Please rotate your device to landscape mode for a better experience.
Login

BANGOR BEAGLES



Arena Capacity - Ticket Price
Attendance - %

Arena NameDog Pound
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,941 - 97.03%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$2,540,000
Farm
Home Games Left0
Average Attendance - %2,941 - 98.02%
Average Income per Game$82,918
Year to Date Revenue$165,835

Expense

Pro Players Total Salaries$51,057,032
Farm Players Total Salaries$3,129,850
Coaches Total Salaries$2,276,000
Luxury Taxe Total$886,793
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$422,185,156
Projected Bank Account$422,185,156

Pro Players Salaries

Keith Yandle $4,575,000 (3)
-Salary Remaining : $3,267,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Leland Irving $3,872,814 (2)
-Salary Remaining : $2,766,296
-Salary Average : $0
-Salary Average Remaining : $0
Jonathan Blum $3,652,015 (4)
-Salary Remaining : $2,608,582
-Salary Average : $0
-Salary Average Remaining : $0
Zach Werenski $3,594,063 (6)
-Salary Remaining : $2,567,188
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Matt Duchene $3,395,490 (2)
-Salary Remaining : $2,425,350
-Salary Average : $0
-Salary Average Remaining : $0
Evgeni Malkin $3,267,000 (5)
-Salary Remaining : $2,333,571
-Salary Average : $0
-Salary Average Remaining : $0
Martin Nečas $2,887,500 (5)
-Salary Remaining : $2,062,500
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alex Ovechkin $2,761,300 (4)
-Salary Remaining : $1,972,357
-Salary Average : $0
-Salary Average Remaining : $0
Nikita Filatov $2,700,000 (3)
-Salary Remaining : $1,928,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
P.K. Subban $2,500,000 (2)
-Salary Remaining : $1,785,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Filip Forsberg $2,460,350 (3)
-Salary Remaining : $1,757,393
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Tyler Seguin $2,292,000 (3)
-Salary Remaining : $1,637,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Tyson Jost $2,262,500 (5)
-Salary Remaining : $1,616,071
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jordan Kyrou $2,175,000 (5)
-Salary Remaining : $1,553,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mackenzie Blackwood $1,950,000 (4)
-Salary Remaining : $1,392,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Shayne Gostisbehere $1,500,000 (3)
-Salary Remaining : $1,071,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alex Tuch $1,334,000 (3)
-Salary Remaining : $952,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Vladislav Namestnikov $1,200,000 (1)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ryan Donato $978,000 (2)
-Salary Remaining : $698,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Anton Lundell $900,000 (4)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jamie Drysdale $800,000 (4)
-Salary Remaining : $571,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players21
Salary Commitment
Year 14 : $51,057,032
Year 15 : $49,857,032
Year 16 : $39,110,728
Year 17 : $24,249,378
Salary Average Commitment
Year 14 : $640,000
Year 15 : $600,000
Year 16 : $520,000
Year 17 : $280,000
Salary Cap with 1 Way Contract
Year 14 : $51,057,032
Year 15 : $49,857,032
Year 16 : $39,110,728
Year 17 : $24,249,378

Farm Players Salaries

Aliaksei Protas $150,000 (6)
Salary Remaining : $107,143
Salary Average : $4,000
Salary Average Remaining : $2,857
J.T. Miller $137,700 (2)
Salary Remaining : $98,357
Salary Average : $4,000
Salary Average Remaining : $2,857
Roope Hintz $131,250 (2)
Salary Remaining : $93,750
Salary Average : $4,000
Salary Average Remaining : $2,857
Evgeny Dadonov $130,300 (1)
Salary Remaining : $93,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Lawson Crouse $122,500 (5)
Salary Remaining : $87,500
Salary Average : $4,000
Salary Average Remaining : $2,857
Derrick Pouliot $120,000 (2)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Emil Bemström $120,000 (3)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Rasmus Andersson $119,000 (3)
Salary Remaining : $85,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Dmitrij Jaskin $106,500 (2)
Salary Remaining : $76,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Dylan Holloway $100,000 (4)
Salary Remaining : $71,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Hunter Brzustewicz $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Matvei Michkov $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Konsta Helenius $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Sebastian Cossa $90,000 (5)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryker Evans $90,000 (5)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Ondrej Kase $85,100 (1)
Salary Remaining : $60,786
Salary Average : $4,000
Salary Average Remaining : $2,857
Miles Wood $84,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Andrew Cristall $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Matvei Gridin $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Filip Bystedt $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Riley Heidt $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Zach Ostapchuk $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Alec Regula $78,500 (1)
Salary Remaining : $56,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Ville Heinola $75,000 (3)
Salary Remaining : $53,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Victor Söderström $75,000 (3)
Salary Remaining : $53,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Scott Wedgewood $75,000 (2)
Salary Remaining : $53,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Josh Doan $70,000 (5)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Michael Hrabal $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
William Wallinder $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Jonatan Berggren $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Colby Robak $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Samu Salminen $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jack Thompson $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Carson Wetsch $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Nikita Alexandrov $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players35
Salary Commitment
Year 14 : $3,129,850
Year 15 : $2,491,950
Year 16 : $1,511,500
Year 17 : $702,500
Salary Average Commitment
Year 14 : $140,000
Year 15 : $108,000
Year 16 : $68,000
Year 17 : $28,000

BROOKLYN BLAZERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,899,190
Farm Players Total Salaries$2,614,000
Coaches Total Salaries$3,210,000
Luxury Taxe Total$746,531
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$380,593,205
Projected Bank Account$380,593,205

Pro Players Salaries

Aaron Ekblad $3,594,063 (6)
-Salary Remaining : $2,567,188
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brandon Saad $2,437,500 (5)
-Salary Remaining : $1,741,071
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kevin Shattenkirk $2,400,000 (3)
-Salary Remaining : $1,714,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Matt Boldy $2,200,000 (5)
-Salary Remaining : $1,571,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ryan Murray $2,090,408 (5)
-Salary Remaining : $1,493,149
-Salary Average : $40,000
-Salary Average Remaining : $28,571
John Gibson $1,886,719 (3)
-Salary Remaining : $1,347,656
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nikolay Goldobin $1,875,000 (4)
-Salary Remaining : $1,339,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alexander Radulov $1,794,500 (2)
-Salary Remaining : $1,281,786
-Salary Average : $0
-Salary Average Remaining : $0
Rob Fabbri $1,704,000 (3)
-Salary Remaining : $1,217,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jake DeBrusk $1,687,500 (4)
-Salary Remaining : $1,205,357
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Malcolm Subban $1,632,000 (2)
-Salary Remaining : $1,165,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Dominik Masin $1,472,000 (5)
-Salary Remaining : $1,051,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mattias Tedenby $1,450,000 (1)
-Salary Remaining : $1,035,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ivan Barbashev $1,417,500 (5)
-Salary Remaining : $1,012,500
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brayden Point $1,307,000 (2)
-Salary Remaining : $933,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Joseph Woll $1,200,000 (2)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Andrew Cogliano $1,200,000 (1)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Luke Adam $1,200,000 (2)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Miikka Salomaki $1,200,000 (4)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Sven Baertschi $930,000 (4)
-Salary Remaining : $664,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Laurent Dauphin $921,000 (2)
-Salary Remaining : $657,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Connor Zary $900,000 (4)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brandon Gormley $750,000 (2)
-Salary Remaining : $535,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Carl Dahlstrom $650,000 (2)
-Salary Remaining : $464,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players24
Salary Commitment
Year 14 : $37,899,190
Year 15 : $35,249,190
Year 16 : $25,794,690
Year 17 : $19,803,971
Salary Average Commitment
Year 14 : $920,000
Year 15 : $840,000
Year 16 : $560,000
Year 17 : $440,000
Salary Cap with 1 Way Contract
Year 14 : $37,899,190
Year 15 : $35,249,190
Year 16 : $25,794,690
Year 17 : $19,803,971

Farm Players Salaries

Calvin Pickard $130,000 (2)
Salary Remaining : $92,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Nathan Bastian $120,000 (3)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Dmitry Kulikov $120,000 (2)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Evgeny Svechnikov $120,000 (3)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Jeremy Lauzon $120,000 (3)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Marco Kasper $92,500 (1)
Salary Remaining : $66,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Ian Cole $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Beckett Sennecke $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
David Jiříček $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Corson Ceulemans $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Will Smith $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Mirco Mueller $89,000 (2)
Salary Remaining : $63,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Kirill Marchenko $87,500 (2)
Salary Remaining : $62,500
Salary Average : $4,000
Salary Average Remaining : $2,857
Igor Chernyshov $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Charlie Stramel $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Brayden Yager $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Brad Lambert $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Owen Pickering $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Ridly Greig $80,000 (4)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryan Winterton $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Felix Nilsson $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Nathan Villeneuve $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Eemil Vinni $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
John Mustard $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Tobias Björnfot $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Noel Nordh $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Alexander Campbell $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Tyler Thorpe $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Dmitri Buchelnikov $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jakub Málek $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Charles Hudon $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Mathias Emilio Pettersen $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players32
Salary Commitment
Year 14 : $2,614,000
Year 15 : $1,986,500
Year 16 : $1,180,000
Year 17 : $80,000
Salary Average Commitment
Year 14 : $128,000
Year 15 : $92,000
Year 16 : $56,000
Year 17 : $4,000

CALGARY COWBOYS



Arena Capacity - Ticket Price
Attendance - %

Arena NameJCI Center
Level 1: 7500 - $90 - 7,500 - 100.00%
Level 2: 6500 - $65 - 6,312 - 97.11%
Level 3: 3500 - $33 - 3,210 - 91.70%
Level 4: 4500 - $25 - 4,500 - 100.00%
Luxury : 2500 - $225 - 1,362 - 54.48%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $32 - 3,500 - 100.00%
Farm Level 2: 2500 - $15 - 2,500 - 100.00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %22,884 - 93.40%
Average Income per Game$1,610,144
Year to Date Revenue$3,220,287
Farm
Home Games Left0
Average Attendance - %6,000 - 100.00%
Average Income per Game$149,500
Year to Date Revenue$299,000

Expense

Pro Players Total Salaries$43,015,622
Farm Players Total Salaries$2,749,900
Coaches Total Salaries$2,970,000
Luxury Taxe Total$804,114
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$405,571,091
Projected Bank Account$405,571,091

Pro Players Salaries

Drew Doughty $3,540,172 (5)
-Salary Remaining : $2,528,694
-Salary Average : $0
-Salary Average Remaining : $0
Sean Monahan $3,506,250 (5)
-Salary Remaining : $2,504,464
-Salary Average : $40,000
-Salary Average Remaining : $28,571
T.J. Galiardi $2,583,000 (4)
-Salary Remaining : $1,845,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Travis Zajac $2,537,260 (3)
-Salary Remaining : $1,812,329
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brendan Gallagher $2,489,939 (2)
-Salary Remaining : $1,778,528
-Salary Average : $40,000
-Salary Average Remaining : $28,571
William Nylander $2,252,500 (2)
-Salary Remaining : $1,608,929
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Stephen Weiss $2,234,375 (2)
-Salary Remaining : $1,595,982
-Salary Average : $0
-Salary Average Remaining : $0
Nathan MacKinnon $2,139,063 (3)
-Salary Remaining : $1,527,902
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Cale Makar $2,000,000 (6)
-Salary Remaining : $1,428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Timo Meier $1,937,500 (3)
-Salary Remaining : $1,383,929
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Noah Juulsen $1,875,000 (4)
-Salary Remaining : $1,339,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jordan Eberle $1,857,500 (5)
-Salary Remaining : $1,326,786
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Shea Weber $1,669,500 (4)
-Salary Remaining : $1,192,500
-Salary Average : $0
-Salary Average Remaining : $0
Tyler Myers $1,565,438 (4)
-Salary Remaining : $1,118,170
-Salary Average : $0
-Salary Average Remaining : $0
Nicolas Hague $1,312,500 (6)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Glenn Gawdin $1,297,000 (2)
-Salary Remaining : $926,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jack Campbell $1,265,625 (3)
-Salary Remaining : $904,018
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Adin Hill $1,250,000 (3)
-Salary Remaining : $892,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Zach Bogosian $1,043,000 (1)
-Salary Remaining : $745,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brady Calla $880,000 (2)
-Salary Remaining : $628,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Oliver Kylington $805,000 (4)
-Salary Remaining : $575,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Cole Perfetti $800,000 (2)
-Salary Remaining : $571,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Tim Stützle $800,000 (2)
-Salary Remaining : $571,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Cole Caufield $775,000 (3)
-Salary Remaining : $553,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Josh Brook $600,000 (1)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players25
Salary Commitment
Year 14 : $43,015,622
Year 15 : $41,372,622
Year 16 : $30,618,808
Year 17 : $20,714,360
Salary Average Commitment
Year 14 : $840,000
Year 15 : $760,000
Year 16 : $520,000
Year 17 : $280,000
Salary Cap with 1 Way Contract
Year 14 : $43,015,622
Year 15 : $41,372,622
Year 16 : $30,618,808
Year 17 : $20,714,360

Farm Players Salaries

Jaret Anderson-Dolan $127,500 (6)
Salary Remaining : $91,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Grigori Denisenko $120,000 (3)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Rafael Harvey-Pinard $94,000 (2)
Salary Remaining : $67,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Connor Ingram $91,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Lucas Johansen $90,900 (1)
Salary Remaining : $64,929
Salary Average : $4,000
Salary Average Remaining : $2,857
Tij Iginla $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Dmitriy Simashev $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Alexander Holtz $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Owen Beck $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Lane Hutson $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Cal Petersen $87,300 (1)
Salary Remaining : $62,357
Salary Average : $4,000
Salary Average Remaining : $2,857
Adam Ruzicka $80,600 (2)
Salary Remaining : $57,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Matthew Poitras $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Jacob Battaglia $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Andrew Basha $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Cale Fleury $75,000 (1)
Salary Remaining : $53,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Matt Coronato $72,500 (5)
Salary Remaining : $51,786
Salary Average : $4,000
Salary Average Remaining : $2,857
Zachary Lauzon $71,100 (1)
Salary Remaining : $50,786
Salary Average : $4,000
Salary Average Remaining : $2,857
Jeremie Poirier $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Jesse Pulkkinen $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Étienne Morin $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryan Merkley $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Aatos Koivu $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Adam Beckman $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Daniil Gushchin $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Patrik Puistola $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Brandon Coe $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Alexei Lipanov $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Calen Addison $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jakub Lauko $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Owen Protz $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jakub Dobes $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jayden Struble $55,000 (2)
Salary Remaining : $39,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Cole Schwindt $55,000 (3)
Salary Remaining : $39,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Hunter Smith $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Dennis Hildeby $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Arseni Sergeyev $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players37
Salary Commitment
Year 14 : $2,749,900
Year 15 : $1,995,600
Year 16 : $1,106,000
Year 17 : $291,000
Salary Average Commitment
Year 14 : $148,000
Year 15 : $108,000
Year 16 : $56,000
Year 17 : $12,000

CAPE BRETON CELTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameFenian Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,265,063
Farm Players Total Salaries$2,300,000
Coaches Total Salaries$1,884,000
Luxury Taxe Total$755,957
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$443,908,943
Projected Bank Account$443,908,943

Pro Players Salaries

Kris Letang $5,015,000 (3)
-Salary Remaining : $3,582,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ryan O'Reilly $3,678,125 (6)
-Salary Remaining : $2,627,232
-Salary Average : $0
-Salary Average Remaining : $0
Mitch Marner $2,575,000 (4)
-Salary Remaining : $1,839,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brendan Lemieux $2,562,500 (3)
-Salary Remaining : $1,830,357
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jake Gardiner $2,325,000 (2)
-Salary Remaining : $1,660,714
-Salary Average : $0
-Salary Average Remaining : $0
Luke Kunin $2,100,000 (4)
-Salary Remaining : $1,500,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Sergei Bobrovsky $2,082,000 (1)
-Salary Remaining : $1,487,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Sebastian Aho $1,937,500 (4)
-Salary Remaining : $1,383,929
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Rasmus Ristolainen $1,875,000 (2)
-Salary Remaining : $1,339,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Evan Bouchard $1,875,000 (6)
-Salary Remaining : $1,339,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Juuse Saros $1,755,000 (2)
-Salary Remaining : $1,253,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Evander Kane $1,715,000 (1)
-Salary Remaining : $1,225,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nicklas Backstrom $1,666,000 (2)
-Salary Remaining : $1,190,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Joel Armia $1,566,000 (1)
-Salary Remaining : $1,118,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alexander Khokhlachev $1,547,438 (2)
-Salary Remaining : $1,105,313
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ty Rattie $1,258,000 (1)
-Salary Remaining : $898,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nick Leddy $1,200,000 (1)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Thomas Harley $1,125,000 (6)
-Salary Remaining : $803,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alexandre Texier $995,000 (4)
-Salary Remaining : $710,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Logan Brown $862,500 (2)
-Salary Remaining : $616,071
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Josh Norris $775,000 (1)
-Salary Remaining : $553,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alex Newhook $775,000 (3)
-Salary Remaining : $553,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players22
Salary Commitment
Year 14 : $41,265,063
Year 15 : $32,669,063
Year 16 : $22,638,125
Year 17 : $14,285,625
Salary Average Commitment
Year 14 : $800,000
Year 15 : $560,000
Year 16 : $360,000
Year 17 : $240,000
Salary Cap with 1 Way Contract
Year 14 : $41,265,063
Year 15 : $32,669,063
Year 16 : $22,638,125
Year 17 : $14,285,625

Farm Players Salaries

Rasmus Kupari $125,000 (4)
Salary Remaining : $89,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Martin Fehérváry $120,000 (3)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Gage Goncalves $95,000 (1)
Salary Remaining : $67,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Lian Bichsel $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Axel Sandin Pellikka $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Brennan Othmann $90,000 (5)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Anton Silayev $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Scott Morrow $80,000 (4)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Teddy Stiga $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
JJ Peterka $80,000 (4)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Luca Del Bel Belluz $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Eduard Šalé $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Rieger Lorenz $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Brodie Ziemer $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Oscar Fisker Mølgaard $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Luke Evangelista $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Samuel Helenius $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Nicolas Meloche $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Raphael Lavoie $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Blake Montgomery $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Quinton Burns $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jamieson Rees $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Marcus Gidlöf $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Helge Grans $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Bryce McConnell-Barker $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Sean Farrell $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Juha Jatkola $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Justus Annunen $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Mathieu Cataford $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Mats Lindgren $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Erik Portillo $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Martin Chromiak $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players32
Salary Commitment
Year 14 : $2,300,000
Year 15 : $1,450,000
Year 16 : $930,000
Year 17 : $375,000
Salary Average Commitment
Year 14 : $128,000
Year 15 : $76,000
Year 16 : $44,000
Year 17 : $16,000

CAPE FEAR PROWLERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAtlantic Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,934 - 96.68%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$2,540,000
Farm
Home Games Left0
Average Attendance - %2,934 - 97.78%
Average Income per Game$82,673
Year to Date Revenue$165,345

Expense

Pro Players Total Salaries$49,235,761
Farm Players Total Salaries$3,175,325
Coaches Total Salaries$2,600,000
Luxury Taxe Total$951,954
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$434,851,547
Projected Bank Account$434,851,547

Pro Players Salaries

Jonathan Toews $3,843,750 (2)
-Salary Remaining : $2,745,536
-Salary Average : $0
-Salary Average Remaining : $0
Patrick Sharp $3,656,313 (2)
-Salary Remaining : $2,611,652
-Salary Average : $0
-Salary Average Remaining : $0
Victor Hedman $3,353,906 (5)
-Salary Remaining : $2,395,647
-Salary Average : $0
-Salary Average Remaining : $0
Elias Lindholm $3,080,000 (5)
-Salary Remaining : $2,200,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Sean Couturier $2,962,500 (5)
-Salary Remaining : $2,116,071
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ryan Nugent-Hopkins $2,591,094 (4)
-Salary Remaining : $1,850,781
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Phil Kessel $2,584,780 (3)
-Salary Remaining : $1,846,271
-Salary Average : $0
-Salary Average Remaining : $0
Tage Thompson $2,512,500 (4)
-Salary Remaining : $1,794,643
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Vladimir Tarasenko $2,465,887 (2)
-Salary Remaining : $1,761,348
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Marc-Andre Fleury $2,446,625 (4)
-Salary Remaining : $1,747,589
-Salary Average : $0
-Salary Average Remaining : $0
Alex DeBrincat $2,339,750 (4)
-Salary Remaining : $1,671,250
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Eric Comrie $2,315,625 (5)
-Salary Remaining : $1,654,018
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jonathan Drouin $2,000,000 (2)
-Salary Remaining : $1,428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Dennis Wideman $1,849,000 (1)
-Salary Remaining : $1,320,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Rasmus Sandin $1,775,000 (5)
-Salary Remaining : $1,267,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Adam Larsson $1,671,000 (2)
-Salary Remaining : $1,193,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mathieu Perreault $1,606,000 (4)
-Salary Remaining : $1,147,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Anton Stralman $1,432,031 (2)
-Salary Remaining : $1,022,879
-Salary Average : $40,000
-Salary Average Remaining : $28,571
John Carlson $1,275,000 (1)
-Salary Remaining : $910,714
-Salary Average : $0
-Salary Average Remaining : $0
Mattias Samuelsson $1,200,000 (5)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jack Quinn $825,000 (4)
-Salary Remaining : $589,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Bryan Little $800,000 (1)
-Salary Remaining : $571,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Marcus Johansson $650,000 (1)
-Salary Remaining : $464,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players23
Salary Commitment
Year 14 : $49,235,761
Year 15 : $44,661,761
Year 16 : $29,592,780
Year 17 : $27,008,000
Salary Average Commitment
Year 14 : $680,000
Year 15 : $560,000
Year 16 : $400,000
Year 17 : $400,000
Salary Cap with 1 Way Contract
Year 14 : $49,235,761
Year 15 : $44,661,761
Year 16 : $29,592,780
Year 17 : $27,008,000

Farm Players Salaries

Jonas Brodin $225,000 (3)
Salary Remaining : $160,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Frederik Andersen $201,150 (2)
Salary Remaining : $143,679
Salary Average : $4,000
Salary Average Remaining : $2,857
Marcus Pettersson $165,150 (6)
Salary Remaining : $117,964
Salary Average : $4,000
Salary Average Remaining : $2,857
Christian Dvorak $133,300 (2)
Salary Remaining : $95,214
Salary Average : $4,000
Salary Average Remaining : $2,857
Filip Gustavsson $130,350 (6)
Salary Remaining : $93,107
Salary Average : $4,000
Salary Average Remaining : $2,857
Spencer Foo $120,000 (1)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Sam Steel $104,625 (4)
Salary Remaining : $74,732
Salary Average : $4,000
Salary Average Remaining : $2,857
Wyatt Johnston $97,500 (5)
Salary Remaining : $69,643
Salary Average : $4,000
Salary Average Remaining : $2,857
Warren Foegele $90,750 (1)
Salary Remaining : $64,821
Salary Average : $4,000
Salary Average Remaining : $2,857
David Reinbacher $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Kevin Korchinski $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Pavel Mintyukov $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Liam Greentree $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Jiří Kulich $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Leo Carlsson $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Henry Mews $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Marco Rossi $87,500 (4)
Salary Remaining : $62,500
Salary Average : $4,000
Salary Average Remaining : $2,857
Tristan Luneau $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Carson Rehkopf $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Ville Koivunen $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Trevor Connelly $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Liam Öhgren $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Oskar Olausson $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Jagger Firkus $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Ukko-Pekka Luukkonen $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Leo Sahlin Wallenius $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Colton Dach $70,000 (5)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Riley Kidney $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Cody Ceci $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Roby Järventie $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Topi Niemelä $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Vladislav Kamenev $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Brandon Svoboda $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Zac Jones $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players34
Salary Commitment
Year 14 : $3,175,325
Year 15 : $2,404,575
Year 16 : $1,490,125
Year 17 : $815,125
Salary Average Commitment
Year 14 : $136,000
Year 15 : $100,000
Year 16 : $60,000
Year 17 : $32,000

CHICAGO CRUSHERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Death Trap
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $175 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 0 - 0.00%
Farm Level 2: 2000 - $30 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,190,704
Farm Players Total Salaries$2,758,250
Coaches Total Salaries$2,975,000
Luxury Taxe Total$661,071
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$467,439,262
Projected Bank Account$467,439,262

Pro Players Salaries

Thomas Greiss $4,005,704 (6)
-Salary Remaining : $2,861,217
-Salary Average : $0
-Salary Average Remaining : $0
Jared Cowen $3,937,500 (6)
-Salary Remaining : $2,812,500
-Salary Average : $0
-Salary Average Remaining : $0
Mikko Rantanen $3,928,750 (6)
-Salary Remaining : $2,806,250
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alexander Edler $2,812,500 (6)
-Salary Remaining : $2,008,929
-Salary Average : $0
-Salary Average Remaining : $0
Joel Farabee $2,668,750 (5)
-Salary Remaining : $1,906,250
-Salary Average : $40,000
-Salary Average Remaining : $28,571
David Pastrnak $2,500,000 (5)
-Salary Remaining : $1,785,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jack Eichel $2,225,000 (3)
-Salary Remaining : $1,589,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alexander Wennberg $2,012,500 (2)
-Salary Remaining : $1,437,500
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Rickard Rakell $1,905,000 (1)
-Salary Remaining : $1,360,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Boone Jenner $1,891,250 (4)
-Salary Remaining : $1,350,893
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jake Guentzel $1,685,625 (3)
-Salary Remaining : $1,204,018
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Will Karlsson $1,650,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mathew Dumba $1,418,125 (1)
-Salary Remaining : $1,012,946
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Morgan Frost $1,400,000 (5)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Adrian Kempe $1,262,500 (1)
-Salary Remaining : $901,786
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Adam Fox $1,137,500 (3)
-Salary Remaining : $812,500
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Anthony Cirelli $750,000 (1)
-Salary Remaining : $535,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brandon Carlo $750,000 (2)
-Salary Remaining : $535,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
John Marino $650,000 (1)
-Salary Remaining : $464,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Dustin Wolf $600,000 (3)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players20
Salary Commitment
Year 14 : $39,190,704
Year 15 : $33,205,079
Year 16 : $30,442,579
Year 17 : $23,144,454
Salary Average Commitment
Year 14 : $680,000
Year 15 : $480,000
Year 16 : $400,000
Year 17 : $200,000
Salary Cap with 1 Way Contract
Year 14 : $39,190,704
Year 15 : $33,205,079
Year 16 : $30,442,579
Year 17 : $23,144,454

Farm Players Salaries

Keegan Kolesar $185,000 (1)
Salary Remaining : $132,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Rasmus Asplund $177,500 (1)
Salary Remaining : $126,786
Salary Average : $4,000
Salary Average Remaining : $2,857
Olli Maatta $162,500 (1)
Salary Remaining : $116,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Ilya Sorokin $120,000 (5)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Connor Murphy $104,200 (1)
Salary Remaining : $74,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Brady Skjei $93,400 (1)
Salary Remaining : $66,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Charlie Coyle $93,000 (3)
Salary Remaining : $66,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Tomas Tatar $92,000 (1)
Salary Remaining : $65,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Brandon Montour $89,500 (3)
Salary Remaining : $63,929
Salary Average : $4,000
Salary Average Remaining : $2,857
Mikael Backlund $81,250 (2)
Salary Remaining : $58,036
Salary Average : $4,000
Salary Average Remaining : $2,857
Oliver Bjorkstrand $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Ville Husso $75,000 (1)
Salary Remaining : $53,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Kevin Bahl $71,500 (1)
Salary Remaining : $51,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Egor Sokolov $70,900 (1)
Salary Remaining : $50,643
Salary Average : $4,000
Salary Average Remaining : $2,857
Nils Lundkvist $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Dylan MacKinnon $62,500 (2)
Salary Remaining : $44,643
Salary Average : $4,000
Salary Average Remaining : $2,857
AJ Greer $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Josh Mahura $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Chris Tanev $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Mitchell Stephens $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Matthew Phillips $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Martin Frk $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Ivan Prosvetov $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
William Strömgren $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Noel Fransén $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Morgan Geekie $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Gustav Olofsson $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Justin Ertel $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
William Carrier $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Ondrej Becher $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Roman Schmidt $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Riley Sheahan $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Matt Nieto $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
J.T. Compher $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
David Farrance $55,000 (1)
Salary Remaining : $39,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players35
Salary Commitment
Year 14 : $2,758,250
Year 15 : $886,250
Year 16 : $602,500
Year 17 : $120,000
Salary Average Commitment
Year 14 : $140,000
Year 15 : $48,000
Year 16 : $32,000
Year 17 : $4,000

COLORADO WOLVES



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Den
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,920 - 95.98%
Farm Level 2: 1000 - $25 - 746 - 74.60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,666 - 88.85%
Average Income per Game$85,833
Year to Date Revenue$171,665

Expense

Pro Players Total Salaries$28,641,532
Farm Players Total Salaries$2,380,450
Coaches Total Salaries$2,612,400
Luxury Taxe Total$523,590
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$529,116,171
Projected Bank Account$529,116,171

Pro Players Salaries

Nick Schmaltz $3,480,313 (6)
-Salary Remaining : $2,485,938
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Carl Gunnarsson $2,524,500 (3)
-Salary Remaining : $1,803,214
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kyle Connor $2,262,500 (4)
-Salary Remaining : $1,616,071
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Travis Konecny $1,946,250 (4)
-Salary Remaining : $1,390,179
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Matt Murray $1,709,844 (2)
-Salary Remaining : $1,221,317
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Samu Perhonen $1,678,500 (6)
-Salary Remaining : $1,198,929
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Shea Theodore $1,565,000 (2)
-Salary Remaining : $1,117,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nick Ritchie $1,443,750 (6)
-Salary Remaining : $1,031,250
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Dougie Hamilton $1,359,375 (3)
-Salary Remaining : $970,982
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jordan Schmaltz $1,219,000 (4)
-Salary Remaining : $870,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jesse Puljujarvi $1,213,500 (5)
-Salary Remaining : $866,786
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alex Galchenyuk $1,200,000 (5)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Emile Poirier $1,100,000 (5)
-Salary Remaining : $785,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kailer Yamamoto $1,046,250 (5)
-Salary Remaining : $747,321
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Yakov Trenin $938,500 (2)
-Salary Remaining : $670,357
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Victor Rask $935,500 (4)
-Salary Remaining : $668,214
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jason Dickinson $843,750 (2)
-Salary Remaining : $602,679
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Connor McMichael $825,000 (3)
-Salary Remaining : $589,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mason Lohrei $700,000 (4)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jacob Bernard-Docker $650,000 (2)
-Salary Remaining : $464,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players20
Salary Commitment
Year 14 : $28,641,532
Year 15 : $28,641,532
Year 16 : $22,934,438
Year 17 : $18,225,563
Salary Average Commitment
Year 14 : $800,000
Year 15 : $800,000
Year 16 : $600,000
Year 17 : $480,000
Salary Cap with 1 Way Contract
Year 14 : $28,641,532
Year 15 : $28,641,532
Year 16 : $22,934,438
Year 17 : $18,225,563

Farm Players Salaries

Matt Puempel $100,000 (1)
Salary Remaining : $71,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Sam Morin $93,750 (1)
Salary Remaining : $66,964
Salary Average : $4,000
Salary Average Remaining : $2,857
Carter Yakemchuk $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Oliver Bonk $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Zack Bolduc $90,000 (5)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Carson Lambos $90,000 (5)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Brayden Tracey $82,100 (1)
Salary Remaining : $58,643
Salary Average : $4,000
Salary Average Remaining : $2,857
Zachary L'Heureux $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Yaroslav Askarov $80,000 (4)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Cole Beaudoin $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Calum Ritchie $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Damon Severson $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Olen Zellweger $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Martin Kaut $77,500 (2)
Salary Remaining : $55,357
Salary Average : $4,000
Salary Average Remaining : $2,857
Jay O'Brien $75,000 (2)
Salary Remaining : $53,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Antti Tuomisto $72,400 (1)
Salary Remaining : $51,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Filip Johansson $72,200 (1)
Salary Remaining : $51,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Carter George $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Julius Miettinen $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Martin Mišiak $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Tyler Kleven $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Artem Duda $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryan O'Rourke $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Ethan Gauthier $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryan Suzuki $67,500 (3)
Salary Remaining : $48,214
Salary Average : $4,000
Salary Average Remaining : $2,857
Erik Cernak $65,000 (2)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Kirill Ustimenko $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
William Whitelaw $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Christopher Pelosi $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Dmitri Kuzmin $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Alexander Perevalov $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Konnor Smith $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players32
Salary Commitment
Year 14 : $2,380,450
Year 15 : $1,635,000
Year 16 : $777,500
Year 17 : $340,000
Salary Average Commitment
Year 14 : $128,000
Year 15 : $88,000
Year 16 : $40,000
Year 17 : $16,000

COQUITLAM KNIGHTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoquitlam Oakridge Hockey Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,407,000
Farm Players Total Salaries$2,312,450
Coaches Total Salaries$2,349,400
Luxury Taxe Total$637,076
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$420,613,479
Projected Bank Account$420,613,479

Pro Players Salaries

Nikolaj Ehlers $3,958,625 (6)
-Salary Remaining : $2,827,589
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Seth Jones $3,020,625 (4)
-Salary Remaining : $2,157,589
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alec Martinez $2,500,000 (3)
-Salary Remaining : $1,785,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Pierre-Luc Dubois $2,475,000 (5)
-Salary Remaining : $1,767,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Tomas Hertl $2,444,500 (2)
-Salary Remaining : $1,746,071
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brady Tkachuk $2,275,000 (4)
-Salary Remaining : $1,625,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
John Klingberg $2,125,500 (6)
-Salary Remaining : $1,518,214
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Tristan Jarry $1,863,875 (5)
-Salary Remaining : $1,331,339
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kasperi Kapanen $1,825,000 (2)
-Salary Remaining : $1,303,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nikita Zadorov $1,805,625 (5)
-Salary Remaining : $1,289,732
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Charlie McAvoy $1,687,500 (5)
-Salary Remaining : $1,205,357
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Sebastian Collberg $1,283,750 (2)
-Salary Remaining : $916,964
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Sam Kurker $1,200,000 (3)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Travis Hamonic $1,200,000 (3)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nicklas Jensen $1,128,000 (2)
-Salary Remaining : $805,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jayce Hawryluk $1,078,000 (2)
-Salary Remaining : $770,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Lias Andersson $980,000 (4)
-Salary Remaining : $700,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Karl Alzner $965,000 (3)
-Salary Remaining : $689,286
-Salary Average : $0
-Salary Average Remaining : $0
Pyotr Kochetkov $941,000 (3)
-Salary Remaining : $672,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Connor Bedard $900,000 (2)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jack Roslovic $750,000 (3)
-Salary Remaining : $535,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players21
Salary Commitment
Year 14 : $36,407,000
Year 15 : $36,407,000
Year 16 : $27,747,750
Year 17 : $20,191,750
Salary Average Commitment
Year 14 : $800,000
Year 15 : $800,000
Year 16 : $560,000
Year 17 : $360,000
Salary Cap with 1 Way Contract
Year 14 : $36,407,000
Year 15 : $36,407,000
Year 16 : $27,747,750
Year 17 : $20,191,750

Farm Players Salaries

Sam Poulin $122,500 (4)
Salary Remaining : $87,500
Salary Average : $4,000
Salary Average Remaining : $2,857
Ty Dellandrea $122,500 (3)
Salary Remaining : $87,500
Salary Average : $4,000
Salary Average Remaining : $2,857
Phil Grubauer $100,000 (1)
Salary Remaining : $71,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Derek Forbort $91,750 (2)
Salary Remaining : $65,536
Salary Average : $4,000
Salary Average Remaining : $2,857
Gabriel Bourque $90,700 (2)
Salary Remaining : $64,786
Salary Average : $4,000
Salary Average Remaining : $2,857
Shane Wright $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Cole Sillinger $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Fabian Lysell $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Berkly Catton $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Justin Barron $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Dean Letourneau $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Nathan Gaucher $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Emil Heineman $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Anton Wahlberg $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Matt Clark $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Christian Kyrou $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Emil Andrae $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Ethan Procyszyn $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Adam Jecho $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Tyler Brennan $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Gabriel Gagne $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Alexander Alexeyev $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jack Pridham $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Yan Kuznetsov $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Dillon Heatherington $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Leevi Merilainen $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Filip Nordberg $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Ty Nelson $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Nick Lardis $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Devin Kaplan $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Juraj Pekarcik $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players31
Salary Commitment
Year 14 : $2,312,450
Year 15 : $1,742,450
Year 16 : $890,000
Year 17 : $122,500
Salary Average Commitment
Year 14 : $124,000
Year 15 : $92,000
Year 16 : $44,000
Year 17 : $4,000

DETROIT RED WINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Joe
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,950 - 97.48%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,950 - 98.32%
Average Income per Game$83,233
Year to Date Revenue$166,465

Expense

Pro Players Total Salaries$34,938,668
Farm Players Total Salaries$2,549,250
Coaches Total Salaries$2,001,000
Luxury Taxe Total$632,013
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$255,341,960
Projected Bank Account$255,341,960

Pro Players Salaries

Anze Kopitar $2,909,500 (3)
-Salary Remaining : $2,078,214
-Salary Average : $0
-Salary Average Remaining : $0
Morgan Rielly $2,857,031 (4)
-Salary Remaining : $2,040,736
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jason Robertson $2,400,000 (5)
-Salary Remaining : $1,714,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Taylor Hall $2,388,750 (3)
-Salary Remaining : $1,706,250
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Artem Anisimov $2,360,798 (3)
-Salary Remaining : $1,686,284
-Salary Average : $0
-Salary Average Remaining : $0
Noah Hanifin $2,298,688 (5)
-Salary Remaining : $1,641,920
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Owen Tippett $2,125,000 (5)
-Salary Remaining : $1,517,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Carey Price $1,824,000 (3)
-Salary Remaining : $1,302,857
-Salary Average : $0
-Salary Average Remaining : $0
Boo Nieves $1,750,000 (5)
-Salary Remaining : $1,250,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nail Yakupov $1,619,625 (4)
-Salary Remaining : $1,156,875
-Salary Average : $0
-Salary Average Remaining : $0
Jason Zucker $1,391,250 (3)
-Salary Remaining : $993,750
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nikita Scherbak $1,356,750 (5)
-Salary Remaining : $969,107
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mikhail Grigorenko $1,296,338 (4)
-Salary Remaining : $925,956
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Michael Stone $1,121,875 (3)
-Salary Remaining : $801,339
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Adam Clendening $1,067,313 (2)
-Salary Remaining : $762,366
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Madison Bowey $1,056,250 (1)
-Salary Remaining : $754,464
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Julius Honka $1,007,500 (1)
-Salary Remaining : $719,643
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Michael Dal Colle $1,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Tyler Wotherspoon $933,000 (1)
-Salary Remaining : $666,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
A. J. Spellacy $600,000 (3)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nick Bjugstad $600,000 (1)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Max Jones $600,000 (3)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Konstantin Barulin $375,000 (4)
-Salary Remaining : $267,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players23
Salary Commitment
Year 14 : $34,938,668
Year 15 : $30,341,918
Year 16 : $29,274,605
Year 17 : $16,078,432
Salary Average Commitment
Year 14 : $760,000
Year 15 : $560,000
Year 16 : $520,000
Year 17 : $320,000
Salary Cap with 1 Way Contract
Year 14 : $34,938,668
Year 15 : $30,341,918
Year 16 : $29,274,605
Year 17 : $16,078,432

Farm Players Salaries

Felix Sandstrom $200,000 (3)
Salary Remaining : $142,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Ian McCoshen $119,700 (3)
Salary Remaining : $85,500
Salary Average : $4,000
Salary Average Remaining : $2,857
Kieffer Bellows $110,000 (3)
Salary Remaining : $78,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Dylan McIlrath $95,100 (2)
Salary Remaining : $67,929
Salary Average : $4,000
Salary Average Remaining : $2,857
Alex Formenton $93,750 (3)
Salary Remaining : $66,964
Salary Average : $4,000
Salary Average Remaining : $2,857
Alexander Volkov $90,700 (3)
Salary Remaining : $64,786
Salary Average : $4,000
Salary Average Remaining : $2,857
Nate Danielson $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Oliver Moore $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Patrik Hamrla $80,000 (4)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Xavier Bourgault $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Marek Vanacker $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Reid Schaefer $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Egor Zamula $77,500 (4)
Salary Remaining : $55,357
Salary Average : $4,000
Salary Average Remaining : $2,857
Noel Gunler $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Tanner Howe $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Elias Salomonsson $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Mattias Hävelid $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Nicholas Robertson $67,500 (2)
Salary Remaining : $48,214
Salary Average : $4,000
Salary Average Remaining : $2,857
Mads Sogaard $65,000 (2)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryan Johnson $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Will Skahan $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Philip Tomasino $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Aleksi Heponiemi $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Zayde Wisdom $60,000 (4)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Joel Blomqvist $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Hoyt Stanley $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jakub Zboril $60,000 (4)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Dillion Hamaliuk $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Paul Ludwinski $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Matt Robertson $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Noah Dower Nilsson $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Joni Jurmo $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Ludwig Persson $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players33
Salary Commitment
Year 14 : $2,549,250
Year 15 : $1,904,250
Year 16 : $1,246,650
Year 17 : $357,500
Salary Average Commitment
Year 14 : $132,000
Year 15 : $92,000
Year 16 : $56,000
Year 17 : $20,000

EDMONTON BUSCHWACKERS



Arena Capacity - Ticket Price
Attendance - %

Arena Name99 Park
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,142,110
Farm Players Total Salaries$3,082,000
Coaches Total Salaries$2,202,000
Luxury Taxe Total$670,938
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$481,579,829
Projected Bank Account$481,579,829

Pro Players Salaries

Kyle Turris $3,926,485 (5)
-Salary Remaining : $2,804,632
-Salary Average : $0
-Salary Average Remaining : $0
Matthew Tkachuk $3,264,844 (5)
-Salary Remaining : $2,332,031
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Cam Fowler $2,857,031 (3)
-Salary Remaining : $2,040,736
-Salary Average : $0
-Salary Average Remaining : $0
Carter Hart $2,812,500 (4)
-Salary Remaining : $2,008,929
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mikhail Sergachev $2,712,500 (5)
-Salary Remaining : $1,937,500
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Simon Holmström $2,215,750 (5)
-Salary Remaining : $1,582,679
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Tyler Johnson $2,000,000 (1)
-Salary Remaining : $1,428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Filip Chytil $2,000,000 (5)
-Salary Remaining : $1,428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Zach Boychuk $1,958,000 (1)
-Salary Remaining : $1,398,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Auston Matthews $1,947,500 (3)
-Salary Remaining : $1,391,071
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Barrett Hayton $1,775,000 (5)
-Salary Remaining : $1,267,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Joel Broda $1,480,000 (1)
-Salary Remaining : $1,057,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Marc Staal $1,410,000 (2)
-Salary Remaining : $1,007,143
-Salary Average : $0
-Salary Average Remaining : $0
Jujhar Khaira $1,210,000 (2)
-Salary Remaining : $864,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Stefan Elliott $1,200,000 (5)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Darnell Nurse $975,000 (2)
-Salary Remaining : $696,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Frederik Gauthier $877,500 (1)
-Salary Remaining : $626,786
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Devante Smith-Pelly $800,000 (2)
-Salary Remaining : $571,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Wade Allison $770,000 (3)
-Salary Remaining : $550,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Conor Timmins $750,000 (1)
-Salary Remaining : $535,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Marc-Olivier Roy $600,000 (3)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Olivier Rodrigue $600,000 (3)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players22
Salary Commitment
Year 14 : $38,142,110
Year 15 : $31,076,610
Year 16 : $26,681,610
Year 17 : $19,907,079
Salary Average Commitment
Year 14 : $760,000
Year 15 : $560,000
Year 16 : $440,000
Year 17 : $280,000
Salary Cap with 1 Way Contract
Year 14 : $38,142,110
Year 15 : $31,076,610
Year 16 : $26,681,610
Year 17 : $19,907,079

Farm Players Salaries

Ryan Murphy $200,000 (4)
Salary Remaining : $142,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Anthony Stolarz $142,500 (5)
Salary Remaining : $101,786
Salary Average : $4,000
Salary Average Remaining : $2,857
Zach Budish $140,000 (3)
Salary Remaining : $100,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Max Friberg $127,500 (3)
Salary Remaining : $91,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Alexandar Georgiev $120,000 (2)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Xavier Ouellet $120,000 (5)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryan McLeod $94,300 (4)
Salary Remaining : $67,357
Salary Average : $4,000
Salary Average Remaining : $2,857
Quinton Howden $92,800 (1)
Salary Remaining : $66,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Brock McGinn $91,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Tyler Boucher $90,000 (5)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Artyom Levshunov $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Topias Leinonen $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Keegan Lowe $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Ilya Protas $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Otto Stenberg $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Liam Foudy $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Niklas Kokko $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Andrew Gibson $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryan Chesley $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Lucas Pettersson $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Theodor Niederbach $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Daniil Chayka $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Rasmus Kumpulainen $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Roni Hirvonen $68,600 (4)
Salary Remaining : $49,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Samuel Fagemo $65,300 (3)
Salary Remaining : $46,643
Salary Average : $4,000
Salary Average Remaining : $2,857
Maxim Massé $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Caleb Jones $65,000 (2)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Jack Finley $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Ville Pokka $60,000 (5)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Yegor Zavragin $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Elias Nils Pettersson $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Oliver Johansson $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Brett Berard $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Melvin Fernström $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Quinn Olson $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Drew Fortescue $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Conner Bleackley $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Anton Johansson $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players38
Salary Commitment
Year 14 : $3,082,000
Year 15 : $2,358,200
Year 16 : $1,723,200
Year 17 : $775,400
Salary Average Commitment
Year 14 : $152,000
Year 15 : $112,000
Year 16 : $76,000
Year 17 : $28,000

HALIFAX HIGHLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHalf Moon House
Level 1: 6700 - $119 - 6,416 - 95.75%
Level 2: 5700 - $69 - 5,276 - 92.55%
Level 3: 2200 - $59 - 1,986 - 90.25%
Level 4: 4200 - $49 - 3,691 - 87.87%
Luxury : 1700 - $249 - 1,415 - 83.21%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 1,922 - 96.10%
Farm Level 2: 1000 - $18 - 955 - 95.50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,782 - 91.62%
Average Income per Game$1,614,245
Year to Date Revenue$3,228,489
Farm
Home Games Left0
Average Attendance - %2,877 - 95.90%
Average Income per Game$84,460
Year to Date Revenue$168,920

Expense

Pro Players Total Salaries$41,402,860
Farm Players Total Salaries$2,937,800
Coaches Total Salaries$2,308,000
Luxury Taxe Total$729,488
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$564,886,465
Projected Bank Account$564,886,465

Pro Players Salaries

Sidney Crosby $3,507,485 (4)
-Salary Remaining : $2,505,346
-Salary Average : $0
-Salary Average Remaining : $0
Jacob Markstrom $3,230,000 (5)
-Salary Remaining : $2,307,143
-Salary Average : $0
-Salary Average Remaining : $0
Connor McDavid $3,213,750 (3)
-Salary Remaining : $2,295,536
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nathan Horton $2,717,500 (6)
-Salary Remaining : $1,941,071
-Salary Average : $0
-Salary Average Remaining : $0
Mike Green $2,500,000 (5)
-Salary Remaining : $1,785,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Elias Pettersson $2,406,250 (6)
-Salary Remaining : $1,718,750
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Rasmus Dahlin $2,325,000 (5)
-Salary Remaining : $1,660,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kari Lehtonen $2,094,000 (3)
-Salary Remaining : $1,495,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kirby Dach $2,000,000 (6)
-Salary Remaining : $1,428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Wojtek Wolski $1,910,000 (4)
-Salary Remaining : $1,364,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Leon Draisaitl $1,900,000 (3)
-Salary Remaining : $1,357,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Andrei Svechnikov $1,875,000 (4)
-Salary Remaining : $1,339,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jacob Josefson $1,802,000 (2)
-Salary Remaining : $1,287,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Erik Brännström $1,750,000 (6)
-Salary Remaining : $1,250,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brett Pesce $1,523,750 (4)
-Salary Remaining : $1,088,393
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Tom Wilson $1,184,625 (1)
-Salary Remaining : $846,161
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Zac Rinaldo $937,500 (5)
-Salary Remaining : $669,643
-Salary Average : $0
-Salary Average Remaining : $0
Arber Xhekaj $800,000 (1)
-Salary Remaining : $571,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Moritz Seider $750,000 (3)
-Salary Remaining : $535,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Keven Veilleux $676,000 (1)
-Salary Remaining : $482,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jay Rosehill $600,000 (4)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Radko Gudas $600,000 (1)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Matt Rempe $600,000 (2)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Adam Klapka $500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players24
Salary Commitment
Year 14 : $41,402,860
Year 15 : $38,142,235
Year 16 : $35,240,235
Year 17 : $27,282,485
Salary Average Commitment
Year 14 : $800,000
Year 15 : $640,000
Year 16 : $520,000
Year 17 : $360,000
Salary Cap with 1 Way Contract
Year 14 : $41,402,860
Year 15 : $38,142,235
Year 16 : $35,240,235
Year 17 : $27,282,485

Farm Players Salaries

Ales Hemsky $181,825 (2)
Salary Remaining : $129,875
Salary Average : $4,000
Salary Average Remaining : $2,857
Joe Colborne $125,000 (1)
Salary Remaining : $89,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Roman Tesliuk $124,000 (3)
Salary Remaining : $88,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Valeri Nichushkin $120,000 (5)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
David Van Der Gulik $117,500 (3)
Salary Remaining : $83,929
Salary Average : $4,000
Salary Average Remaining : $2,857
Nikita Tryamkin $112,900 (1)
Salary Remaining : $80,643
Salary Average : $4,000
Salary Average Remaining : $2,857
Masi Marjamaki $111,250 (3)
Salary Remaining : $79,464
Salary Average : $4,000
Salary Average Remaining : $2,857
Seth Ambroz $111,000 (1)
Salary Remaining : $79,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Theo Peckham $103,400 (1)
Salary Remaining : $73,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Libor Hajek $99,900 (3)
Salary Remaining : $71,357
Salary Average : $4,000
Salary Average Remaining : $2,857
Mason McDonald $97,500 (3)
Salary Remaining : $69,643
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryan Hartman $90,625 (2)
Salary Remaining : $64,732
Salary Average : $4,000
Salary Average Remaining : $2,857
Terik Parascak $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Cutter Gauthier $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Jack Studnicka $86,400 (1)
Salary Remaining : $61,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Tyson Barrie $86,000 (3)
Salary Remaining : $61,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Sami Vatanen $82,500 (1)
Salary Remaining : $58,929
Salary Average : $4,000
Salary Average Remaining : $2,857
Seamus Casey $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Prokhor Poltapov $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Alfons Freij $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Veini Vehviläinen $78,000 (2)
Salary Remaining : $55,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Jack Berglund $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Adam Sýkora $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Quentin Miller $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Eetu Tuulola $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Otto Salin $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Tristan Bertucci $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Tristan Lennox $60,000 (5)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jonathan Kovacevic $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Mikko Kokkonen $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Miroslav Satan Jr $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Olof Lindbom $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Lukas Parik $55,000 (1)
Salary Remaining : $39,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Jack Sparkes $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players34
Salary Commitment
Year 14 : $2,937,800
Year 15 : $1,721,600
Year 16 : $1,261,150
Year 17 : $260,000
Salary Average Commitment
Year 14 : $136,000
Year 15 : $76,000
Year 16 : $56,000
Year 17 : $12,000

HAWAII TYPHOON



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lagoon
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,737,869
Farm Players Total Salaries$2,838,431
Coaches Total Salaries$2,895,000
Luxury Taxe Total$673,821
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$474,595,117
Projected Bank Account$474,595,117

Pro Players Salaries

Jesper Boqvist $2,773,650 (4)
-Salary Remaining : $1,981,179
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Oscar Moller $2,118,000 (2)
-Salary Remaining : $1,512,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Drayson Bowman $2,110,000 (2)
-Salary Remaining : $1,507,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ivan Provorov $2,100,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jonathan Bernier $2,017,969 (3)
-Salary Remaining : $1,441,406
-Salary Average : $0
-Salary Average Remaining : $0
Alexander Burmistrov $2,000,000 (2)
-Salary Remaining : $1,428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Denis Gurianov $1,628,000 (3)
-Salary Remaining : $1,162,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Logan Stanley $1,612,500 (4)
-Salary Remaining : $1,151,786
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ryan Poehling $1,487,500 (5)
-Salary Remaining : $1,062,500
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Oscar Klefbom $1,406,250 (5)
-Salary Remaining : $1,004,464
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Logan Cooley $1,350,000 (6)
-Salary Remaining : $964,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jamie Oleksiak $1,224,000 (1)
-Salary Remaining : $874,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Scott Glennie $1,200,000 (2)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Vitek Vanecek $1,200,000 (2)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Andrew Mangiapane $1,050,000 (4)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Matty Beniers $950,000 (5)
-Salary Remaining : $678,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brandt Clarke $900,000 (5)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Dylan Guenther $900,000 (5)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jake McCabe $810,000 (2)
-Salary Remaining : $578,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Trevor Zegras $800,000 (3)
-Salary Remaining : $571,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Seth Jarvis $800,000 (4)
-Salary Remaining : $571,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Dylan Olsen $700,000 (2)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Josh Jacobs $600,000 (1)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players23
Salary Commitment
Year 14 : $31,737,869
Year 15 : $29,913,869
Year 16 : $19,775,869
Year 17 : $13,229,900
Salary Average Commitment
Year 14 : $880,000
Year 15 : $800,000
Year 16 : $520,000
Year 17 : $400,000
Salary Cap with 1 Way Contract
Year 14 : $31,737,869
Year 15 : $29,913,869
Year 16 : $19,775,869
Year 17 : $13,229,900

Farm Players Salaries

Marko Dano $134,631 (3)
Salary Remaining : $96,165
Salary Average : $4,000
Salary Average Remaining : $2,857
Samuel Ersson $125,000 (6)
Salary Remaining : $89,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Nicolas Petan $101,400 (2)
Salary Remaining : $72,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Macklin Celebrini $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Adam Fantilli $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Matt Savoie $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Matthew Wood $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Juuso Pärssinen $89,700 (1)
Salary Remaining : $64,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Lukas Reichel $87,500 (4)
Salary Remaining : $62,500
Salary Average : $4,000
Salary Average Remaining : $2,857
Quentin Musty $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Theo Lindstein $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Ivan Miroshnichenko $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Matthew Knies $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Tarin Smith $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Sam Montembeault $70,200 (1)
Salary Remaining : $50,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Cameron Whynot $70,000 (5)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Michael Del Zotto $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryan Greene $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryder Ritchie $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Jett Woo $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Matvei Shuravin $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Akil Thomas $65,000 (2)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Luke Misa $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Jan Jenik $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Devon Levi $60,000 (4)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
T.J. Brodie $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Tomas Jurco $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jeremy Morin $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Beau Akey $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Calle Odelius $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Julius Bergman $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Ty Voit $60,000 (5)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Haakon Hänelt $60,000 (5)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jack Drury $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Patrice Cormier $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Joel Hofer $55,000 (3)
Salary Remaining : $39,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Cam Squires $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Mikhail Abramov $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Luke Prokop $50,000 (4)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players39
Salary Commitment
Year 14 : $2,838,431
Year 15 : $1,898,531
Year 16 : $1,152,131
Year 17 : $592,500
Salary Average Commitment
Year 14 : $156,000
Year 15 : $100,000
Year 16 : $60,000
Year 17 : $32,000

LAS CRUCES SPURS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Mexico Place
Level 1: 7500 - $102 - 0 - 0.00%
Level 2: 6500 - $63 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 2500 - $240 - 0 - 0.00%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $37 - 0 - 0.00%
Farm Level 2: 2500 - $16 - 0 - 0.00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,994,876
Farm Players Total Salaries$2,535,500
Coaches Total Salaries$4,619,000
Luxury Taxe Total$730,808
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$463,934,968
Projected Bank Account$463,934,968

Pro Players Salaries

Pekka Rinne $2,902,126 (1)
-Salary Remaining : $2,072,947
-Salary Average : $0
-Salary Average Remaining : $0
Teuvo Teravainen $2,811,500 (4)
-Salary Remaining : $2,008,214
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ben Bishop $2,500,000 (3)
-Salary Remaining : $1,785,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Stuart Skinner $2,500,000 (5)
-Salary Remaining : $1,785,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Thomas Chabot $2,356,250 (5)
-Salary Remaining : $1,683,036
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Erik Johnson $2,246,875 (2)
-Salary Remaining : $1,604,911
-Salary Average : $0
-Salary Average Remaining : $0
Oliver Wahlstrom $2,053,750 (6)
-Salary Remaining : $1,466,964
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Joel Eriksson Ek $2,000,000 (4)
-Salary Remaining : $1,428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jared McCann $1,900,000 (3)
-Salary Remaining : $1,357,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mark Jankowski $1,500,000 (5)
-Salary Remaining : $1,071,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Victor Mete $1,312,500 (6)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Drake Batherson $1,312,500 (5)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Anton Rodin $1,233,375 (5)
-Salary Remaining : $880,982
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Dillon Dube $1,200,000 (5)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Logan Couture $1,200,000 (3)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brett Howden $1,150,000 (5)
-Salary Remaining : $821,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Cal Foote $1,125,000 (6)
-Salary Remaining : $803,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alex Pietrangelo $981,000 (1)
-Salary Remaining : $700,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Matt Smaby $960,000 (1)
-Salary Remaining : $685,714
-Salary Average : $0
-Salary Average Remaining : $0
Quinton Byfield $900,000 (3)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Torey Krug $880,000 (2)
-Salary Remaining : $628,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Michael Grabner $870,000 (1)
-Salary Remaining : $621,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jake Neighbours $850,000 (4)
-Salary Remaining : $607,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alexander Romanov $650,000 (2)
-Salary Remaining : $464,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Curtis Lazar $600,000 (1)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players25
Salary Commitment
Year 14 : $37,994,876
Year 15 : $31,681,750
Year 16 : $27,904,875
Year 17 : $21,404,875
Salary Average Commitment
Year 14 : $880,000
Year 15 : $760,000
Year 16 : $680,000
Year 17 : $520,000
Salary Cap with 1 Way Contract
Year 14 : $37,994,876
Year 15 : $31,681,750
Year 16 : $27,904,875
Year 17 : $21,404,875

Farm Players Salaries

Daniel Sprong $122,500 (4)
Salary Remaining : $87,500
Salary Average : $4,000
Salary Average Remaining : $2,857
Zachary Fucale $120,000 (2)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Viktor Tikhonov $120,000 (2)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Sean Durzi $120,000 (3)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Brad Malone $110,000 (2)
Salary Remaining : $78,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Samuel Honzek $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Filip Mesar $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Leon Muggli $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Jesper Wallstedt $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Jani Nyman $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Florian Xhekaj $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Alexey Toropchenko $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Tanner Molendyk $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Logan Sawyer $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Brock Faber $70,000 (4)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Noah Warren $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Caden Price $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
William Zellers $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Nils Höglander $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Cameron Hillis $63,500 (1)
Salary Remaining : $45,357
Salary Average : $4,000
Salary Average Remaining : $2,857
Kasper Simontaival $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Ilya Fedotov $60,000 (5)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Dylan Garand $60,000 (5)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Michael Fischer $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jack Peart $60,000 (5)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Pavel Dorofeyev $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Oliver Kapanen $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Hiroki Gojsic $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Michael DiPietro $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Sam Stange $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Mattias Norlinder $55,000 (1)
Salary Remaining : $39,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Bill Arnold $54,500 (2)
Salary Remaining : $38,929
Salary Average : $4,000
Salary Average Remaining : $2,857
Tanner Ludtke $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Artyom Galimov $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players34
Salary Commitment
Year 14 : $2,535,500
Year 15 : $2,067,000
Year 16 : $1,052,500
Year 17 : $532,500
Salary Average Commitment
Year 14 : $136,000
Year 15 : $108,000
Year 16 : $56,000
Year 17 : $28,000

MANHATTAN ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBossydome
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$2,540,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,216,384
Farm Players Total Salaries$2,929,075
Coaches Total Salaries$2,973,200
Luxury Taxe Total$714,561
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$384,144,636
Projected Bank Account$384,144,636

Pro Players Salaries

Jack Hughes $4,155,250 (5)
-Salary Remaining : $2,968,036
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Gabriel Landeskog $3,587,250 (6)
-Salary Remaining : $2,562,321
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mathew Barzal $2,875,000 (4)
-Salary Remaining : $2,053,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jordan Schroeder $2,709,300 (2)
-Salary Remaining : $1,935,214
-Salary Average : $0
-Salary Average Remaining : $0
Andre Burakovsky $2,436,500 (4)
-Salary Remaining : $1,740,357
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Anthony Beauvillier $2,325,000 (4)
-Salary Remaining : $1,660,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Denis Malgin $2,220,084 (5)
-Salary Remaining : $1,585,774
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Juraj Slafkovský $1,800,000 (6)
-Salary Remaining : $1,285,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Erik Karlsson $1,770,000 (3)
-Salary Remaining : $1,264,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Oliver Ekman-Larsson $1,676,000 (2)
-Salary Remaining : $1,197,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Thatcher Demko $1,664,000 (3)
-Salary Remaining : $1,188,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alex Turcotte $1,650,000 (5)
-Salary Remaining : $1,178,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Thomas Hickey $1,253,000 (4)
-Salary Remaining : $895,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Filip Zadina $1,200,000 (5)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Owen Power $1,200,000 (5)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ryan Pulock $1,010,000 (6)
-Salary Remaining : $721,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Adam Erne $910,000 (1)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
William Eklund $900,000 (5)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ivan Demidov $900,000 (3)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Spencer Knight $775,000 (3)
-Salary Remaining : $553,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Olli Juolevi $600,000 (3)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Filip Hronek $600,000 (3)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players22
Salary Commitment
Year 14 : $38,216,384
Year 15 : $37,306,384
Year 16 : $32,921,084
Year 17 : $26,612,084
Salary Average Commitment
Year 14 : $840,000
Year 15 : $800,000
Year 16 : $760,000
Year 17 : $520,000
Salary Cap with 1 Way Contract
Year 14 : $38,216,384
Year 15 : $37,306,384
Year 16 : $32,921,084
Year 17 : $26,612,084

Farm Players Salaries

Magnus Hellberg $143,000 (3)
Salary Remaining : $102,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Isac Lundeström $120,000 (5)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Evgeny Kuznetsov $99,600 (4)
Salary Remaining : $71,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Frank Nazar $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Colby Barlow $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Isak Rosén $90,000 (5)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Fedor Svechkov $90,000 (5)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Griffin Reinhart $88,300 (2)
Salary Remaining : $63,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Maxim Štrbák $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Noah Östlund $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Sam Rinzel $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Dylan James $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Mavrik Bourque $80,000 (4)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Logan Mailloux $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Rodion Amirov $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Sacha Boisvert $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Timothy Liljegren $71,675 (4)
Salary Remaining : $51,196
Salary Average : $4,000
Salary Average Remaining : $2,857
Sam Colangelo $70,000 (4)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Ben Danford $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Oskar Pettersson $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Artyom Grushnikov $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Aram Minnetian $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Gabriel Carlsson $66,500 (3)
Salary Remaining : $47,500
Salary Average : $4,000
Salary Average Remaining : $2,857
Max Plante $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Ethan Bear $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Alexei Kolosov $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Mason Beaupit $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Joe Veleno $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Cole Huckins $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Tyson Hinds $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jan Myšák $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Benjamin Gaudreau $60,000 (4)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Aleksi Saarela $60,000 (5)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Spencer Gill $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Gustav Lindstrom $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Carey Terrance $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jordan Spence $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Alexander Suzdalev $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Danny Zhilkin $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Gavin McCarthy $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players40
Salary Commitment
Year 14 : $2,929,075
Year 15 : $2,254,075
Year 16 : $1,695,775
Year 17 : $821,275
Salary Average Commitment
Year 14 : $160,000
Year 15 : $120,000
Year 16 : $88,000
Year 17 : $40,000

NEWTON NIGHTMARES



Arena Capacity - Ticket Price
Attendance - %

Arena NameNEWTON SPORTS PALACE
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,250,000
Year to Date Revenue$2,500,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$65,000
Year to Date Revenue$130,000

Expense

Pro Players Total Salaries$41,392,408
Farm Players Total Salaries$3,015,600
Coaches Total Salaries$2,700,000
Luxury Taxe Total$786,196
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$294,192,575
Projected Bank Account$294,192,575

Pro Players Salaries

Brock Boeser $3,977,500 (6)
-Salary Remaining : $2,841,071
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Pontus Aberg $3,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kevin Poulin $2,928,764 (4)
-Salary Remaining : $2,091,974
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jordan Caron $2,771,644 (3)
-Salary Remaining : $1,979,746
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Adam Boqvist $2,500,000 (5)
-Salary Remaining : $1,785,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Pavel Zacha $2,262,500 (4)
-Salary Remaining : $1,616,071
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Max Domi $2,025,000 (2)
-Salary Remaining : $1,446,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Braden Holtby $1,924,375 (2)
-Salary Remaining : $1,374,554
-Salary Average : $0
-Salary Average Remaining : $0
Phillip Danault $1,922,500 (4)
-Salary Remaining : $1,373,214
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mika Zibanejad $1,910,375 (3)
-Salary Remaining : $1,364,554
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jake Virtanen $1,881,250 (3)
-Salary Remaining : $1,343,750
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Pierre-Olivier Joseph $1,500,000 (6)
-Salary Remaining : $1,071,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Adam Henrique $1,272,500 (4)
-Salary Remaining : $908,929
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brayden McNabb $1,200,000 (2)
-Salary Remaining : $857,143
-Salary Average : $0
-Salary Average Remaining : $0
Mikkel Boedker $1,184,000 (2)
-Salary Remaining : $845,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Slater Koekkoek $1,151,000 (1)
-Salary Remaining : $822,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brandon McMillan $1,106,000 (1)
-Salary Remaining : $790,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Viktor Arvidsson $1,000,000 (4)
-Salary Remaining : $714,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
MacKenzie Entwistle $975,000 (2)
-Salary Remaining : $696,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mason McTavish $900,000 (5)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Daniel Torgersson $700,000 (3)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jackson Lacombe $700,000 (4)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alex Vlasic $600,000 (1)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
John Ludvig $500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mason Millman $500,000 (3)
-Salary Remaining : $357,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Tyler Angle $500,000 (3)
-Salary Remaining : $357,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players26
Salary Commitment
Year 14 : $41,392,408
Year 15 : $34,535,408
Year 16 : $27,227,033
Year 17 : $18,963,764
Salary Average Commitment
Year 14 : $960,000
Year 15 : $760,000
Year 16 : $640,000
Year 17 : $400,000
Salary Cap with 1 Way Contract
Year 14 : $41,392,408
Year 15 : $34,535,408
Year 16 : $27,227,033
Year 17 : $18,963,764

Farm Players Salaries

Nolan Patrick $172,500 (4)
Salary Remaining : $123,214
Salary Average : $4,000
Salary Average Remaining : $2,857
Max Comtois $160,000 (4)
Salary Remaining : $114,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryan Johansen $135,000 (2)
Salary Remaining : $96,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Joshua Ho-Sang $113,400 (4)
Salary Remaining : $81,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Maxim Mayorov $112,500 (2)
Salary Remaining : $80,357
Salary Average : $4,000
Salary Average Remaining : $2,857
Dmytro Timashov $107,500 (2)
Salary Remaining : $76,786
Salary Average : $4,000
Salary Average Remaining : $2,857
Taylor Chorney $102,900 (1)
Salary Remaining : $73,500
Salary Average : $4,000
Salary Average Remaining : $2,857
Maveric Lamoureux $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Brendan Brisson $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Sam O'Reilly $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Brett Leason $76,800 (1)
Salary Remaining : $54,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Michael Hutchinson $75,000 (1)
Salary Remaining : $53,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Jakob Pelletier $75,000 (3)
Salary Remaining : $53,571
Salary Average : $4,000
Salary Average Remaining : $2,857
Nikita Chibrikov $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Benjamin Roger $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Kalan Lind $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Sergei Ivanov $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Vasily Ponomarev $70,000 (4)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Gabriel Eliasson $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
David Spacek $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Isaiah George $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Luca Pinelli $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Brody Lamb $60,000 (4)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Nico Daws $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Landon Slaggert $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Will Cuylle $60,000 (4)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Wyatt Kaiser $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Albert Johansson $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Victor Mancini $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Vojtech Hradec $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Sean Behrens $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Tomas Lavoie $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Michael Funk $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Joshua Roy $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Artemi Kniazev $55,000 (1)
Salary Remaining : $39,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Semyon Der-Arguchintsev $55,000 (1)
Salary Remaining : $39,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Lucas Edmonds $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Cruz Lucius $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Kirill Dolzhenkov $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Frédéric Brunet $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players40
Salary Commitment
Year 14 : $3,015,600
Year 15 : $2,110,900
Year 16 : $1,565,900
Year 17 : $635,900
Salary Average Commitment
Year 14 : $160,000
Year 15 : $104,000
Year 16 : $80,000
Year 17 : $24,000

NORTH VAN ROCKERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Flames
Level 1: 7500 - $100 - 7,500 - 100.00%
Level 2: 6500 - $60 - 6,286 - 96.70%
Level 3: 5500 - $30 - 3,053 - 55.51%
Level 4: 5000 - $28 - 5,000 - 100.00%
Luxury : 1500 - $200 - 1,500 - 100.00%
Total Capacity :26000
Farm
Farm Level 1: 3500 - $35 - 0 - 0.00%
Farm Level 2: 2500 - $25 - 0 - 0.00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %23,339 - 89.76%
Average Income per Game$1,658,720
Year to Date Revenue$3,317,440
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,490,651
Farm Players Total Salaries$2,490,400
Coaches Total Salaries$2,747,000
Luxury Taxe Total$695,867
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$501,324,117
Projected Bank Account$501,324,117

Pro Players Salaries

Marc-Edouard Vlasic $3,909,375 (2)
-Salary Remaining : $2,792,411
-Salary Average : $0
-Salary Average Remaining : $0
Sam Gagner $3,909,063 (6)
-Salary Remaining : $2,792,188
-Salary Average : $0
-Salary Average Remaining : $0
Kevin Labanc $2,950,000 (5)
-Salary Remaining : $2,107,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kyle Clifford $2,755,200 (4)
-Salary Remaining : $1,968,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nick Suzuki $2,706,250 (5)
-Salary Remaining : $1,933,036
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Oscar Dansk $2,500,000 (5)
-Salary Remaining : $1,785,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Markus Granlund $2,343,750 (5)
-Salary Remaining : $1,674,107
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ilya Samsonov $2,250,000 (4)
-Salary Remaining : $1,607,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Cody Glass $2,125,000 (6)
-Salary Remaining : $1,517,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
John Quenneville $2,088,750 (2)
-Salary Remaining : $1,491,964
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mikael Granlund $2,039,063 (6)
-Salary Remaining : $1,456,474
-Salary Average : $0
-Salary Average Remaining : $0
Alex Chiasson $1,371,000 (4)
-Salary Remaining : $979,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jake Bean $1,237,500 (5)
-Salary Remaining : $883,929
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Henrik Borgström $1,200,000 (5)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Patrick Davis $1,200,000 (3)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Peter Holland $1,107,075 (2)
-Salary Remaining : $790,768
-Salary Average : $0
-Salary Average Remaining : $0
Joel Edmundson $1,033,000 (4)
-Salary Remaining : $737,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Patrick Sieloff $1,015,625 (4)
-Salary Remaining : $725,446
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Roland McKeown $1,000,000 (3)
-Salary Remaining : $714,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Cam York $750,000 (3)
-Salary Remaining : $535,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players20
Salary Commitment
Year 14 : $39,490,651
Year 15 : $39,490,651
Year 16 : $32,385,451
Year 17 : $29,435,451
Salary Average Commitment
Year 14 : $640,000
Year 15 : $640,000
Year 16 : $600,000
Year 17 : $480,000
Salary Cap with 1 Way Contract
Year 14 : $39,490,651
Year 15 : $39,490,651
Year 16 : $32,385,451
Year 17 : $29,435,451

Farm Players Salaries

Calvin De Haan $139,375 (4)
Salary Remaining : $99,554
Salary Average : $4,000
Salary Average Remaining : $2,857
Sonny Milano $128,125 (2)
Salary Remaining : $91,518
Salary Average : $4,000
Salary Average Remaining : $2,857
Philippe Myers $101,000 (1)
Salary Remaining : $72,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Nico Myatovic $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Yegor Surin $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Chaz Lucius $90,000 (5)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Micheal Ferland $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Nolan Allan $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Shakir Mukhamadullin $80,000 (4)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Emil Hemming $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Fraser Minten $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Charlie Elick $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Brady Cleveland $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Zach Dean $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Vladislav Kolyachonok $76,900 (1)
Salary Remaining : $54,929
Salary Average : $4,000
Salary Average Remaining : $2,857
Danny Nelson $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Julian Lutz $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Colin Ralph $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Hunter Haight $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Samu Tuomaala $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Melker Thelin $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Olle Eriksson Ek $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Bobby Brink $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Zach Nehring $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Brendan Perlini $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jackson Hallum $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jack D Hughes $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jesse Kiiskinen $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Ian Moore $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Lucas Ciona $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Ozzy Wiesblatt $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Tomas Hamara $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Hunter Jones $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Rutger McGroarty $10,000 (1)
Salary Remaining : $7,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players34
Salary Commitment
Year 14 : $2,490,400
Year 15 : $1,527,500
Year 16 : $979,375
Year 17 : $469,375
Salary Average Commitment
Year 14 : $136,000
Year 15 : $76,000
Year 16 : $48,000
Year 17 : $20,000

PENSACOLA BADGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNO FEAR Center
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $95 - 0 - 0.00%
Level 3: 2000 - $85 - 0 - 0.00%
Level 4: 4000 - $70 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $15 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,594,061
Farm Players Total Salaries$2,574,570
Coaches Total Salaries$3,075,000
Luxury Taxe Total$727,373
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$398,206,143
Projected Bank Account$398,206,143

Pro Players Salaries

Brian Lee $3,346,875 (5)
-Salary Remaining : $2,390,625
-Salary Average : $0
-Salary Average Remaining : $0
Bo Horvat $3,190,813 (5)
-Salary Remaining : $2,279,152
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jonathan Huberdeau $3,066,548 (2)
-Salary Remaining : $2,190,391
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Quinn Hughes $2,887,500 (6)
-Salary Remaining : $2,062,500
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Andrei Vasilevski $2,807,500 (4)
-Salary Remaining : $2,005,357
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kris Russell $2,607,600 (4)
-Salary Remaining : $1,862,571
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Strome $2,576,000 (4)
-Salary Remaining : $1,840,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Cory Emmerton $2,337,500 (2)
-Salary Remaining : $1,669,643
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nikita Kucherov $2,050,000 (2)
-Salary Remaining : $1,464,286
-Salary Average : $0
-Salary Average Remaining : $0
Dany Heatley $2,025,000 (2)
-Salary Remaining : $1,446,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Michael Rasmussen $1,937,500 (6)
-Salary Remaining : $1,383,929
-Salary Average : $40,000
-Salary Average Remaining : $28,571
John-Michael Liles $1,725,000 (1)
-Salary Remaining : $1,232,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jeff Tambellini $1,672,000 (4)
-Salary Remaining : $1,194,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Bryce Swan $1,544,725 (6)
-Salary Remaining : $1,103,375
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brayden Schenn $1,276,000 (3)
-Salary Remaining : $911,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Lucas Raymond $925,000 (4)
-Salary Remaining : $660,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Daniel Vladar $907,500 (3)
-Salary Remaining : $648,214
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Braden Schneider $900,000 (4)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mike Matheson $811,000 (3)
-Salary Remaining : $579,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Vince Dunn $700,000 (4)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nolan Foote $650,000 (1)
-Salary Remaining : $464,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Adam Raska $600,000 (2)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Lucas Elvenes $550,000 (1)
-Salary Remaining : $392,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ryan Ufko $500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players24
Salary Commitment
Year 14 : $41,594,061
Year 15 : $38,169,061
Year 16 : $28,090,013
Year 17 : $25,095,513
Salary Average Commitment
Year 14 : $840,000
Year 15 : $680,000
Year 16 : $520,000
Year 17 : $400,000
Salary Cap with 1 Way Contract
Year 14 : $41,594,061
Year 15 : $38,169,061
Year 16 : $28,090,013
Year 17 : $25,095,513

Farm Players Salaries

Patrik Berglund $220,000 (1)
Salary Remaining : $157,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Chris Butler $122,875 (1)
Salary Remaining : $87,768
Salary Average : $4,000
Salary Average Remaining : $2,857
JJ Moser $120,000 (3)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Emerson Etem $116,420 (3)
Salary Remaining : $83,157
Salary Average : $4,000
Salary Average Remaining : $2,857
Dylan Sikura $92,500 (1)
Salary Remaining : $66,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Tom Willander $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Kaiden Guhle $90,000 (4)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Michael Hage $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Stian Solberg $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Konstantin Zakharov $85,000 (1)
Salary Remaining : $60,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Tyler Parsons $84,375 (2)
Salary Remaining : $60,268
Salary Average : $4,000
Salary Average Remaining : $2,857
Gracyn Sawchyn $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Daniil But $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Aatu Räty $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
E. J. Emery $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Marat Khusnutdinov $70,000 (4)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Jordan Dumais $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Gavin Hayes $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Sergei Murashov $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Reece Newkirk $64,000 (1)
Salary Remaining : $45,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Hampton Slukynsky $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Andrew Peeke $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Christian Fischer $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Anthony Romani $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Julien Gauthier $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Adam Engström $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Emmitt Finnie $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Rodwin Dionicio $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
David Gustafsson $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Michal Teplý $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Karel Vejmelka $59,400 (1)
Salary Remaining : $42,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Aleksanteri Kaskimaki $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players32
Salary Commitment
Year 14 : $2,574,570
Year 15 : $1,380,795
Year 16 : $926,420
Year 17 : $240,000
Salary Average Commitment
Year 14 : $128,000
Year 15 : $68,000
Year 16 : $44,000
Year 17 : $12,000

PHILADELPHIA MADMEN



Arena Capacity - Ticket Price
Attendance - %

Arena NameBroadstreet Arena
Level 1: 6500 - $89 - 0 - 0.00%
Level 2: 5500 - $56 - 0 - 0.00%
Level 3: 2000 - $49 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1500 - $210 - 0 - 0.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $18 - 967 - 96.70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,967 - 98.90%
Average Income per Game$87,406
Year to Date Revenue$174,812

Expense

Pro Players Total Salaries$31,970,411
Farm Players Total Salaries$3,371,907
Coaches Total Salaries$2,381,000
Luxury Taxe Total$588,859
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$412,960,794
Projected Bank Account$412,960,794

Pro Players Salaries

Steven Stamkos $2,617,675 (4)
-Salary Remaining : $1,869,768
-Salary Average : $0
-Salary Average Remaining : $0
Hampus Lindholm $2,569,219 (6)
-Salary Remaining : $1,835,156
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jake Oettinger $2,275,000 (5)
-Salary Remaining : $1,625,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Anthony Mantha $2,241,113 (5)
-Salary Remaining : $1,600,795
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ryan Ellis $2,237,500 (3)
-Salary Remaining : $1,598,214
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jakub Vrana $1,950,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kirill Tulupov $1,917,000 (6)
-Salary Remaining : $1,369,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Clayton Keller $1,492,575 (4)
-Salary Remaining : $1,066,125
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Roman Polak $1,408,000 (1)
-Salary Remaining : $1,005,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Martin Jones $1,300,000 (1)
-Salary Remaining : $928,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Max Pacioretty $1,212,891 (4)
-Salary Remaining : $866,351
-Salary Average : $0
-Salary Average Remaining : $0
Brett Sonne $1,200,000 (5)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Zemi Girgensons $1,134,000 (2)
-Salary Remaining : $810,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Dalibor Dvorský $900,000 (2)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Zach Benson $900,000 (2)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Denton Mateychuk $900,000 (1)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Yegor Chinakhov $900,000 (4)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Lukas Dostal $900,000 (5)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Deryk Engelland $683,438 (2)
-Salary Remaining : $488,170
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Luke Gazdic $632,000 (1)
-Salary Remaining : $451,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kaedan Korczak $600,000 (3)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Beckett Hendrickson $500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Dale Weise $500,000 (3)
-Salary Remaining : $357,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nikita Okhotiuk $500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Koehn Ziemmer $500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players25
Salary Commitment
Year 14 : $31,970,411
Year 15 : $27,230,411
Year 16 : $20,662,973
Year 17 : $17,325,473
Salary Average Commitment
Year 14 : $920,000
Year 15 : $720,000
Year 16 : $440,000
Year 17 : $320,000
Salary Cap with 1 Way Contract
Year 14 : $31,970,411
Year 15 : $27,230,411
Year 16 : $20,662,973
Year 17 : $17,325,473

Farm Players Salaries

Magnus Paajarvi $275,625 (4)
Salary Remaining : $196,875
Salary Average : $4,000
Salary Average Remaining : $2,857
Kyle Beach $218,602 (2)
Salary Remaining : $156,144
Salary Average : $4,000
Salary Average Remaining : $2,857
Beau Bennett $212,500 (3)
Salary Remaining : $151,786
Salary Average : $4,000
Salary Average Remaining : $2,857
Jordan Binnington $150,000 (4)
Salary Remaining : $107,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Morgan Klimchuk $142,680 (6)
Salary Remaining : $101,914
Salary Average : $4,000
Salary Average Remaining : $2,857
Vincent Trocheck $137,500 (5)
Salary Remaining : $98,214
Salary Average : $4,000
Salary Average Remaining : $2,857
Marcus Hogberg $130,000 (5)
Salary Remaining : $92,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Bruno Gervais $125,000 (4)
Salary Remaining : $89,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Michael McLeod $120,000 (5)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Luca Caputi $112,500 (4)
Salary Remaining : $80,357
Salary Average : $4,000
Salary Average Remaining : $2,857
Lassi Thomson $97,500 (5)
Salary Remaining : $69,643
Salary Average : $4,000
Salary Average Remaining : $2,857
Jett Luchanko $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Michael Brandsegg-Nygård $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Conor Geekie $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Cayden Lindstrom $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Jonathan Lekkerimäki $90,000 (6)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Taylor Cammarata $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryan MacInnis $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
David Edstrom $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Cole Hutson $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Alexander Nikishin $70,000 (4)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Aleksi Heimosalmi $70,000 (4)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Lukas Fischer $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Carson Bjarnason $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Kamil Bednarik $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Malte Setkov $65,000 (2)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Jakub Dvořák $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Aidan Hreschuk $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Cameron Abney $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jeremy Price $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Isaak Phillips $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Ilya Konovalov $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Greg Nemisz $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Vinzenz Rohrer $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players34
Salary Commitment
Year 14 : $3,371,907
Year 15 : $3,051,907
Year 16 : $2,398,305
Year 17 : $1,520,805
Salary Average Commitment
Year 14 : $136,000
Year 15 : $116,000
Year 16 : $88,000
Year 17 : $48,000

PINCHER CREEK PREDATORS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Jungle
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $175 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 0 - 0.00%
Farm Level 2: 2000 - $30 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,205,186
Farm Players Total Salaries$2,734,445
Coaches Total Salaries$2,009,000
Luxury Taxe Total$741,751
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$415,103,837
Projected Bank Account$415,103,837

Pro Players Salaries

Aleksander Barkov $4,156,086 (6)
-Salary Remaining : $2,968,633
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mark Scheifele $4,086,000 (6)
-Salary Remaining : $2,918,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Sam Reinhart $2,925,000 (6)
-Salary Remaining : $2,089,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Patrick Kane $2,638,807 (3)
-Salary Remaining : $1,884,862
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jakob Chychrun $2,607,500 (5)
-Salary Remaining : $1,862,500
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Robin Lehner $2,500,000 (5)
-Salary Remaining : $1,785,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jeff Skinner $2,126,993 (4)
-Salary Remaining : $1,519,281
-Salary Average : $0
-Salary Average Remaining : $0
Jesper Bratt $2,113,750 (4)
-Salary Remaining : $1,509,821
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ryan McDonagh $1,957,500 (1)
-Salary Remaining : $1,398,214
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Tanner Pearson $1,881,250 (3)
-Salary Remaining : $1,343,750
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Connor Hellebuyck $1,875,000 (3)
-Salary Remaining : $1,339,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Miro Heiskanen $1,875,000 (6)
-Salary Remaining : $1,339,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nico Hischier $1,800,000 (4)
-Salary Remaining : $1,285,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kevin Fiala $1,575,000 (3)
-Salary Remaining : $1,125,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Colton Parayko $1,328,125 (4)
-Salary Remaining : $948,661
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Matt Calvert $1,246,000 (1)
-Salary Remaining : $890,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brandon Kozun $1,200,000 (5)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nino Niederreiter $1,025,675 (4)
-Salary Remaining : $732,625
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Dante Fabbro $1,012,500 (4)
-Salary Remaining : $723,214
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Keaton Ellerby $900,000 (2)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Troy Terry $850,000 (1)
-Salary Remaining : $607,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Dylan Cozens $775,000 (3)
-Salary Remaining : $553,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kaapo Kakko $750,000 (3)
-Salary Remaining : $535,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players23
Salary Commitment
Year 14 : $43,205,186
Year 15 : $39,151,686
Year 16 : $38,251,686
Year 17 : $28,756,629
Salary Average Commitment
Year 14 : $880,000
Year 15 : $760,000
Year 16 : $720,000
Year 17 : $480,000
Salary Cap with 1 Way Contract
Year 14 : $43,205,186
Year 15 : $39,151,686
Year 16 : $38,251,686
Year 17 : $28,756,629

Farm Players Salaries

Conor Garland $177,500 (1)
Salary Remaining : $126,786
Salary Average : $4,000
Salary Average Remaining : $2,857
Scott Laughton $175,000 (1)
Salary Remaining : $125,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Mark Stone $158,470 (2)
Salary Remaining : $113,193
Salary Average : $4,000
Salary Average Remaining : $2,857
Tyler Toffoli $156,975 (2)
Salary Remaining : $112,125
Salary Average : $4,000
Salary Average Remaining : $2,857
Petr Mrazek $120,000 (5)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Jaden Schwartz $120,000 (5)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Zayne Parekh $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Anthony Duclair $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Logan Stankoven $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Jacob Larsson $71,500 (3)
Salary Remaining : $51,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Yegor Sidorov $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Harrison Brunicke $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
David Goyette $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Vincent Iorio $70,000 (5)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Ivan Zhigalov $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Adam Kleber $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Linus Eriksson $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Alexander Rykov $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Luca Marrelli $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
John Beecher $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Evan Gardner $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryan Lindgren $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Dennis Cholowski $60,000 (5)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Elmer Söderblom $60,000 (5)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jonathan Castagna $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Coulson Pitre $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Eemil Viro $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Andreas Englund $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Evan Cowley $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Justin Sourdif $60,000 (5)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Stefan Noesen $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
James Malatesta $60,000 (5)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Vilmer Alriksson $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Arvid Söderblom $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players34
Salary Commitment
Year 14 : $2,734,445
Year 15 : $1,856,945
Year 16 : $1,191,500
Year 17 : $630,000
Salary Average Commitment
Year 14 : $136,000
Year 15 : $96,000
Year 16 : $64,000
Year 17 : $32,000

SAN JOSE BLASPHEMERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrimstone Palace
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,096,531
Farm Players Total Salaries$2,936,212
Coaches Total Salaries$2,551,000
Luxury Taxe Total$690,613
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$498,372,732
Projected Bank Account$498,372,732

Pro Players Salaries

Dylan Larkin $3,291,500 (6)
-Salary Remaining : $2,351,071
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jacob Trouba $2,382,656 (3)
-Salary Remaining : $1,701,897
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Arthur Kaliyev $1,995,000 (4)
-Salary Remaining : $1,425,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jeremy Swayman $1,993,250 (5)
-Salary Remaining : $1,423,750
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Travis Sanheim $1,987,500 (3)
-Salary Remaining : $1,419,643
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Igor Shesterkin $1,935,000 (4)
-Salary Remaining : $1,382,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Claude Giroux $1,902,750 (2)
-Salary Remaining : $1,359,107
-Salary Average : $0
-Salary Average Remaining : $0
Bowen Byram $1,875,000 (6)
-Salary Remaining : $1,339,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jakub Voracek $1,743,125 (1)
-Salary Remaining : $1,245,089
-Salary Average : $0
-Salary Average Remaining : $0
Colin White $1,722,500 (3)
-Salary Remaining : $1,230,357
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Valentin Zykov $1,650,000 (2)
-Salary Remaining : $1,178,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Pavel Buchnevich $1,495,000 (3)
-Salary Remaining : $1,067,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Zack Kassian $1,407,000 (1)
-Salary Remaining : $1,005,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Joe Morrow $1,200,000 (2)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Peyton Krebs $1,125,000 (6)
-Salary Remaining : $803,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kirill Kaprizov $925,000 (2)
-Salary Remaining : $660,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kent Johnson $900,000 (5)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Simon Nemec $900,000 (1)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kerby Rychel $891,250 (2)
-Salary Remaining : $636,607
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alexis Lafrenière $825,000 (4)
-Salary Remaining : $589,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Dawson Mercer $800,000 (4)
-Salary Remaining : $571,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Juuso Välimäki $800,000 (1)
-Salary Remaining : $571,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Philip Broberg $750,000 (3)
-Salary Remaining : $535,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Damian Clara $600,000 (2)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players24
Salary Commitment
Year 14 : $35,096,531
Year 15 : $30,246,406
Year 16 : $23,077,406
Year 17 : $14,739,750
Salary Average Commitment
Year 14 : $880,000
Year 15 : $760,000
Year 16 : $560,000
Year 17 : $360,000
Salary Cap with 1 Way Contract
Year 14 : $35,096,531
Year 15 : $30,246,406
Year 16 : $23,077,406
Year 17 : $14,739,750

Farm Players Salaries

Jon Gillies $122,500 (2)
Salary Remaining : $87,500
Salary Average : $4,000
Salary Average Remaining : $2,857
Evan Fitzpatrick $120,000 (2)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Mario Ferraro $112,213 (3)
Salary Remaining : $80,152
Salary Average : $4,000
Salary Average Remaining : $2,857
Artturi Lehkonen $102,500 (2)
Salary Remaining : $73,214
Salary Average : $4,000
Salary Average Remaining : $2,857
Simon Despres $100,000 (1)
Salary Remaining : $71,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Easton Cowan $92,500 (2)
Salary Remaining : $66,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Will Butcher $90,500 (2)
Salary Remaining : $64,643
Salary Average : $4,000
Salary Average Remaining : $2,857
Joakim Kemell $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Cole Eiserman $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Hendrix Lapierre $80,000 (4)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Aleksandr Kisakov $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Evan Nause $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Ilya Nabokov $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Chase Stillman $80,000 (5)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Danila Yurov $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Tyson Foerster $77,500 (4)
Salary Remaining : $55,357
Salary Average : $4,000
Salary Average Remaining : $2,857
Mikhail Gulyayev $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Gleb Trikozov $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Dalton Thrower $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Luca Cagnoni $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Aron Kiviharju $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Rhett Pitlick $66,000 (1)
Salary Remaining : $47,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Justin Poirer $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Egor Afanasyev $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Philip Svedebäck $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Javon Moore $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Daemon Hunt $60,000 (4)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jean-Luc Foudy $60,000 (4)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jakub Škarek $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Aydar Suniev $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Max Gildon $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
George Fegaras $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Zion Nybeck $60,000 (4)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Josh Bloom $60,000 (5)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Dominic Turgeon $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
John Hayden $52,500 (1)
Salary Remaining : $37,500
Salary Average : $4,000
Salary Average Remaining : $2,857
Thomas Bordeleau $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Samuel Savoie $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Sawyer Mynio $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Yegor Yegorov $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players40
Salary Commitment
Year 14 : $2,936,212
Year 15 : $2,302,712
Year 16 : $1,234,712
Year 17 : $637,500
Salary Average Commitment
Year 14 : $160,000
Year 15 : $124,000
Year 16 : $68,000
Year 17 : $36,000

SYRACUSE BULLDOGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMemorial Auditorium
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $85 - 0 - 0.00%
Level 3: 2000 - $84 - 0 - 0.00%
Level 4: 4000 - $75 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,280,888
Farm Players Total Salaries$2,585,500
Coaches Total Salaries$2,100,000
Luxury Taxe Total$672,267
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$382,598,551
Projected Bank Account$382,598,551

Pro Players Salaries

Patrik Laine $3,750,000 (5)
-Salary Remaining : $2,678,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Nicolas Corbeil $3,331,348 (6)
-Salary Remaining : $2,379,534
-Salary Average : $0
-Salary Average Remaining : $0
Louis Leblanc $2,560,500 (6)
-Salary Remaining : $1,828,929
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Max Warn $2,500,000 (2)
-Salary Remaining : $1,785,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Semyon Varlamov $2,500,000 (3)
-Salary Remaining : $1,785,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Sam Bennett $2,435,000 (3)
-Salary Remaining : $1,739,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Tom Sestito $2,328,090 (2)
-Salary Remaining : $1,662,921
-Salary Average : $1,090,000
-Salary Average Remaining : $778,571
Dylan Strome $2,115,000 (3)
-Salary Remaining : $1,510,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Noah Dobson $2,062,500 (6)
-Salary Remaining : $1,473,214
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Cayden Primeau $1,875,000 (6)
-Salary Remaining : $1,339,286
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Henrik Samuelsson $1,571,250 (4)
-Salary Remaining : $1,122,321
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Brett Ritchie $1,524,400 (2)
-Salary Remaining : $1,088,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
John Tavares $1,400,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alexander Sulzer $1,344,800 (4)
-Salary Remaining : $960,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jordan Greenway $1,250,000 (1)
-Salary Remaining : $892,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jacob de la Rose $1,200,000 (3)
-Salary Remaining : $857,143
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Reilly Smith $995,500 (4)
-Salary Remaining : $711,071
-Salary Average : $40,000
-Salary Average Remaining : $28,571
K'Andre Miller $937,500 (2)
-Salary Remaining : $669,643
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Simon Edvinsson $900,000 (5)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Urho Vaakanainen $750,000 (1)
-Salary Remaining : $535,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Henri Jokiharju $750,000 (1)
-Salary Remaining : $535,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Michael McCarron $600,000 (1)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Kevin Hayes $600,000 (1)
-Salary Remaining : $428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players23
Salary Commitment
Year 14 : $39,280,888
Year 15 : $33,930,888
Year 16 : $26,640,898
Year 17 : $18,390,898
Salary Average Commitment
Year 14 : $1,930,000
Year 15 : $1,690,000
Year 16 : $480,000
Year 17 : $320,000
Salary Cap with 1 Way Contract
Year 14 : $39,280,888
Year 15 : $33,930,888
Year 16 : $26,640,898
Year 17 : $18,390,898

Farm Players Salaries

Oskar Lindblom $261,000 (2)
Salary Remaining : $186,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Andrei Loktionov $242,000 (2)
Salary Remaining : $172,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Ondrej Palat $120,000 (2)
Salary Remaining : $85,714
Salary Average : $4,000
Salary Average Remaining : $2,857
David Musil $102,500 (1)
Salary Remaining : $73,214
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryan Leonard $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Sam Dickinson $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Bradly Nadeau $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Adam Jiříček $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Lukas Dragicevic $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Trey Augustine $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Stanislav Svozil $70,000 (5)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Lenni Hämeenaho $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Dominik Badinka $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Kasper Halttunen $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Jacob Fowler $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Roman Kantserov $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Eetu Luostarinen $65,000 (1)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Heikki Ruohonen $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Miko Matikka $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Matyas Sapovaliv $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Tomas Mrsic $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Kirill Maksimov $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Viktor Neuchev $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Denver Barkey $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Ryder Korczak $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Matias Maccelli $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Nathan Beaulieu $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Mike Benning $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Chris Driedger $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Aiden Fink $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Matt Seminoff $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Tuukka Tieksola $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players32
Salary Commitment
Year 14 : $2,585,500
Year 15 : $1,948,000
Year 16 : $495,000
Year 17 : $70,000
Salary Average Commitment
Year 14 : $128,000
Year 15 : $88,000
Year 16 : $28,000
Year 17 : $4,000

VANCOUVER MILLIONAIRES



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$2,540,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,440,000
Farm Players Total Salaries$2,397,000
Coaches Total Salaries$2,120,000
Luxury Taxe Total$724,450
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$237,546,520
Projected Bank Account$237,546,520

Pro Players Salaries

Thomas Vanek $3,974,625 (3)
-Salary Remaining : $2,839,018
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Robert Thomas $3,347,500 (5)
-Salary Remaining : $2,391,071
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Tyler Ennis $3,200,000 (1)
-Salary Remaining : $2,285,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Casey Mittelstadt $2,875,000 (6)
-Salary Remaining : $2,053,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alexander Nylander $2,712,500 (4)
-Salary Remaining : $1,937,500
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Cam Ward $2,254,000 (1)
-Salary Remaining : $1,610,000
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Matt Halischuk $2,099,500 (2)
-Salary Remaining : $1,499,643
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Landon Ferraro $2,008,125 (1)
-Salary Remaining : $1,434,375
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Eeli Tolvanen $2,000,000 (5)
-Salary Remaining : $1,428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jesperi Kotkaniemi $2,000,000 (6)
-Salary Remaining : $1,428,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Samuel Girard $1,950,000 (4)
-Salary Remaining : $1,392,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Artemi Panarin $1,500,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Alex Nedeljkovic $1,406,250 (2)
-Salary Remaining : $1,004,464
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Laurent Brossoit $1,380,000 (2)
-Salary Remaining : $985,714
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Derek Stepan $1,339,000 (2)
-Salary Remaining : $956,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Hunter Shinkaruk $1,084,750 (1)
-Salary Remaining : $774,821
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Haydn Fleury $1,046,250 (1)
-Salary Remaining : $747,321
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Josh Morrissey $975,000 (2)
-Salary Remaining : $696,429
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Tony DeAngelo $937,500 (1)
-Salary Remaining : $669,643
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Jake Sanderson $900,000 (4)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Mark Pysyk $900,000 (3)
-Salary Remaining : $642,857
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Ty Smith $775,000 (2)
-Salary Remaining : $553,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Gabriel Vilardi $775,000 (1)
-Salary Remaining : $553,571
-Salary Average : $40,000
-Salary Average Remaining : $28,571
Total Pro Players23
Salary Commitment
Year 14 : $41,440,000
Year 15 : $28,634,375
Year 16 : $20,659,625
Year 17 : $15,785,000
Salary Average Commitment
Year 14 : $920,000
Year 15 : $600,000
Year 16 : $360,000
Year 17 : $280,000
Salary Cap with 1 Way Contract
Year 14 : $41,440,000
Year 15 : $28,634,375
Year 16 : $20,659,625
Year 17 : $15,785,000

Farm Players Salaries

Dylan Samberg $116,600 (3)
Salary Remaining : $83,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Ian Mitchell $99,000 (2)
Salary Remaining : $70,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Mackie Samoskevich $92,500 (4)
Salary Remaining : $66,071
Salary Average : $4,000
Salary Average Remaining : $2,857
Klim Kostin $91,900 (1)
Salary Remaining : $65,643
Salary Average : $4,000
Salary Average Remaining : $2,857
Zeev Buium $90,000 (3)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Luke Hughes $90,000 (5)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Gabe Perreault $90,000 (2)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Jimmy Snuggerud $90,000 (1)
Salary Remaining : $64,286
Salary Average : $4,000
Salary Average Remaining : $2,857
Eamon McAdam $84,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Gavin Brindley $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Vasily Podkolzin $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Francesco Pinelli $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Nikita Artamonov $80,000 (3)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Adam Gajan $80,000 (2)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Shane Pinto $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Isaac Howard $80,000 (1)
Salary Remaining : $57,143
Salary Average : $4,000
Salary Average Remaining : $2,857
Travis Dermott $78,000 (2)
Salary Remaining : $55,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Cam Lund $70,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Mikhail Yegorov $70,000 (3)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Jacob Perreault $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Felix Unger Sörum $70,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $2,857
Kevin He $65,000 (3)
Salary Remaining : $46,429
Salary Average : $4,000
Salary Average Remaining : $2,857
Vitali Kravtsov $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Michael Buchinger $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Kale Clague $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Hugo Alnefelt $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Kieron Walton $60,000 (3)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Lukas Cormier $60,000 (1)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Jayden Perron $60,000 (2)
Salary Remaining : $42,857
Salary Average : $4,000
Salary Average Remaining : $2,857
Andrew Strathmann $50,000 (2)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Nick Moldenhauer $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Topi Ronni $50,000 (1)
Salary Remaining : $35,714
Salary Average : $4,000
Salary Average Remaining : $2,857
Total Farm Players32
Salary Commitment
Year 14 : $2,397,000
Year 15 : $1,421,100
Year 16 : $664,100
Year 17 : $182,500
Salary Average Commitment
Year 14 : $128,000
Year 15 : $72,000
Year 16 : $32,000
Year 17 : $8,000