Landeskog |
$2,673,750 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Mathew Barzal |
$2,625,000 (6) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Andre Burakovsky |
$2,411,500 (6) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Anthony Beauvillier |
$2,325,000 (6) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Denis Malgin |
$2,000,228 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Erik Karlsson |
$1,770,000 (5) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Oliver Ekman-Larsson |
$1,676,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Jack Hughes |
$1,669,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Thatcher Demko |
$1,664,000 (5) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Jordan Schroeder |
$1,642,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Malcolm Subban |
$1,632,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Nail Yakupov |
$1,619,625 (6) |
-Salary Remaining : |
$0 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Mikko Koskinen |
$1,601,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Evgeny Kuznetsov |
$1,028,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Josh Bailey |
$912,500 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Ryan Pulock |
$910,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Adam Erne |
$910,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Isak Rosén |
$800,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Thomas Hickey |
$800,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Filip Hronek |
$650,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Ethan Bear |
$650,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Total Pro Players | 21 |
Salary Commitment |
Year 12 : $31,969,603 |
Year 13 : $28,540,603 |
Year 14 : $25,448,603 |
Year 15 : $20,065,875 |
Salary Average Commitment |
Year 12 : $760,000 |
Year 13 : $640,000 |
Year 14 : $560,000 |
Year 15 : $360,000 |
Salary Cap with 1 Way Contract |
Year 12 : $31,969,603 |
Year 13 : $28,540,603 |
Year 14 : $25,448,603 |
Year 15 : $20,065,875 |
|
Farm Players Salaries |
Magnus Hellberg |
$110,000 (2) |
Salary Remaining : |
$701 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Juraj Slafkovský |
$90,000 (3) |
Salary Remaining : |
$573 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Frank Nazar |
$90,000 (3) |
Salary Remaining : |
$573 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Isac Lundeström |
$80,000 (2) |
Salary Remaining : |
$510 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Griffin Reinhart |
$80,000 (1) |
Salary Remaining : |
$510 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Filip Zadina |
$80,000 (2) |
Salary Remaining : |
$510 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Noah Östlund |
$80,000 (3) |
Salary Remaining : |
$510 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
William Eklund |
$80,000 (2) |
Salary Remaining : |
$510 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Sam Rinzel |
$80,000 (3) |
Salary Remaining : |
$510 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Dylan James |
$80,000 (3) |
Salary Remaining : |
$510 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Owen Power |
$80,000 (2) |
Salary Remaining : |
$510 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Spencer Knight |
$77,500 (5) |
Salary Remaining : |
$494 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Jan Myšák |
$75,000 (1) |
Salary Remaining : |
$478 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Alex Turcotte |
$75,000 (3) |
Salary Remaining : |
$478 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Olli Juolevi |
$75,000 (2) |
Salary Remaining : |
$478 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Logan Mailloux |
$70,000 (2) |
Salary Remaining : |
$446 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Fedor Svechkov |
$70,000 (2) |
Salary Remaining : |
$446 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Oskar Pettersson |
$70,000 (3) |
Salary Remaining : |
$446 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Sam Colangelo |
$65,000 (1) |
Salary Remaining : |
$414 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Alexander Alexeyev |
$65,000 (2) |
Salary Remaining : |
$414 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Dominik Bokk |
$65,000 (2) |
Salary Remaining : |
$414 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Joe Veleno |
$65,000 (2) |
Salary Remaining : |
$414 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Rodion Amirov |
$65,000 (1) |
Salary Remaining : |
$414 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Mavrik Bourque |
$65,000 (1) |
Salary Remaining : |
$414 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Aleksi Saarela |
$65,000 (2) |
Salary Remaining : |
$414 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Alexei Kolosov |
$60,000 (2) |
Salary Remaining : |
$382 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Mason Beaupit |
$60,000 (3) |
Salary Remaining : |
$382 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Jonah Gadjovich |
$60,000 (1) |
Salary Remaining : |
$382 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Gustav Lindstrom |
$60,000 (1) |
Salary Remaining : |
$382 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Vladi Firstov |
$60,000 (3) |
Salary Remaining : |
$382 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Benjamin Gaudreau |
$60,000 (2) |
Salary Remaining : |
$382 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Timothy Liljegren |
$60,000 (1) |
Salary Remaining : |
$382 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Jack Rathbone |
$60,000 (1) |
Salary Remaining : |
$382 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Samuel Bolduc |
$55,000 (3) |
Salary Remaining : |
$350 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Drew Commesso |
$55,000 (1) |
Salary Remaining : |
$350 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Artyom Grushnikov |
$55,000 (2) |
Salary Remaining : |
$350 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Anttoni Honka |
$50,000 (3) |
Salary Remaining : |
$318 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Danny Zhilkin |
$50,000 (3) |
Salary Remaining : |
$318 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Tyson Hinds |
$50,000 (2) |
Salary Remaining : |
$318 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Gabriel Carlsson |
$50,000 (1) |
Salary Remaining : |
$318 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Cole Huckins |
$50,000 (2) |
Salary Remaining : |
$318 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Jordan Spence |
$50,000 (3) |
Salary Remaining : |
$318 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Ty Smilanic |
$50,000 (1) |
Salary Remaining : |
$318 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Alexander Suzdalev |
$50,000 (3) |
Salary Remaining : |
$318 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Reilly Walsh |
$50,000 (1) |
Salary Remaining : |
$318 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$25 |
Total Farm Players | 45 |
Salary Commitment |
Year 12 : $2,992,500 |
Year 13 : $2,197,500 |
Year 14 : $1,017,500 |
Year 15 : $77,500 |
Salary Average Commitment |
Year 12 : $180,000 |
Year 13 : $128,000 |
Year 14 : $60,000 |
Year 15 : $4,000 |
|