Login

BANGOR BEAGLES



Arena Capacity - Ticket Price
Attendance - %

Arena NameDog Pound
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$17,780,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,287,096
Farm Players Total Salaries$2,440,871
Coaches Total Salaries$2,276,000
Luxury Taxe Total$682,324
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$395,260,644
Projected Bank Account$395,260,644

Pro Players Salaries

Matt Duchene $3,395,490 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Alex Ovechkin $2,736,300 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Evgeni Malkin $2,420,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Filip Forsberg $2,310,350 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Seguin $2,292,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jeff Skinner $2,126,993 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Zach Werenski $2,053,750 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan McDonagh $1,957,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sam Reinhart $1,950,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mackenzie Blackwood $1,950,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Keith Yandle $1,525,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Shayne Gostisbehere $1,500,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
P.K. Subban $1,325,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Roope Hintz $1,312,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Leland Irving $1,290,938 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Vladislav Namestnikov $1,193,400 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Johnson $1,176,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonathan Blum $1,159,375 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Derrick Pouliot $937,500 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kaapo Kakko $750,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Kyrou $700,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Denis Gurianov $675,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pavel Buchnevich $550,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 12 : $37,287,096
Year 13 : $35,124,596
Year 14 : $28,279,883
Year 15 : $20,427,383
Salary Average Commitment
Year 12 : $640,000
Year 13 : $520,000
Year 14 : $400,000
Year 15 : $280,000
Salary Cap with 1 Way Contract
Year 12 : $37,287,096
Year 13 : $35,124,596
Year 14 : $28,279,883
Year 15 : $20,427,383

Farm Players Salaries

Evgeny Dadonov $139,596 (1)
Salary Remaining : $0
Salary Average : $106,400
Salary Average Remaining : $0
Nikita Filatov $125,700 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dmitrij Jaskin $106,500 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
J.T. Miller $91,875 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Savoie $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ondrej Kase $85,100 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Miles Wood $84,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sebastian Cossa $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Bystedt $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kyle Capobianco $78,100 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Hutchinson $78,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Emil Bemström $78,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Cozens $77,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Victor Söderström $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anton Lundell $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ville Heinola $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ty Smith $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Scott Wedgewood $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jamie Drysdale $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alec Regula $71,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zach Ostapchuk $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Logan Stankoven $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonatan Berggren $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
William Wallinder $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Benoit-Olivier Groulx $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Thompson $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Beaucage $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jesse Ylönen $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samu Salminen $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Colby Robak $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nikita Alexandrov $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Devon Levi $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 12 : $2,440,871
Year 13 : $1,554,200
Year 14 : $943,100
Year 15 : $484,000
Salary Average Commitment
Year 12 : $230,400
Year 13 : $84,000
Year 14 : $48,000
Year 15 : $24,000

BROOKLYN BLAZERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$5,080,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$255,000

Expense

Pro Players Total Salaries$37,109,946
Farm Players Total Salaries$2,442,450
Coaches Total Salaries$2,232,000
Luxury Taxe Total$636,297
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$362,464,159
Projected Bank Account$362,464,159

Pro Players Salaries

Seth Jones $3,020,625 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Morgan Rielly $2,857,031 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jacob Trouba $2,382,656 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Konstantin Barulin $2,161,465 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Aaron Ekblad $2,053,750 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Max Domi $2,025,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Miikka Salomaki $1,937,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
John Gibson $1,886,719 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikolay Goldobin $1,875,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Radulov $1,769,500 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jake DeBrusk $1,687,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Murray $1,548,450 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Cody Hodgson $1,411,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
John Tavares $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brayden Point $1,275,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Shattenkirk $1,093,750 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Dominik Masin $1,050,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brendan Lemieux $1,025,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Donato $850,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Laurent Dauphin $825,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jayce Hawryluk $825,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Boldy $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rasmus Sandin $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Luke Adam $600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 12 : $37,109,946
Year 13 : $33,516,196
Year 14 : $23,032,781
Year 15 : $20,832,781
Salary Average Commitment
Year 12 : $880,000
Year 13 : $760,000
Year 14 : $440,000
Year 15 : $360,000
Salary Cap with 1 Way Contract
Year 12 : $37,109,946
Year 13 : $33,516,196
Year 14 : $23,032,781
Year 15 : $20,832,781

Farm Players Salaries

Nicklas Jensen $193,750 (1)
Salary Remaining : $0
Salary Average : $155,000
Salary Average Remaining : $0
Mattias Tedenby $145,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evgeny Svechnikov $113,300 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Hackett $110,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luca Sbisa $103,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mirco Mueller $100,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ian Cole $91,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Marco Kasper $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Christian Fischer $89,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kirill Marchenko $84,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan White $82,900 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Corson Ceulemans $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeremy Lauzon $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zach Dean $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nathan Bastian $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tobias Björnfot $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andrew Peeke $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joseph Woll $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dmitri Buchelnikov $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cross Hanas $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Corrente $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Campbell $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gage Goncalves $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Carter Mazur $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakub Málek $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brandon Sutter $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Scott Timmins $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dana Tyrell $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Palmieri $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aleksanteri Kaskimaki $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cameron Abney $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dennis Persson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 12 : $2,442,450
Year 13 : $1,479,200
Year 14 : $550,000
Year 15 : $0
Salary Average Commitment
Year 12 : $279,000
Year 13 : $76,000
Year 14 : $28,000
Year 15 : $0

CALGARY COWBOYS



Arena Capacity - Ticket Price
Attendance - %

Arena NameJCI Center
Level 1: 7500 - $90 - 7,403 - 98.71%
Level 2: 6500 - $65 - 6,052 - 93.10%
Level 3: 3500 - $33 - 2,963 - 84.65%
Level 4: 4500 - $25 - 4,500 - 100.00%
Luxury : 2500 - $225 - 1,219 - 48.77%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $32 - 3,500 - 100.00%
Farm Level 2: 2500 - $15 - 2,500 - 100.00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %22,137 - 90.35%
Average Income per Game$1,544,246
Year to Date Revenue$4,632,739
Farm
Home Games Left0
Average Attendance - %6,000 - 100.00%
Average Income per Game$149,500
Year to Date Revenue$299,000

Expense

Pro Players Total Salaries$35,371,003
Farm Players Total Salaries$2,571,200
Coaches Total Salaries$2,828,000
Luxury Taxe Total$651,299
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$349,345,411
Projected Bank Account$349,345,411

Pro Players Salaries

Brendan Gallagher $2,489,939 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
William Nylander $2,252,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stephen Weiss $2,234,375 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Elias Lindholm $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sean Monahan $1,975,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michael Frolik $1,960,750 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nathan MacKinnon $1,939,063 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Timo Meier $1,937,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Shea Weber $1,669,500 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Tyler Myers $1,565,438 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Michael McCarron $1,518,750 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zach Bogosian $1,498,500 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
T.J. Galiardi $1,476,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ondrej Pavelec $1,441,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
John Carlson $1,275,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Adin Hill $1,250,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Travis Zajac $1,237,688 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rasmus Andersson $1,190,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kyle Cumiskey $930,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brady Calla $880,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nicolas Hague $875,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Cale Makar $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dillon Dube $775,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 12 : $35,371,003
Year 13 : $29,463,003
Year 14 : $25,974,315
Year 15 : $19,383,315
Salary Average Commitment
Year 12 : $760,000
Year 13 : $600,000
Year 14 : $480,000
Year 15 : $320,000
Salary Cap with 1 Way Contract
Year 12 : $35,371,003
Year 13 : $29,463,003
Year 14 : $25,974,315
Year 15 : $19,383,315

Farm Players Salaries

Glenn Gawdin $95,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lucas Johansen $93,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Connor Ingram $91,000 (6)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Owen Beck $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lane Hutson $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cal Petersen $87,300 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tim Stützle $85,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Grigori Denisenko $85,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Coronato $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Linus Högberg $78,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cole Caufield $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cale Fleury $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jaret Anderson-Dolan $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cole Perfetti $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Holtz $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Merkley $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Noah Warren $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Goyette $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Frederic Allard $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeremie Poirier $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakub Lauko $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Beckman $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Hunter Smith $61,900 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rafael Harvey-Pinard $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakub Dobes $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Josh Brook $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Patrik Puistola $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Calen Addison $60,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evan Cormier $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Lernout $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jayden Struble $55,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniil Gushchin $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cole Schwindt $55,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zachary Lauzon $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexei Lipanov $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Ruzicka $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Arseni Sergeyev $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players37
Salary Commitment
Year 12 : $2,571,200
Year 13 : $1,553,300
Year 14 : $1,188,300
Year 15 : $401,000
Salary Average Commitment
Year 12 : $148,000
Year 13 : $88,000
Year 14 : $68,000
Year 15 : $24,000

CAPE BRETON CELTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameFenian Forum
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$7,620,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,171,758
Farm Players Total Salaries$2,249,400
Coaches Total Salaries$3,406,400
Luxury Taxe Total$663,572
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$413,746,129
Projected Bank Account$413,746,129

Pro Players Salaries

Kris Letang $2,950,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan O'Reilly $2,892,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Cam Ward $2,508,545 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Mitch Marner $2,500,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tomas Hertl $2,419,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake Gardiner $2,325,000 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Evander Kane $2,325,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Luke Kunin $2,000,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sebastian Aho $1,937,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rasmus Ristolainen $1,875,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Juuse Saros $1,755,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joel Armia $1,566,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nicklas Backstrom $1,437,500 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Dmitry Kulikov $1,365,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kris Russell $1,272,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Nick Leddy $1,259,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ty Rattie $1,218,713 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Scott Laughton $1,163,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tony DeAngelo $937,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zemi Girgensons $840,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Martin Nečas $825,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Morgan Frost $800,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 12 : $38,171,758
Year 13 : $29,317,000
Year 14 : $25,255,000
Year 15 : $14,812,000
Salary Average Commitment
Year 12 : $680,000
Year 13 : $560,000
Year 14 : $400,000
Year 15 : $240,000
Salary Cap with 1 Way Contract
Year 12 : $38,171,758
Year 13 : $29,317,000
Year 14 : $25,255,000
Year 15 : $14,812,000

Farm Players Salaries

Phil Grubauer $150,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Viktor Arvidsson $118,900 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lian Bichsel $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Josh Mahura $84,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rasmus Asplund $84,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brennan Othmann $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luca Del Bel Belluz $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Newhook $77,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rasmus Kupari $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Thomas Harley $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
JJ Peterka $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philippe Myers $71,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Scott Morrow $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicolas Meloche $70,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rieger Lorenz $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexandre Texier $67,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Conor Garland $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Helge Grans $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Raphael Lavoie $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Evangelista $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Shai Buium $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jamieson Rees $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bryce McConnell-Barker $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martin Fehérváry $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samuel Helenius $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sean Farrell $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martin Chromiak $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joe Vrbetic $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Erik Portillo $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Antonio Stranges $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Justus Annunen $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mats Lindgren $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 12 : $2,249,400
Year 13 : $1,536,000
Year 14 : $797,500
Year 15 : $222,500
Salary Average Commitment
Year 12 : $128,000
Year 13 : $92,000
Year 14 : $48,000
Year 15 : $12,000

CAPE FEAR PROWLERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAtlantic Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$3,810,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$680,000

Expense

Pro Players Total Salaries$40,638,343
Farm Players Total Salaries$2,542,250
Coaches Total Salaries$2,100,000
Luxury Taxe Total$752,426
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$406,204,196
Projected Bank Account$406,204,196

Pro Players Salaries

Patrick Sharp $3,631,313 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Nugent-Hopkins $2,591,094 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Phil Kessel $2,584,780 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Marc-Andre Fleury $2,446,625 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Tage Thompson $2,437,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sam Bennett $2,385,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ivan Provorov $2,100,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jesper Bratt $2,088,750 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonathan Drouin $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Travis Sanheim $1,987,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rob Fabbri $1,679,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam Larsson $1,671,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jacob Josefson $1,656,250 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Marcus Johansson $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Antti Raanta $1,562,500 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonathan Toews $1,537,500 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Alec Martinez $1,460,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Anton Stralman $1,432,031 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adrian Kempe $1,262,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonas Brodin $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jesperi Kotkaniemi $775,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Moritz Seider $750,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 12 : $40,638,343
Year 13 : $35,819,593
Year 14 : $32,822,093
Year 15 : $30,559,593
Salary Average Commitment
Year 12 : $680,000
Year 13 : $600,000
Year 14 : $560,000
Year 15 : $480,000
Salary Cap with 1 Way Contract
Year 12 : $40,638,343
Year 13 : $35,819,593
Year 14 : $32,822,093
Year 15 : $30,559,593

Farm Players Salaries

Cody Ceci $162,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Frederik Andersen $149,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Marcus Pettersson $110,100 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bryan Little $104,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Esa Lindell $100,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Christian Dvorak $93,750 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Warren Foegele $90,750 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kevin Korchinski $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jiří Kulich $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Spencer Foo $87,750 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Drake Batherson $87,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Gustavsson $86,900 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Wyatt Johnston $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Simon Edvinsson $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Liam Öhgren $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jagger Firkus $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tristan Luneau $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vladislav Kamenev $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Henri Jokiharju $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Marco Rossi $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philip Broberg $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Quinn $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sam Steel $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Devante Smith-Pelly $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Taylor Raddysh $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mattias Samuelsson $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ukko-Pekka Luukkonen $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Roby Järventie $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Topi Niemelä $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Riley Kidney $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 12 : $2,542,250
Year 13 : $1,642,000
Year 14 : $945,250
Year 15 : $75,000
Salary Average Commitment
Year 12 : $120,000
Year 13 : $76,000
Year 14 : $44,000
Year 15 : $4,000

CHICAGO CRUSHERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Death Trap
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $175 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 2,210 - 73.65%
Farm Level 2: 2000 - $30 - 1,332 - 66.60%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,542 - 70.83%
Average Income per Game$150,435
Year to Date Revenue$300,870

Expense

Pro Players Total Salaries$29,015,593
Farm Players Total Salaries$2,032,300
Coaches Total Salaries$2,975,000
Luxury Taxe Total$651,293
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$412,854,743
Projected Bank Account$412,854,743

Pro Players Salaries

Kelly Guard $4,062,593 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex DeBrincat $2,139,750 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jack Eichel $2,125,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Wennberg $1,962,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rickard Rakell $1,905,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jakub Vrana $1,900,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Edler $1,875,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Boone Jenner $1,841,250 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
David Pastrnak $1,667,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Noah Hanifin $1,312,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake Guentzel $1,162,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Connor Murphy $1,042,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ville Husso $870,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jakob Chychrun $825,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Eric Comrie $812,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mikael Backlund $812,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Juuso Välimäki $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Anthony Cirelli $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
John Marino $650,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nicolas Deschamps $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 12 : $29,015,593
Year 13 : $27,645,593
Year 14 : $20,753,000
Year 15 : $12,906,000
Salary Average Commitment
Year 12 : $760,000
Year 13 : $680,000
Year 14 : $560,000
Year 15 : $320,000
Salary Cap with 1 Way Contract
Year 12 : $29,015,593
Year 13 : $27,645,593
Year 14 : $20,753,000
Year 15 : $12,906,000

Farm Players Salaries

Gustav Olofsson $120,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andrew Mangiapane $105,000 (6)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brady Skjei $93,400 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Charlie Coyle $93,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ilya Sorokin $92,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brandon Montour $89,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Torey Krug $88,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mike Matheson $81,100 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Seamus Casey $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Poitras $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Connor Zary $77,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martin Frk $75,600 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakob Pelletier $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Steve Mason $70,400 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Sýkora $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chris Tanev $66,300 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nils Lundkvist $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Farrance $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Justin Ertel $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mathias Emilio Pettersen $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryder Korczak $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
William Carrier $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Roman Schmidt $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Riley Sheahan $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
AJ Greer $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mitchell Stephens $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Cousins $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Casey Nelson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Morgan Geekie $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 12 : $2,032,300
Year 13 : $1,272,500
Year 14 : $1,025,000
Year 15 : $531,600
Salary Average Commitment
Year 12 : $116,000
Year 13 : $68,000
Year 14 : $52,000
Year 15 : $24,000

COLORADO WOLVES



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Den
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,922 - 98.44%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $25 - 885 - 88.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,922 - 99.57%
Average Income per Game$1,414,540
Year to Date Revenue$2,829,080
Farm
Home Games Left0
Average Attendance - %2,885 - 96.18%
Average Income per Game$92,131
Year to Date Revenue$368,525

Expense

Pro Players Total Salaries$24,666,594
Farm Players Total Salaries$2,892,214
Coaches Total Salaries$1,870,000
Luxury Taxe Total$453,678
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$468,199,792
Projected Bank Account$468,199,792

Pro Players Salaries

Kyle Connor $2,162,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Travis Konecny $1,946,250 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Schmaltz $1,888,750 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Murray $1,709,844 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brandon Saad $1,625,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jesse Joensuu $1,581,250 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Carl Gunnarsson $1,485,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dougie Hamilton $1,359,375 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tom Wilson $1,184,625 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Samu Perhonen $1,119,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Schmaltz $1,060,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dante Fabbro $1,012,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Emile Poirier $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jesse Puljujarvi $950,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Troy Terry $850,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Yakov Trenin $787,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kailer Yamamoto $775,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Wade Allison $770,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brandon Carlo $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Erik Cernak $650,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 12 : $24,666,594
Year 13 : $24,666,594
Year 14 : $20,031,594
Year 15 : $13,036,719
Salary Average Commitment
Year 12 : $760,000
Year 13 : $760,000
Year 14 : $600,000
Year 15 : $400,000
Salary Cap with 1 Way Contract
Year 12 : $24,666,594
Year 13 : $24,666,594
Year 14 : $20,031,594
Year 15 : $13,036,719

Farm Players Salaries

Michal Neuvirth $127,464 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Puempel $95,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sam Morin $93,750 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Jiříček $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Howden $90,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Keith Aulie $88,900 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Damon Severson $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brad Lambert $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Carson Lambos $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martin Kaut $77,500 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jon Kalinski $77,100 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Linus Omark $75,800 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Yaroslav Askarov $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jay O'Brien $72,500 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Conner Bleackley $71,300 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Artem Duda $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zachary L'Heureux $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonathan Tychonick $67,900 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Johansson $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cliff Pu $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jake Neighbours $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Merkley $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jacob Bernard-Docker $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Suzuki $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brayden Tracey $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Antti Tuomisto $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kirill Ustimenko $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kasper Bjorkqvist $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Kleven $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
William Strömgren $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan O'Rourke $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Thomas Bordeleau $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Danila Klimovich $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oliver Kapanen $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Drew Helleson $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robin Kovacs $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lance Bouma $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dmitri Voronkov $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Grzelcyk $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dmitri Kuzmin $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samuel Knazko $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Perevalov $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players42
Salary Commitment
Year 12 : $2,892,214
Year 13 : $1,726,214
Year 14 : $903,750
Year 15 : $280,000
Salary Average Commitment
Year 12 : $168,000
Year 13 : $96,000
Year 14 : $48,000
Year 15 : $16,000

COQUITLAM KNIGHTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoquitlam Oakridge Hockey Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$26,365,000
Farm Players Total Salaries$2,171,500
Coaches Total Salaries$2,602,600
Luxury Taxe Total$489,233
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$368,794,761
Projected Bank Account$368,794,761

Pro Players Salaries

Mark Scheifele $2,724,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Andrew Cogliano $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikolaj Ehlers $2,277,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brady Tkachuk $2,250,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brett Pesce $1,523,750 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sebastian Collberg $1,283,750 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Travis Hamonic $1,166,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Charlie McAvoy $1,125,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ivan Barbashev $1,012,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tristan Jarry $1,007,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Hayes $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Karl Alzner $965,000 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Sven Baertschi $880,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brandon Gormley $850,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pierre-Luc Dubois $800,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sam Kurker $800,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jack Roslovic $750,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Carl Dahlstrom $650,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Emil Heineman $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Clark $600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joacim Eriksson $600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Shawn Matthias $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Gabriel Bourque $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 12 : $26,365,000
Year 13 : $23,915,000
Year 14 : $14,316,500
Year 15 : $10,580,000
Salary Average Commitment
Year 12 : $880,000
Year 13 : $720,000
Year 14 : $360,000
Year 15 : $280,000
Salary Cap with 1 Way Contract
Year 12 : $26,365,000
Year 13 : $23,915,000
Year 14 : $14,316,500
Year 15 : $10,580,000

Farm Players Salaries

Lawson Crouse $115,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Derek Forbort $101,900 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lias Andersson $98,000 (6)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Pyotr Kochetkov $94,100 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Shane Wright $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nathan Gaucher $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cole Sillinger $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Josh Norris $77,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Justin Barron $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Julien Gauthier $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sam Poulin $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Yan Kuznetsov $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Christian Kyrou $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Fabian Lysell $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Emil Andrae $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Lindgren $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexandar Georgiev $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Josh Doan $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Nordberg $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ty Nelson $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Brennan $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ayrton Martino $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ty Dellandrea $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Leevi Merilainen $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Devin Kaplan $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sami Niku $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andreas Engqvist $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dillon Heatherington $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Riley Tufte $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeremy Price $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Sproul $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lucas Lessio $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 12 : $2,171,500
Year 13 : $1,379,600
Year 14 : $739,600
Year 15 : $192,100
Salary Average Commitment
Year 12 : $128,000
Year 13 : $76,000
Year 14 : $40,000
Year 15 : $8,000

DETROIT RED WINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Joe
Level 1: 6000 - $125 - 5,616 - 93.61%
Level 2: 5000 - $75 - 4,929 - 98.58%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,545 - 97.47%
Average Income per Game$1,521,704
Year to Date Revenue$9,130,225
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$595,000

Expense

Pro Players Total Salaries$31,198,249
Farm Players Total Salaries$2,331,350
Coaches Total Salaries$2,555,300
Luxury Taxe Total$603,684
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$214,452,702
Projected Bank Account$214,452,702

Pro Players Salaries

Daniel Sedin $3,039,213 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Taylor Hall $2,388,750 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Artem Anisimov $2,310,798 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Henrik Sedin $2,050,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonathan Quick $1,837,275 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Kasperi Kapanen $1,800,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stefan Della Rovere $1,762,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jason Zucker $1,391,250 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mikhail Grigorenko $1,296,338 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stefan Legein $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jared Spurgeon $1,249,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Casey Mittelstadt $1,150,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michael Stone $1,121,875 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Madison Bowey $1,056,250 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Julius Honka $1,007,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikita Scherbak $1,005,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Boo Nieves $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michael Dal Colle $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Wotherspoon $933,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mark Pysyk $900,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake Oettinger $650,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matthew Stienburg $500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joni Jurmo $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 12 : $31,198,249
Year 13 : $29,448,249
Year 14 : $24,131,249
Year 15 : $13,046,286
Salary Average Commitment
Year 12 : $800,000
Year 13 : $720,000
Year 14 : $560,000
Year 15 : $240,000
Salary Cap with 1 Way Contract
Year 12 : $31,198,249
Year 13 : $29,448,249
Year 14 : $24,131,249
Year 15 : $13,046,286

Farm Players Salaries

Felix Sandstrom $200,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan McIlrath $95,100 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Formenton $93,750 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakub Zboril $81,250 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Max Jones $81,250 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Xavier Bourgault $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Reid Schaefer $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kieffer Bellows $77,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Holloway $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Elias Salomonsson $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mattias Hävelid $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryker Evans $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Noel Gunler $67,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ian McCoshen $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Johnson $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicholas Robertson $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aleksi Heponiemi $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mads Sogaard $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Patrik Hamrla $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dillion Hamaliuk $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexei Protas $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Robertson $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
William Cuylle $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joel Blomqvist $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Volkov $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Paul Ludwinski $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Bjugstad $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Westerlund $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jan Bednář $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tristan Broz $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Isaac Ratcliffe $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zayde Wisdom $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ludwig Persson $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 12 : $2,331,350
Year 13 : $1,768,850
Year 14 : $1,158,850
Year 15 : $518,850
Salary Average Commitment
Year 12 : $132,000
Year 13 : $96,000
Year 14 : $60,000
Year 15 : $20,000

EDMONTON BUSCHWACKERS



Arena Capacity - Ticket Price
Attendance - %

Arena Name99 Park
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$11,430,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$510,000

Expense

Pro Players Total Salaries$31,669,124
Farm Players Total Salaries$2,479,000
Coaches Total Salaries$2,426,000
Luxury Taxe Total$593,188
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$439,327,635
Projected Bank Account$439,327,635

Pro Players Salaries

Cam Fowler $2,857,031 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Kyle Turris $2,379,688 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Wayne Simmonds $1,958,780 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Zach Boychuk $1,908,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tanner Pearson $1,881,250 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matthew Tkachuk $1,840,625 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Auston Matthews $1,822,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kaspars Daugavins $1,575,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Joel Broda $1,480,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Karri Ramo $1,449,000 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Marc Staal $1,410,000 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jujhar Khaira $1,210,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dale Mitchell $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Darnell Nurse $975,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Carter Hart $937,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Luke Schenn $900,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Frederik Gauthier $877,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Chris Stewart $850,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Filip Chytil $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mikhail Sergachev $775,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Conor Timmins $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Marc-Olivier Roy $660,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake Allen $650,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stefan Elliott $622,250 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 12 : $31,669,124
Year 13 : $27,411,344
Year 14 : $21,941,594
Year 15 : $11,996,406
Salary Average Commitment
Year 12 : $720,000
Year 13 : $680,000
Year 14 : $480,000
Year 15 : $200,000
Salary Cap with 1 Way Contract
Year 12 : $31,669,124
Year 13 : $27,411,344
Year 14 : $21,941,594
Year 15 : $11,996,406

Farm Players Salaries

Zach Budish $140,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Max Friberg $127,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anthony Stolarz $102,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Xavier Ouellet $100,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Quinton Howden $95,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Theo Ruth $94,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brock McGinn $91,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Topias Leinonen $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Keegan Lowe $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Boucher $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Liam Foudy $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniil Chayka $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Niklas Kokko $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Chesley $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ville Pokka $67,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Milan Lucic $66,200 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samuel Fagemo $65,300 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andreas Englund $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Yannick Weber $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Cairns $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Caleb Jones $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Boris Katchouk $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Janne Kuokkanen $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Roni Hirvonen $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jackson Lacombe $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Elias Nils Pettersson $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Theodor Niederbach $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Olivier Rodrigue $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oliver Johansson $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan McLeod $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Finley $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anton Johansson $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Quinn Olson $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Berard $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 12 : $2,479,000
Year 13 : $1,834,000
Year 14 : $1,028,800
Year 15 : $397,800
Salary Average Commitment
Year 12 : $136,000
Year 13 : $96,000
Year 14 : $52,000
Year 15 : $16,000

HALIFAX HIGHLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHalf Moon House
Level 1: 6200 - $229 - 5,615 - 90.57%
Level 2: 5200 - $159 - 4,711 - 90.59%
Level 3: 2200 - $119 - 1,915 - 87.04%
Level 4: 4200 - $89 - 3,633 - 86.51%
Luxury : 1200 - $469 - 1,054 - 87.79%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $159 - 1,481 - 74.05%
Farm Level 2: 1000 - $89 - 610 - 61.01%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,928 - 89.09%
Average Income per Game$2,158,478
Year to Date Revenue$28,060,209
Farm
Home Games Left0
Average Attendance - %2,091 - 69.71%
Average Income per Game$161,578
Year to Date Revenue$1,777,359

Expense

Pro Players Total Salaries$35,458,823
Farm Players Total Salaries$2,892,696
Coaches Total Salaries$1,800,000
Luxury Taxe Total$648,488
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$508,492,068
Projected Bank Account$508,492,068

Pro Players Salaries

Sidney Crosby $3,408,485 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Connor McDavid $2,988,750 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jared Cowen $2,625,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Kari Lehtonen $2,094,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Wojtek Wolski $1,910,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Claude Giroux $1,902,750 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Andrei Svechnikov $1,875,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Leon Draisaitl $1,875,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nathan Horton $1,810,000 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Mike Green $1,602,588 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jacob Markstrom $1,590,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Nikita Zadorov $1,337,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Valeri Nichushkin $1,201,250 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Ross $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matthew Spencer $1,110,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Seth Ambroz $1,110,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jay Rosehill $817,500 (2)
-Salary Remaining : $0
-Salary Average : $654,000
-Salary Average Remaining : $0
Arber Xhekaj $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michael Rasmussen $775,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zac Rinaldo $750,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Rasmus Dahlin $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Keven Veilleux $676,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Shane Bowers $650,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Radko Gudas $600,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 12 : $35,458,823
Year 13 : $35,458,823
Year 14 : $26,897,485
Year 15 : $18,973,985
Salary Average Commitment
Year 12 : $1,294,000
Year 13 : $1,294,000
Year 14 : $480,000
Year 15 : $240,000
Salary Cap with 1 Way Contract
Year 12 : $35,458,823
Year 13 : $35,458,823
Year 14 : $26,897,485
Year 15 : $18,973,985

Farm Players Salaries

David Aebischer $295,896 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ales Hemsky $169,325 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Roman Tesliuk $124,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joe Colborne $122,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nikita Tryamkin $112,900 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Van Der Gulik $112,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Masi Marjamaki $106,250 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Theo Peckham $103,400 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Libor Hajek $99,900 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mason McDonald $97,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Hartman $90,625 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joakim Kemell $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cutter Gauthier $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Studnicka $86,400 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyson Barrie $86,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cody Glass $85,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sami Vatanen $82,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Veini Vehviläinen $78,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyson Foerster $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Gambrell $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eetu Tuulola $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Otto Salin $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jiri Tlusty $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Prokhor Poltapov $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonathan Kovacevic $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mikko Kokkonen $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Olof Lindbom $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tristan Lennox $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lukas Parik $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Colin Wilson $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Damien Giroux $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ben McCartney $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Taige Harding $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 12 : $2,892,696
Year 13 : $2,371,800
Year 14 : $2,091,800
Year 15 : $964,100
Salary Average Commitment
Year 12 : $128,000
Year 13 : $112,000
Year 14 : $92,000
Year 15 : $36,000

HAWAII TYPHOON



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lagoon
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$255,000

Expense

Pro Players Total Salaries$35,179,482
Farm Players Total Salaries$2,662,244
Coaches Total Salaries$1,800,000
Luxury Taxe Total$715,612
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$419,731,186
Projected Bank Account$419,731,186

Pro Players Salaries

Oscar Moller $2,796,750 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Johnny Gaudreau $2,714,748 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Drayson Bowman $2,687,765 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Lashoff $2,489,469 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Alexander Burmistrov $2,386,150 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joe Ryan $1,627,500 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brendan Mikkelson $1,600,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
David Backes $1,569,100 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Scott Glennie $1,503,125 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Eberle $1,486,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jamie Oleksiak $1,224,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jamie McGinn $1,204,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Oscar Klefbom $1,125,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dylan Olsen $1,040,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michael Del Zotto $1,040,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nicolas Petan $1,014,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Robin Lehner $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonathan Bernier $984,375 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Marko Dano $978,750 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jhonas Enroth $930,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Owen Tippett $875,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jason Dickinson $843,750 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake McCabe $810,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Seth Jarvis $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Samuel Ersson $500,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 12 : $35,179,482
Year 13 : $20,078,217
Year 14 : $9,581,498
Year 15 : $5,382,498
Salary Average Commitment
Year 12 : $800,000
Year 13 : $520,000
Year 14 : $280,000
Year 15 : $160,000
Salary Cap with 1 Way Contract
Year 12 : $35,179,482
Year 13 : $20,078,217
Year 14 : $9,581,498
Year 15 : $5,382,498

Farm Players Salaries

Tomas Jurco $157,944 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Logan Cooley $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gustav Nyquist $88,900 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robert Bortuzzo $88,600 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Patrice Cormier $86,800 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
T.J. Brodie $85,900 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Poehling $85,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eddie Lack $84,900 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Connor McMichael $82,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brandt Clarke $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matty Beniers $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Guenther $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ivan Miroshnichenko $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kevin Bahl $71,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sam Montembeault $70,200 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jesper Boqvist $70,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Knies $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vitek Vanecek $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jett Woo $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lukas Reichel $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Akil Thomas $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jan Jenik $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philip Tomasino $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Drury $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Calle Odelius $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Vlasic $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Colton Point $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joel Hofer $55,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Prokop $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andrei Altybarmakyan $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cameron Whynot $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Haakon Hänelt $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Juuso Pärssinen $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mikhail Abramov $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mike Weber $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cal Clutterbuck $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brycen Martin $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ty Voit $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players38
Salary Commitment
Year 12 : $2,662,244
Year 13 : $1,944,300
Year 14 : $974,200
Year 15 : $202,500
Salary Average Commitment
Year 12 : $152,000
Year 13 : $108,000
Year 14 : $56,000
Year 15 : $12,000

LAS CRUCES SPURS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Mexico Place
Level 1: 7500 - $102 - 7,408 - 98.77%
Level 2: 6500 - $63 - 6,417 - 98.72%
Level 3: 3500 - $35 - 3,211 - 91.76%
Level 4: 4500 - $27 - 4,500 - 100.00%
Luxury : 2500 - $240 - 1,383 - 55.31%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $37 - 0 - 0.00%
Farm Level 2: 2500 - $16 - 0 - 0.00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %22,919 - 93.55%
Average Income per Game$1,725,621
Year to Date Revenue$15,530,585
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,578,713
Farm Players Total Salaries$2,228,961
Coaches Total Salaries$3,997,000
Luxury Taxe Total$644,812
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$415,034,559
Projected Bank Account$415,034,559

Pro Players Salaries

Pekka Rinne $2,902,126 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Teuvo Teravainen $2,761,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Patrick Kane $2,638,807 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Erik Johnson $2,246,875 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Joel Eriksson Ek $2,000,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex Pietrangelo $1,980,990 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sean Couturier $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Noah Juulsen $1,875,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Viktor Tikhonov $1,850,002 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Will Karlsson $1,650,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ben Bishop $1,575,788 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Kevin Fiala $1,550,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Anton Rodin $1,233,375 (10)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brent Burns $1,181,250 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Curtis Lazar $1,080,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mark Jankowski $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Smaby $960,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Thomas Chabot $942,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Logan Couture $937,500 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Tomas Tatar $870,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Colten Teubert $868,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Oliver Wahlstrom $775,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Miro Heiskanen $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 12 : $35,578,713
Year 13 : $32,416,473
Year 14 : $22,212,683
Year 15 : $16,730,557
Salary Average Commitment
Year 12 : $720,000
Year 13 : $640,000
Year 14 : $400,000
Year 15 : $320,000
Salary Cap with 1 Way Contract
Year 12 : $35,578,713
Year 13 : $32,416,473
Year 14 : $22,212,683
Year 15 : $16,730,557

Farm Players Salaries

Zac Dalpe $109,900 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brad Malone $107,600 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Grabner $100,011 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Mešár $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zachary Fucale $89,800 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Victor Mete $85,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dave Bolland $84,400 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jesper Wallstedt $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jani Nyman $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Quinton Byfield $77,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cal Foote $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ilya Fedotov $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nils Höglander $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Romanov $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniel Sprong $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sean Durzi $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Linus Lindström $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cameron Hillis $63,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Green $63,250 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexey Toropchenko $60,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Fischer $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Peart $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sam Stange $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Pavel Dorofeyev $60,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael DiPietro $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Stuart Skinner $57,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kasper Simontaival $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mattias Norlinder $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chad Krys $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Artyom Galimov $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bill Arnold $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Garand $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 12 : $2,228,961
Year 13 : $1,409,550
Year 14 : $748,500
Year 15 : $190,000
Salary Average Commitment
Year 12 : $128,000
Year 13 : $84,000
Year 14 : $44,000
Year 15 : $12,000

MANHATTAN ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBossydome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$255,000

Expense

Pro Players Total Salaries$31,969,603
Farm Players Total Salaries$2,992,500
Coaches Total Salaries$3,008,000
Luxury Taxe Total$567,501
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$350,558,147
Projected Bank Account$350,558,147

Pro Players Salaries

Gabriel Landeskog $2,673,750 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mathew Barzal $2,625,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Andre Burakovsky $2,411,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Anthony Beauvillier $2,325,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Denis Malgin $2,000,228 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Erik Karlsson $1,770,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Oliver Ekman-Larsson $1,676,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jack Hughes $1,669,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Thatcher Demko $1,664,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Schroeder $1,642,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Malcolm Subban $1,632,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nail Yakupov $1,619,625 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Mikko Koskinen $1,601,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Evgeny Kuznetsov $1,028,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Josh Bailey $912,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Pulock $910,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam Erne $910,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Isak Rosén $800,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Thomas Hickey $800,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Filip Hronek $650,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ethan Bear $650,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 12 : $31,969,603
Year 13 : $28,540,603
Year 14 : $25,448,603
Year 15 : $20,065,875
Salary Average Commitment
Year 12 : $760,000
Year 13 : $640,000
Year 14 : $560,000
Year 15 : $360,000
Salary Cap with 1 Way Contract
Year 12 : $31,969,603
Year 13 : $28,540,603
Year 14 : $25,448,603
Year 15 : $20,065,875

Farm Players Salaries

Magnus Hellberg $110,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Juraj Slafkovský $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Frank Nazar $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Isac Lundeström $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Griffin Reinhart $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Zadina $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Noah Östlund $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
William Eklund $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sam Rinzel $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan James $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Owen Power $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Spencer Knight $77,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jan Myšák $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Turcotte $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Olli Juolevi $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Logan Mailloux $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Fedor Svechkov $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oskar Pettersson $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sam Colangelo $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Alexeyev $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dominik Bokk $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joe Veleno $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rodion Amirov $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mavrik Bourque $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aleksi Saarela $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexei Kolosov $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mason Beaupit $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonah Gadjovich $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gustav Lindstrom $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vladi Firstov $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Benjamin Gaudreau $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Timothy Liljegren $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Rathbone $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samuel Bolduc $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Drew Commesso $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Artyom Grushnikov $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anttoni Honka $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Danny Zhilkin $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyson Hinds $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gabriel Carlsson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cole Huckins $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jordan Spence $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ty Smilanic $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Suzdalev $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Reilly Walsh $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players45
Salary Commitment
Year 12 : $2,992,500
Year 13 : $2,197,500
Year 14 : $1,017,500
Year 15 : $77,500
Salary Average Commitment
Year 12 : $180,000
Year 13 : $128,000
Year 14 : $60,000
Year 15 : $4,000

NEWTON NIGHTMARES



Arena Capacity - Ticket Price
Attendance - %

Arena NameNEWTON SPORTS PALACE
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,250,000
Year to Date Revenue$3,750,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$65,000
Year to Date Revenue$845,000

Expense

Pro Players Total Salaries$43,581,243
Farm Players Total Salaries$3,039,139
Coaches Total Salaries$2,700,000
Luxury Taxe Total$773,947
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$267,879,626
Projected Bank Account$267,879,626

Pro Players Salaries

Joe Thornton $3,734,110 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brett Carson $3,229,875 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Kevin Poulin $2,928,764 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dany Heatley $2,816,133 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Johansen $2,371,875 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tom Sestito $2,328,090 (4)
-Salary Remaining : $0
-Salary Average : $1,090,000
-Salary Average Remaining : $0
Nicolas Corbeil $2,304,534 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Pavel Zacha $2,187,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brock Boeser $2,100,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Braden Holtby $1,924,375 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jordan Caron $1,894,237 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake Virtanen $1,856,250 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Max Warn $1,641,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Trevor Byrne $1,630,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brian Lee $1,487,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Roman Polak $1,408,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mika Zibanejad $1,317,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Josh Jacobs $1,044,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jacob de la Rose $877,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Maveric Lamoureux $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pierre-Olivier Joseph $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dennis Cholowski $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Eetu Luostarinen $650,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Semyon Der-Arguchintsev $550,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ostap Safin $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mason Millman $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 12 : $43,581,243
Year 13 : $32,533,360
Year 14 : $25,009,123
Year 15 : $13,324,979
Salary Average Commitment
Year 12 : $1,890,000
Year 13 : $1,730,000
Year 14 : $1,490,000
Year 15 : $1,250,000
Salary Cap with 1 Way Contract
Year 12 : $43,581,243
Year 13 : $32,533,360
Year 14 : $25,009,123
Year 15 : $13,324,979

Farm Players Salaries

Semyon Varlamov $289,250 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeff Tambellini $243,064 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Maxim Mayorov $127,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakub Kindl $118,200 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robby Dee $116,600 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joshua Ho-Sang $113,900 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Hillen $109,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mikkel Boedker $106,250 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Taylor Chorney $102,900 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dmytro Timashov $98,200 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Keaton Ellerby $96,875 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Sikura $92,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Charles Hudon $79,400 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Boqvist $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
JJ Moser $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniel Torgersson $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Simon Holmström $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Caamano $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brendan Brisson $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Donovan Sebrango $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Miko Matikka $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Albert Johansson $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sean Behrens $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Liam Hawel $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matias Maccelli $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Werner $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Artemi Kniazev $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Angle $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Benjamin Roger $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Wyatt Kaiser $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brody Lamb $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nico Daws $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Blake Murray $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Landon Slaggert $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Ludvig $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Elmer Söderblom $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 12 : $3,039,139
Year 13 : $1,376,250
Year 14 : $545,400
Year 15 : $0
Salary Average Commitment
Year 12 : $140,000
Year 13 : $68,000
Year 14 : $32,000
Year 15 : $0

NORTH VAN ROCKERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Flames
Level 1: 7500 - $100 - 7,442 - 99.22%
Level 2: 6500 - $60 - 6,383 - 98.19%
Level 3: 5500 - $30 - 3,123 - 56.78%
Level 4: 5000 - $28 - 4,944 - 98.87%
Luxury : 1500 - $200 - 1,500 - 100.00%
Total Capacity :26000
Farm
Farm Level 1: 3500 - $40 - 3,221 - 92.03%
Farm Level 2: 2500 - $30 - 1,815 - 72.61%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %23,391 - 89.96%
Average Income per Game$1,659,229
Year to Date Revenue$4,977,688
Farm
Home Games Left0
Average Attendance - %5,036 - 83.94%
Average Income per Game$183,300
Year to Date Revenue$549,900

Expense

Pro Players Total Salaries$27,290,263
Farm Players Total Salaries$2,996,325
Coaches Total Salaries$2,907,000
Luxury Taxe Total$504,809
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$412,291,927
Projected Bank Account$412,291,927

Pro Players Salaries

Ilya Samsonov $2,250,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sam Gagner $2,183,750 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
John Quenneville $2,053,750 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Markus Granlund $1,875,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Marc-Edouard Vlasic $1,712,500 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Oscar Dansk $1,625,000 (2)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Logan Stanley $1,612,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Patrick Davis $1,585,938 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Calvin De Haan $1,393,750 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mikael Granlund $1,359,375 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Matt Calvert $1,246,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Peter Holland $1,107,075 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
AJ Thelen $1,087,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Patrick Sieloff $1,015,625 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Roland McKeown $1,000,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Labanc $950,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sonny Milano $906,250 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pontus Aberg $776,250 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Suzuki $775,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joel Farabee $775,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 12 : $27,290,263
Year 13 : $26,514,013
Year 14 : $17,678,075
Year 15 : $14,297,700
Salary Average Commitment
Year 12 : $1,210,000
Year 13 : $1,170,000
Year 14 : $400,000
Year 15 : $320,000
Salary Cap with 1 Way Contract
Year 12 : $27,290,263
Year 13 : $26,514,013
Year 14 : $17,678,075
Year 15 : $14,297,700

Farm Players Salaries

Nicklas Bergfors $222,375 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joel Edmundson $143,750 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kyle Clifford $129,400 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cam Barker $125,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rutger McGroarty $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Riku Helenius $89,600 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Henrik Borgström $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chaz Lucius $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Fraser Minten $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Chiasson $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ruslan Iskhakov $78,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vladislav Kolyachonok $76,900 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Shakir Mukhamadullin $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cam York $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nolan Allan $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Hunter Haight $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Roope Laavainen $67,800 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ozzy Wiesblatt $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Benson $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Keegan Kolesar $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jean-Christophe Beaudin $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bobby Brink $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Markus Niemelainen $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sean Day $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Olle Eriksson Ek $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ty Emberson $63,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack D Hughes $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tristen Robins $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Murphy $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Albin Grewe $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samu Tuomaala $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Stalock $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lucas Ciona $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ian Moore $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jayden Grubbe $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jackson Hallum $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gianni Fairbrother $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tomas Hamara $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Justin Bailey $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dmitri Kostenko $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players40
Salary Commitment
Year 12 : $2,996,325
Year 13 : $2,011,675
Year 14 : $1,043,675
Year 15 : $269,400
Salary Average Commitment
Year 12 : $156,000
Year 13 : $104,000
Year 14 : $44,000
Year 15 : $12,000

PENSACOLA BADGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNO FEAR Center
Level 1: 6000 - $105 - 5,941 - 99.01%
Level 2: 5000 - $95 - 3,991 - 79.82%
Level 3: 2000 - $85 - 1,462 - 73.08%
Level 4: 4000 - $70 - 2,282 - 57.06%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $15 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,676 - 81.53%
Average Income per Game$1,436,920
Year to Date Revenue$4,310,760
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$40,000
Year to Date Revenue$280,000

Expense

Pro Players Total Salaries$28,416,363
Farm Players Total Salaries$2,466,725
Coaches Total Salaries$2,973,000
Luxury Taxe Total$569,214
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$356,660,726
Projected Bank Account$356,660,726

Pro Players Salaries

Andrei Vasilevski $2,782,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Strome $2,576,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonathan Huberdeau $2,453,238 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Patrik Berglund $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Phillip Danault $1,897,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Hampus Lindholm $1,771,875 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Bo Horvat $1,711,250 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brayden Schenn $1,276,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Bryce Swan $1,123,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Quinn Hughes $1,050,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Elias Pettersson $962,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Daniel Vladar $907,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jack Johnson $880,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mason McTavish $825,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kirby Dach $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Braden Schneider $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kaiden Guhle $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Lucas Raymond $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Vince Dunn $700,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ridly Greig $650,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikita Chibrikov $600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam Raska $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Frédéric Brunet $500,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 12 : $28,416,363
Year 13 : $22,563,125
Year 14 : $19,135,125
Year 15 : $12,961,375
Salary Average Commitment
Year 12 : $920,000
Year 13 : $680,000
Year 14 : $520,000
Year 15 : $320,000
Salary Cap with 1 Way Contract
Year 12 : $28,416,363
Year 13 : $22,563,125
Year 14 : $19,135,125
Year 15 : $12,961,375

Farm Players Salaries

Cory Emmerton $260,975 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Julius Bergman $156,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John-Michael Liles $132,800 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Emerson Etem $113,650 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Konstantin Zakharov $113,600 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Maxim Trunev $110,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chris Butler $98,300 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Funk $92,700 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Leason $76,800 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jon Gillies $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gavin Hayes $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aatu Räty $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Spacek $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jordan Dumais $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Olen Zellweger $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Parsons $67,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nolan Foote $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Marat Khusnutdinov $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Engström $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michal Teplý $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Karel Vejmelka $59,400 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Reece Newkirk $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lucas Elvenes $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joshua Roy $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Austin Wagner $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Plante $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Winterton $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Leigh Salters $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Schnell $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cruz Lucius $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Craig Smith $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 12 : $2,466,725
Year 13 : $1,399,700
Year 14 : $636,200
Year 15 : $0
Salary Average Commitment
Year 12 : $124,000
Year 13 : $84,000
Year 14 : $40,000
Year 15 : $0

PHILADELPHIA MADMEN



Arena Capacity - Ticket Price
Attendance - %

Arena NameBroadstreet Arena
Level 1: 6000 - $99 - 5,426 - 90.44%
Level 2: 5000 - $59 - 4,766 - 95.32%
Level 3: 2000 - $35 - 1,927 - 96.36%
Level 4: 4000 - $25 - 3,827 - 95.67%
Luxury : 1000 - $225 - 993 - 99.33%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $99 - 1,415 - 70.77%
Farm Level 2: 1000 - $55 - 738 - 73.84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,940 - 94.11%
Average Income per Game$1,749,364
Year to Date Revenue$10,496,185
Farm
Home Games Left0
Average Attendance - %2,154 - 71.80%
Average Income per Game$125,962
Year to Date Revenue$1,133,657

Expense

Pro Players Total Salaries$33,813,192
Farm Players Total Salaries$2,645,772
Coaches Total Salaries$2,911,000
Luxury Taxe Total$648,189
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$364,671,562
Projected Bank Account$364,671,562

Pro Players Salaries

Anze Kopitar $2,884,500 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Magnus Paajarvi $2,731,250 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Steven Stamkos $2,617,675 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Alex Galchenyuk $2,240,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Ellis $2,237,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mikko Rantanen $2,170,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikita Kucherov $2,050,000 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Dennis Wideman $1,849,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Carey Price $1,824,000 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brandon Kozun $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Khokhlachev $1,547,438 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kirill Tulupov $1,278,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Max Pacioretty $1,212,891 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brayden McNabb $1,200,000 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Adam Fox $1,137,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brett Sonne $1,122,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Eric Tangradi $946,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
German Rubtsov $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Deryk Engelland $683,438 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Luke Gazdic $632,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Lukáš Dostál $600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dale Weise $500,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 12 : $33,813,192
Year 13 : $33,813,192
Year 14 : $26,555,192
Year 15 : $22,796,192
Salary Average Commitment
Year 12 : $640,000
Year 13 : $640,000
Year 14 : $400,000
Year 15 : $280,000
Salary Cap with 1 Way Contract
Year 12 : $33,813,192
Year 13 : $33,813,192
Year 14 : $26,555,192
Year 15 : $22,796,192

Farm Players Salaries

Beau Bennett $212,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kyle Beach $203,602 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
James Neal $152,214 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bruno Gervais $125,000 (6)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vincent Trocheck $107,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jordan Binnington $100,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bill Sweatt $92,800 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Conor Geekie $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Denton Mateychuk $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonathan Lekkerimäki $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luca Caputi $87,656 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Morgan Klimchuk $84,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zack Bolduc $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael McLeod $77,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan MacInnis $77,500 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aleksi Heimosalmi $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Marcus Hogberg $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lassi Thomson $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Malte Setkov $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sasha Pastujov $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Tuch $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Taylor Cammarata $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ilya Konovalov $60,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Egor Zamula $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Nikishin $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Gustafsson $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jacob Moverare $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vinzenz Rohrer $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nikita Okhotiuk $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aidan Hreschuk $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Justin Schultz $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Isaak Phillips $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 12 : $2,645,772
Year 13 : $1,923,102
Year 14 : $1,263,102
Year 15 : $743,602
Salary Average Commitment
Year 12 : $128,000
Year 13 : $88,000
Year 14 : $52,000
Year 15 : $24,000

PINCHER CREEK PREDATORS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Jungle
Level 1: 7000 - $100 - 6,843 - 97.76%
Level 2: 6000 - $70 - 5,038 - 83.97%
Level 3: 3000 - $40 - 2,844 - 94.80%
Level 4: 5000 - $30 - 4,724 - 94.47%
Luxury : 2000 - $175 - 1,514 - 75.68%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 0 - 0.00%
Farm Level 2: 2000 - $30 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20,963 - 91.14%
Average Income per Game$1,557,355
Year to Date Revenue$4,672,065
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,438,378
Farm Players Total Salaries$1,792,650
Coaches Total Salaries$2,009,000
Luxury Taxe Total$725,078
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$346,676,803
Projected Bank Account$346,676,803

Pro Players Salaries

Drew Doughty $2,622,375 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Victor Hedman $2,484,375 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Vladimir Tarasenko $2,465,887 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Aleksander Barkov $2,349,906 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tuukka Rask $2,111,385 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Clayton Keller $1,992,575 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jared McCann $1,875,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nico Hischier $1,775,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mark Stone $1,584,700 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Toffoli $1,569,750 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mathew Dumba $1,418,125 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jack Campbell $1,265,625 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Patrik Laine $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nino Niederreiter $1,025,675 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jaden Schwartz $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Ritchie $937,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Victor Rask $935,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stefan Noesen $835,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Oliver Kylington $805,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Oliver Bjorkstrand $775,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake Bean $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mario Ferraro $660,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 12 : $32,438,378
Year 13 : $29,943,378
Year 14 : $25,371,003
Year 15 : $20,531,003
Salary Average Commitment
Year 12 : $800,000
Year 13 : $680,000
Year 14 : $600,000
Year 15 : $520,000
Salary Cap with 1 Way Contract
Year 12 : $32,438,378
Year 13 : $29,943,378
Year 14 : $25,371,003
Year 15 : $20,531,003

Farm Players Salaries

Sven Andrighetto $205,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brendan Smith $120,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mathieu Perreault $108,250 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakob Silfverberg $101,800 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cody Goloubef $87,200 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anthony Duclair $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ivan Zhigalov $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oskar Olausson $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Phillips $67,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Petr Mrazek $67,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Trent Frederic $65,400 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Beecher $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brock Faber $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mason Lohrei $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dustin Wolf $60,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
MacKenzie Entwistle $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Graves $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jarred Tinordi $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ville Koivunen $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eemil Viro $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brandon Coe $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Justin Sourdif $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lucas Edmonds $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Ufko $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 12 : $1,792,650
Year 13 : $865,400
Year 14 : $435,400
Year 15 : $60,000
Salary Average Commitment
Year 12 : $96,000
Year 13 : $56,000
Year 14 : $28,000
Year 15 : $4,000

SAN JOSE BLASPHEMERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrimstone Palace
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$33,103,240
Farm Players Total Salaries$2,195,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$633,549
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$443,695,028
Projected Bank Account$443,695,028

Pro Players Salaries

Jamie Benn $2,468,475 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dylan Larkin $2,220,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Igor Shesterkin $1,935,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Connor Hellebuyck $1,875,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jakub Voracek $1,743,125 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Colin White $1,722,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Valentin Zykov $1,650,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Shea Theodore $1,565,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
John Klingberg $1,417,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zack Kassian $1,407,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Martin Jones $1,300,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jeremy Swayman $1,139,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joe Morrow $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Artturi Lehkonen $1,072,500 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Johannes Salmonsson $1,027,390 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyson Jost $925,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kirill Kaprizov $925,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kerby Rychel $891,250 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nolan Patrick $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Scott Perunovich $780,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Evan Bouchard $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Peyton Krebs $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Bowen Byram $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexis Lafrenière $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Erik Brännström $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jacob Larsson $715,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dawson Mercer $675,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players27
Salary Commitment
Year 12 : $33,103,240
Year 13 : $27,109,875
Year 14 : $24,304,875
Year 15 : $13,498,750
Salary Average Commitment
Year 12 : $1,040,000
Year 13 : $840,000
Year 14 : $720,000
Year 15 : $360,000
Salary Cap with 1 Way Contract
Year 12 : $33,103,240
Year 13 : $27,109,875
Year 14 : $24,304,875
Year 15 : $13,498,750

Farm Players Salaries

Dalton Thrower $94,400 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Will Butcher $90,500 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Šimon Nemec $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
J.T. Compher $86,600 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Simon Despres $82,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kent Johnson $82,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Danila Yurov $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Hayden $74,400 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aleksandr Kisakov $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Arthur Kaliyev $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chase Stillman $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gleb Trikozov $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mike Anderson $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Egor Afanasyev $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Stelio Mattheos $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Hendrix Lapierre $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evan Fitzpatrick $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ivan Morozov $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jordan Harris $62,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philipp Kurashev $62,100 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daemon Hunt $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
George Fegaras $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jean-Luc Foudy $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evan Nause $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Max Gildon $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philip Svedebäck $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Egor Sokolov $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakub Škarek $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rhett Pitlick $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zachary Jones $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samuel Savoie $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zion Nybeck $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Josh Bloom $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 12 : $2,195,500
Year 13 : $1,482,000
Year 14 : $625,500
Year 15 : $90,500
Salary Average Commitment
Year 12 : $132,000
Year 13 : $88,000
Year 14 : $36,000
Year 15 : $4,000

SYRACUSE BULLDOGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMemorial Auditorium
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $95 - 0 - 0.00%
Level 3: 2000 - $85 - 0 - 0.00%
Level 4: 4000 - $75 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$55,000
Year to Date Revenue$220,000

Expense

Pro Players Total Salaries$27,488,219
Farm Players Total Salaries$2,484,330
Coaches Total Salaries$4,508,000
Luxury Taxe Total$568,854
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$345,204,461
Projected Bank Account$345,204,461

Pro Players Salaries

Thomas Greiss $2,670,469 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Dylan Strome $2,065,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Louis Leblanc $1,682,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Olli Maatta $1,625,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Henrik Samuelsson $1,571,250 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex Tuch $1,334,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Calvin Pickard $1,300,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dominic Turgeon $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam Henrique $1,272,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Greenway $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Niko Snellman $1,241,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brandon McMillan $1,106,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Reilly Smith $995,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
K'Andre Miller $937,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jeremy Morin $863,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Barrett Hayton $775,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Max Comtois $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Noah Dobson $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Urho Vaakanainen $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kaedan Korczak $600,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kirill Maksimov $600,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Arvid Söderblom $550,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kirill Dolzhenkov $500,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
James Malatesta $500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Connor Hall $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 12 : $27,488,219
Year 13 : $25,138,219
Year 14 : $22,534,219
Year 15 : $10,825,750
Salary Average Commitment
Year 12 : $960,000
Year 13 : $840,000
Year 14 : $720,000
Year 15 : $360,000
Salary Cap with 1 Way Contract
Year 12 : $27,488,219
Year 13 : $25,138,219
Year 14 : $22,534,219
Year 15 : $10,825,750

Farm Players Salaries

Andrei Loktionov $220,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oskar Lindblom $212,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Nieto $140,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nathan Beaulieu $140,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Sulzer $134,480 (6)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Ritchie $122,750 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ondrej Palat $117,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Slater Koekkoek $115,100 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Musil $102,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Pavel Mintyukov $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Trevor Zegras $80,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Owen Pickering $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cayden Primeau $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sergei Ivanov $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Julian Lutz $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Colton Dach $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Greene $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vasily Ponomarev $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Yegor Chinakhov $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matyas Sapovaliv $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Viktor Neuchev $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vincent Iorio $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Stanislav Svozil $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Benning $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicolas Roy $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tuukka Tieksola $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Seminoff $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 12 : $2,484,330
Year 13 : $2,199,330
Year 14 : $1,057,080
Year 15 : $214,480
Salary Average Commitment
Year 12 : $108,000
Year 13 : $88,000
Year 14 : $52,000
Year 15 : $8,000

VANCOUVER MILLIONAIRES



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$3,810,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$170,000

Expense

Pro Players Total Salaries$32,579,959
Farm Players Total Salaries$2,243,600
Coaches Total Salaries$2,630,000
Luxury Taxe Total$618,131
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$200,173,246
Projected Bank Account$200,173,246

Pro Players Salaries

Sergei Bobrovsky $3,449,508 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Ennis $3,200,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Thomas Vanek $2,649,750 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Landon Ferraro $2,008,125 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Samuel Girard $1,950,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Lars Eller $1,507,188 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex Nedeljkovic $1,406,250 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Halischuk $1,397,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Anthony Mantha $1,358,250 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Colton Parayko $1,328,125 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Derek Stepan $1,262,950 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Bobby Ryan $1,257,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Hunter Shinkaruk $1,084,750 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam Clendening $1,067,313 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Haydn Fleury $1,046,250 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Josh Morrissey $975,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Robert Thomas $925,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Logan Brown $862,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Eamon McAdam $840,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jason Robertson $800,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Travis Dermott $780,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Nylander $775,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Micheal Ferland $650,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 12 : $32,579,959
Year 13 : $26,360,313
Year 14 : $21,481,313
Year 15 : $8,369,188
Salary Average Commitment
Year 12 : $920,000
Year 13 : $800,000
Year 14 : $600,000
Year 15 : $280,000
Salary Cap with 1 Way Contract
Year 12 : $32,579,959
Year 13 : $26,360,313
Year 14 : $21,481,313
Year 15 : $8,369,188

Farm Players Salaries

Laurent Brossoit $138,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Klim Kostin $91,900 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Artemi Panarin $91,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jimmy Snuggerud $90,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Samberg $84,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joonas Korpisalo $81,700 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eeli Tolvanen $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Isaac Howard $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Hughes $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vitali Kravtsov $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vasily Podkolzin $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jake Sanderson $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ian Mitchell $74,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mackie Samoskevich $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cameron Lund $70,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gabriel Vilardi $67,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jacob Perreault $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Shane Pinto $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicolas Beaudin $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kale Clague $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Francesco Pinelli $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lukas Cormier $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Buchinger $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Simon Robertsson $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Hugo Alnefelt $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Carter Savoie $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anton Olsson $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Topi Ronni $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniil Misyul $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Moldenhauer $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lukas Svejkovsky $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lucas Forsell $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 12 : $2,243,600
Year 13 : $1,492,400
Year 14 : $977,400
Year 15 : $213,000
Salary Average Commitment
Year 12 : $128,000
Year 13 : $84,000
Year 14 : $52,000
Year 15 : $8,000