Arena Capacity - Ticket Price Attendance - % |
Arena Name | Brimstone Palace |
Level 1: | 7000 - $100 - 0 - 0.00% |
Level 2: | 6000 - $60 - 0 - 0.00% |
Level 3: | 3000 - $35 - 0 - 0.00% |
Level 4: | 5000 - $25 - 0 - 0.00% |
Luxury : | 2000 - $200 - 0 - 0.00% |
Total Capacity : | 23000 |
Farm |
Farm Level 1: | 2000 - $35 - 0 - 0.00% |
Farm Level 2: | 1000 - $15 - 0 - 0.00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $30,229,810 |
Farm Players Total Salaries | $2,603,512 |
Coaches Total Salaries | $1,900,000 |
Luxury Taxe Total | $563,382 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $378,395,361 |
Projected Bank Account | $378,395,361 |
|
Pro Players Salaries |
Kelly Guard |
$2,493,659 (1) |
-Salary Remaining : |
$101,782 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Jamie Benn |
$2,468,475 (3) |
-Salary Remaining : |
$100,754 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Maxim Lapierre |
$2,452,725 (1) |
-Salary Remaining : |
$100,111 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Dylan Larkin |
$2,120,000 (6) |
-Salary Remaining : |
$86,531 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Zack Kassian |
$1,792,712 (2) |
-Salary Remaining : |
$73,172 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Jakub Voracek |
$1,394,500 (2) |
-Salary Remaining : |
$56,918 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Anders Lindback |
$1,320,000 (3) |
-Salary Remaining : |
$53,878 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Andrew Ladd |
$1,223,989 (2) |
-Salary Remaining : |
$49,959 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Joe Morrow |
$1,100,000 (4) |
-Salary Remaining : |
$44,898 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Valentin Zykov |
$1,050,000 (2) |
-Salary Remaining : |
$42,857 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Tyson Jost |
$925,000 (4) |
-Salary Remaining : |
$37,755 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Kirill Kaprizov |
$900,000 (6) |
-Salary Remaining : |
$36,735 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
John Klingberg |
$873,450 (2) |
-Salary Remaining : |
$35,651 |
-Salary Average : |
$647,000 |
-Salary Average Remaining : |
$26,408 |
Will Butcher |
$825,000 (3) |
-Salary Remaining : |
$33,673 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Simon Despres |
$825,000 (3) |
-Salary Remaining : |
$33,673 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Artturi Lehkonen |
$825,000 (1) |
-Salary Remaining : |
$33,673 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Nick Ross |
$800,000 (1) |
-Salary Remaining : |
$32,653 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Nolan Patrick |
$800,000 (5) |
-Salary Remaining : |
$32,653 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Johannes Salmonsson |
$790,300 (1) |
-Salary Remaining : |
$32,257 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Erik Brännström |
$750,000 (5) |
-Salary Remaining : |
$30,612 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Evan Bouchard |
$750,000 (1) |
-Salary Remaining : |
$30,612 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Jake Bean |
$750,000 (4) |
-Salary Remaining : |
$30,612 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Logan Brown |
$750,000 (2) |
-Salary Remaining : |
$30,612 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Bowen Byram |
$750,000 (2) |
-Salary Remaining : |
$30,612 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Alexis Lafrenière |
$750,000 (3) |
-Salary Remaining : |
$30,612 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Connor Hellebuyck |
$750,000 (3) |
-Salary Remaining : |
$30,612 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$1,633 |
Total Pro Players | 26 |
Salary Commitment |
Year 10 : $30,229,810 |
Year 11 : $22,118,126 |
Year 12 : $14,283,475 |
Year 13 : $7,345,000 |
Salary Average Commitment |
Year 10 : $1,567,000 |
Year 11 : $1,367,000 |
Year 12 : $520,000 |
Year 13 : $280,000 |
Salary Cap with 1 Way Contract |
Year 10 : $30,229,810 |
Year 11 : $22,118,126 |
Year 12 : $14,283,475 |
Year 13 : $7,345,000 |
|
Farm Players Salaries |
Carl Soderberg |
$125,600 (1) |
Salary Remaining : |
$5,127 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Elvis Merzlikins |
$125,000 (2) |
Salary Remaining : |
$5,102 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Alexandre Picard |
$117,500 (1) |
Salary Remaining : |
$4,796 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Jonas Johansson |
$112,312 (2) |
Salary Remaining : |
$4,584 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Tom Fristche |
$101,000 (1) |
Salary Remaining : |
$4,122 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Zack Stortini |
$100,000 (1) |
Salary Remaining : |
$4,082 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Cody Franson |
$92,100 (1) |
Salary Remaining : |
$3,759 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Tyler Ennis |
$80,000 (1) |
Salary Remaining : |
$3,265 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Peyton Krebs |
$75,000 (2) |
Salary Remaining : |
$3,061 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Kerby Rychel |
$72,500 (1) |
Salary Remaining : |
$2,959 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
John Hayden |
$70,000 (2) |
Salary Remaining : |
$2,857 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Arthur Kaliyev |
$67,500 (2) |
Salary Remaining : |
$2,755 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Hendrix Lapierre |
$65,000 (3) |
Salary Remaining : |
$2,653 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Tyler Madden |
$65,000 (1) |
Salary Remaining : |
$2,653 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Jakob Forsbacka-Karlsson |
$65,000 (2) |
Salary Remaining : |
$2,653 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Dawson Mercer |
$65,000 (3) |
Salary Remaining : |
$2,653 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Nils Lundkvist |
$65,000 (1) |
Salary Remaining : |
$2,653 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Evan Fitzpatrick |
$65,000 (4) |
Salary Remaining : |
$2,653 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Brandon Halverson |
$65,000 (1) |
Salary Remaining : |
$2,653 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Egor Afanasyev |
$65,000 (2) |
Salary Remaining : |
$2,653 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Jean-Luc Foudy |
$60,000 (3) |
Salary Remaining : |
$2,449 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Scott Perunovich |
$60,000 (1) |
Salary Remaining : |
$2,449 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Daemon Hunt |
$60,000 (3) |
Salary Remaining : |
$2,449 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Robert Bortuzzo |
$60,000 (1) |
Salary Remaining : |
$2,449 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Egor Sokolov |
$55,000 (3) |
Salary Remaining : |
$2,245 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Jakub Škarek |
$55,000 (1) |
Salary Remaining : |
$2,245 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Jeremy Swayman |
$55,000 (2) |
Salary Remaining : |
$2,245 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
AJ Greer |
$50,000 (2) |
Salary Remaining : |
$2,041 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Stelio Mattheos |
$50,000 (1) |
Salary Remaining : |
$2,041 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
John Marino |
$50,000 (1) |
Salary Remaining : |
$2,041 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Zachary Jones |
$50,000 (2) |
Salary Remaining : |
$2,041 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Zion Nybeck |
$50,000 (3) |
Salary Remaining : |
$2,041 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Mike Anderson |
$50,000 (1) |
Salary Remaining : |
$2,041 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Mike Weber |
$50,000 (1) |
Salary Remaining : |
$2,041 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Ivan Morozov |
$50,000 (1) |
Salary Remaining : |
$2,041 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Philipp Kurashev |
$50,000 (2) |
Salary Remaining : |
$2,041 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Zack Phillips |
$50,000 (1) |
Salary Remaining : |
$2,041 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Oskar Lindblom |
$40,000 (1) |
Salary Remaining : |
$1,633 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$163 |
Total Farm Players | 38 |
Salary Commitment |
Year 10 : $2,603,512 |
Year 11 : $1,204,812 |
Year 12 : $420,000 |
Year 13 : $65,000 |
Salary Average Commitment |
Year 10 : $152,000 |
Year 11 : $72,000 |
Year 12 : $28,000 |
Year 13 : $4,000 |
|