Login

BANGOR BEAGLES



Arena Capacity - Ticket Price
Attendance - %

Arena NameDog Pound
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$6,350,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$935,000

Expense

Pro Players Total Salaries$31,417,078
Farm Players Total Salaries$2,182,546
Coaches Total Salaries$2,276,000
Luxury Taxe Total$537,496
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$340,319,264
Projected Bank Account$340,319,264

Pro Players Salaries

Matt Duchene $3,395,490 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Evgeni Malkin $2,345,000 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Tyler Seguin $2,092,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Johnson $1,919,925 (2)
-Salary Remaining : $0
-Salary Average : $400,000
-Salary Average Remaining : $0
Matt Taormina $1,911,600 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sam Reinhart $1,875,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex Ovechkin $1,829,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Filip Forsberg $1,650,250 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
P.K. Subban $1,325,000 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Leland Irving $1,290,938 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Adrian Kempe $1,237,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Valeri Nichushkin $1,201,250 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonathan Blum $1,159,375 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Andy Rogers $1,060,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Shayne Gostisbehere $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Derrick Pouliot $937,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Vladislav Namestnikov $918,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jason Dickinson $843,750 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jakob Chychrun $825,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dmitrij Jaskin $800,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mackenzie Blackwood $650,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Marcus Johansson $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pavel Buchnevich $550,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 10 : $31,417,078
Year 11 : $29,099,078
Year 12 : $21,115,553
Year 13 : $17,148,553
Salary Average Commitment
Year 10 : $1,000,000
Year 11 : $880,000
Year 12 : $360,000
Year 13 : $240,000
Salary Cap with 1 Way Contract
Year 10 : $31,417,078
Year 11 : $29,099,078
Year 12 : $21,115,553
Year 13 : $17,148,553

Farm Players Salaries

Evgeny Dadonov $137,096 (3)
Salary Remaining : $0
Salary Average : $106,400
Salary Average Remaining : $0
Nikita Filatov $116,075 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
J.T. Miller $89,375 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Patrik Berglund $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Torey Krug $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Miikka Salomaki $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ondrej Kase $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jamie Drysdale $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Cozens $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anton Lundell $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Victor Söderström $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anthony Cirelli $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ty Smith $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Scott Wedgewood $75,000 (6)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kaapo Kakko $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
William Wallinder $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jared McIsaac $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ian Scott $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Hutchinson $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Miles Wood $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Benoit-Olivier Groulx $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Beaucage $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jesse Ylönen $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Emil Bemström $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kristian Vesalainen $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Gustafsson $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alec Regula $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kyle Capobianco $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brandon Montour $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nikita Alexandrov $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Colby Robak $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 10 : $2,182,546
Year 11 : $1,306,471
Year 12 : $591,471
Year 13 : $150,000
Salary Average Commitment
Year 10 : $226,400
Year 11 : $174,400
Year 12 : $130,400
Year 13 : $8,000

BROOKLYN BLAZERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,099,000
Farm Players Total Salaries$2,060,000
Coaches Total Salaries$1,829,400
Luxury Taxe Total$584,090
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$316,045,591
Projected Bank Account$316,045,591

Pro Players Salaries

Jonathan Huberdeau $2,453,238 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Victor Uchevatov $2,409,412 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Cody Hodgson $2,340,650 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Morgan Rielly $2,285,625 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Aaron Ekblad $2,053,750 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stephen Weiss $2,034,375 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Max Domi $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nicklas Jensen $1,937,500 (3)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Alexander Radulov $1,769,500 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Murray $1,548,450 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikita Zadorov $1,337,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Paul Stastny $1,249,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jack Campbell $1,012,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Malcolm Subban $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mirco Mueller $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikolay Goldobin $937,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Luca Sbisa $900,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dominik Masin $880,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sven Baertschi $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake DeBrusk $675,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam Lowry $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Aaron Palushaj $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brayden Point $475,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 10 : $32,099,000
Year 11 : $24,540,588
Year 12 : $16,798,063
Year 13 : $6,709,200
Salary Average Commitment
Year 10 : $2,310,000
Year 11 : $2,070,000
Year 12 : $1,910,000
Year 13 : $120,000
Salary Cap with 1 Way Contract
Year 10 : $32,099,000
Year 11 : $24,540,588
Year 12 : $16,798,063
Year 13 : $6,709,200

Farm Players Salaries

Mattias Tedenby $110,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Hackett $110,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evgeny Svechnikov $90,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jayce Hawryluk $82,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Donato $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Laurent Dauphin $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeremy Lauzon $80,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rasmus Sandin $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Boldy $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Yan Kuznetsov $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cody Glass $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Christian Fischer $67,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tobias Björnfot $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nathan Bastian $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brock Faber $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Max Gildon $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kirill Marchenko $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cam Dineen $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joseph Woll $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andrew Peeke $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Corrente $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cross Hanas $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Campbell $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gage Goncalves $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Graeme Clarke $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Patrice Cormier $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andreas Nodl $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aaron Huglen $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dmitry Semykin $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Courchaine $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 10 : $2,060,000
Year 11 : $1,477,500
Year 12 : $1,017,500
Year 13 : $350,000
Salary Average Commitment
Year 10 : $120,000
Year 11 : $84,000
Year 12 : $56,000
Year 13 : $20,000

CALGARY COWBOYS



Arena Capacity - Ticket Price
Attendance - %

Arena NameJCI Center
Level 1: 7500 - $90 - 0 - 0.00%
Level 2: 6500 - $65 - 0 - 0.00%
Level 3: 3500 - $33 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 2500 - $225 - 0 - 0.00%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $32 - 3,500 - 100.00%
Farm Level 2: 2500 - $15 - 2,500 - 100.00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %6,000 - 100.00%
Average Income per Game$149,500
Year to Date Revenue$747,500

Expense

Pro Players Total Salaries$25,573,628
Farm Players Total Salaries$2,412,500
Coaches Total Salaries$2,980,000
Luxury Taxe Total$517,556
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$294,815,983
Projected Bank Account$294,815,983

Pro Players Salaries

Brendan Gallagher $2,489,939 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sean Monahan $1,925,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Eric Staal $1,812,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kyle Cumiskey $1,604,063 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
John Gibson $1,509,375 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zach Bogosian $1,498,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nathan MacKinnon $1,398,750 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
John Carlson $1,275,000 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Ondrej Pavelec $1,250,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Shea Weber $1,192,500 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Michael McCarron $1,125,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brayden Schenn $937,500 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Tyson Barrie $900,001 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Victor Rask $850,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brady Calla $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Max Friberg $800,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Oliver Bjorkstrand $775,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zach Werenski $775,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jared McCann $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ondrej Palat $705,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Peter Mueller $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
T.J. Brodie $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $25,573,628
Year 11 : $21,548,627
Year 12 : $14,489,064
Year 13 : $7,657,439
Salary Average Commitment
Year 10 : $720,000
Year 11 : $520,000
Year 12 : $360,000
Year 13 : $120,000
Salary Cap with 1 Way Contract
Year 10 : $25,573,628
Year 11 : $21,548,627
Year 12 : $14,489,064
Year 13 : $7,657,439

Farm Players Salaries

Glenn Gawdin $95,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Owen Tippett $82,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Juuso Välimäki $80,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cale Makar $80,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Poehling $80,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Grigori Denisenko $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jaret Anderson-Dolan $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Merkley $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lucas Johansen $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Howden $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cale Fleury $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cole Caufield $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cole Perfetti $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Holtz $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tim Stützle $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeremie Poirier $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Frederic Allard $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cal Petersen $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martins Dzierkals $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicholas Robertson $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Connor Ingram $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakub Lauko $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Linus Högberg $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evan Cormier $60,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Lernout $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Slater Koekkoek $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Hunter Smith $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Pavel Dorofeyev $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Patrik Puistola $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Josh Brook $60,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jayden Struble $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniil Gushchin $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexei Toropchenko $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexei Lipanov $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adin Hill $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zachary Lauzon $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 10 : $2,412,500
Year 11 : $2,087,500
Year 12 : $1,332,500
Year 13 : $667,500
Salary Average Commitment
Year 10 : $144,000
Year 11 : $124,000
Year 12 : $76,000
Year 13 : $36,000

CAPE BRETON CELTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameFenian Forum
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$5,080,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$595,000

Expense

Pro Players Total Salaries$30,428,508
Farm Players Total Salaries$1,985,200
Coaches Total Salaries$5,465,000
Luxury Taxe Total$530,756
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$370,932,158
Projected Bank Account$370,932,158

Pro Players Salaries

Ryan O'Reilly $2,792,500 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Cam Ward $2,508,545 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Evander Kane $2,325,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake Gardiner $2,300,000 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Tomas Hertl $1,991,250 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rasmus Ristolainen $1,875,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Juuse Saros $1,755,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nicklas Backstrom $1,437,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Joel Armia $1,305,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ty Rattie $1,218,713 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
T.J. Hensick $1,196,250 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Connor Murphy $1,087,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kris Russell $1,060,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Dmitry Kulikov $1,050,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tony DeAngelo $937,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Leddy $937,500 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Tom Wilson $911,250 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zemi Girgensons $840,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mitch Marner $825,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jannik Hansen $825,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sebastian Aho $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Scott Laughton $500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $30,428,508
Year 11 : $27,271,008
Year 12 : $21,556,008
Year 13 : $10,500,000
Salary Average Commitment
Year 10 : $600,000
Year 11 : $520,000
Year 12 : $360,000
Year 13 : $160,000
Salary Cap with 1 Way Contract
Year 10 : $30,428,508
Year 11 : $27,271,008
Year 12 : $21,556,008
Year 13 : $10,500,000

Farm Players Salaries

Viktor Arvidsson $100,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Kunin $95,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martin Nečas $80,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Newhook $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Thomas Harley $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rasmus Kupari $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Morgan Frost $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John-Jason Peterka $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mike Matheson $72,700 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jaroslav Halak $67,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Helge Grans $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexandre Texier $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Josh Mahura $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rasmus Asplund $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Raphael Lavoie $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Evangelista $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jamieson Rees $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martin Fehérváry $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Blake McLaughlin $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Simon Lundmark $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robin Salo $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
William Bitten $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philippe Myers $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sean Farrell $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martin Chromiak $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Justus Annunen $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicolas Meloche $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Antonio Stranges $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Allan McShane $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Erik Portillo $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Conor Garland $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 10 : $1,985,200
Year 11 : $1,205,000
Year 12 : $675,000
Year 13 : $315,000
Salary Average Commitment
Year 10 : $124,000
Year 11 : $72,000
Year 12 : $40,000
Year 13 : $16,000

CAPE FEAR PROWLERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAtlantic Arena
Level 1: 6000 - $100 - 5,996 - 99.94%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,996 - 99.98%
Average Income per Game$1,269,633
Year to Date Revenue$3,808,900
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$850,000

Expense

Pro Players Total Salaries$34,050,375
Farm Players Total Salaries$2,177,250
Coaches Total Salaries$2,100,000
Luxury Taxe Total$603,134
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$369,983,818
Projected Bank Account$369,983,818

Pro Players Salaries

Patrick Sharp $3,481,313 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Victor Hedman $2,484,375 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Nugent-Hopkins $2,228,125 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Marc-Andre Fleury $2,127,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jonathan Drouin $2,000,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jakub Vrana $1,875,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam Larsson $1,875,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jacob Josefson $1,656,250 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brandon Saad $1,625,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonathan Toews $1,537,500 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jeff Skinner $1,519,281 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Anton Stralman $1,432,031 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jared Spurgeon $1,250,625 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jakob Silfverberg $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Frederik Andersen $1,233,375 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brandon Kozun $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sam Bennett $900,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nino Niederreiter $875,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Bryan Little $800,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Andrej Sekera $800,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Travis Sanheim $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake McCabe $675,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Spencer Foo $675,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 10 : $34,050,375
Year 11 : $30,525,375
Year 12 : $23,516,375
Year 13 : $14,435,219
Salary Average Commitment
Year 10 : $640,000
Year 11 : $480,000
Year 12 : $280,000
Year 13 : $160,000
Salary Cap with 1 Way Contract
Year 10 : $34,050,375
Year 11 : $30,525,375
Year 12 : $23,516,375
Year 13 : $14,435,219

Farm Players Salaries

Antti Raanta $156,250 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Esa Lindell $100,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Warren Foegele $90,750 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Christian Dvorak $86,250 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Drake Batherson $82,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vladislav Kamenev $80,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jesperi Kotkaniemi $77,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Moritz Seider $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philip Broberg $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Henri Jokiharju $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Marco Rossi $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tage Thompson $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sam Steel $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chris Tierney $71,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jesper Bratt $67,500 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Taylor Raddysh $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Fox $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Parker Wotherspoon $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Felix Sandstrom $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Topi Niemelä $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Roby Järventie $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ukko-Pekka Luukkonen $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cody Ceci $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Calen Addison $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gabriel Fortier $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Gustavsson $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Marcus Pettersson $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nikolai Kulemin $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chris Bigras $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Devante Smith-Pelly $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Hudson Fasching $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 10 : $2,177,250
Year 11 : $1,789,750
Year 12 : $1,273,250
Year 13 : $555,750
Salary Average Commitment
Year 10 : $124,000
Year 11 : $96,000
Year 12 : $64,000
Year 13 : $28,000

CHICAGO CRUSHERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Death Trap
Level 1: 7000 - $100 - 6,841 - 97.73%
Level 2: 6000 - $70 - 5,776 - 96.26%
Level 3: 3000 - $40 - 2,989 - 99.64%
Level 4: 5000 - $30 - 4,974 - 99.47%
Luxury : 2000 - $175 - 1,830 - 91.49%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 0 - 0.00%
Farm Level 2: 2000 - $30 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %22,410 - 97.43%
Average Income per Game$1,677,406
Year to Date Revenue$20,128,870
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$33,489,495
Farm Players Total Salaries$1,820,200
Coaches Total Salaries$2,975,000
Luxury Taxe Total$604,717
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$348,218,596
Projected Bank Account$348,218,596

Pro Players Salaries

Anze Kopitar $2,549,500 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Patrick Kane $2,376,188 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Johnny Gaudreau $2,262,900 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Elias Lindholm $2,200,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Taylor Hall $2,153,750 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Ellis $2,012,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Murray $1,709,844 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Olli Maatta $1,625,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
David Pastrnak $1,617,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan McDonagh $1,450,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Noah Hanifin $1,312,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Roope Hintz $1,312,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
David Krejci $1,125,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Robin Lehner $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Drew Stafford $987,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Max Pacioretty $970,313 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Stefan Noesen $850,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Josh Morrissey $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ivan Provorov $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Wilson $700,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Nieto $700,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jacob Larsson $650,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Will Karlsson $650,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Andrew Mangiapane $650,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mikael Backlund $625,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Gilbert Brule $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 10 : $33,489,495
Year 11 : $28,377,495
Year 12 : $16,060,557
Year 13 : $10,777,344
Salary Average Commitment
Year 10 : $920,000
Year 11 : $640,000
Year 12 : $440,000
Year 13 : $280,000
Salary Cap with 1 Way Contract
Year 10 : $33,489,495
Year 11 : $28,377,495
Year 12 : $16,060,557
Year 13 : $10,777,344

Farm Players Salaries

Jordan Binnington $100,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sami Niku $100,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brock McGinn $87,600 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martin Frk $75,600 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakob Pelletier $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Connor Zary $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Christian Folin $71,700 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brady Skjei $70,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chris Tanev $66,300 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Akil Thomas $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rasmus Andersson $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jordan Kyrou $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chris Driedger $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dillon Dube $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Charlie Coyle $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Cousins $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ben Smith $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dmitri Zavgorodny $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joel Hofer $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tim Kennedy $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andrew Nielsen $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kevin Porter $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mathias Emilio Pettersen $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Ruzicka $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
William Carrier $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Holden $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Farinacci $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Shore $44,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Linus Soderstrom $40,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 10 : $1,820,200
Year 11 : $1,118,500
Year 12 : $596,900
Year 13 : $330,000
Salary Average Commitment
Year 10 : $116,000
Year 11 : $68,000
Year 12 : $32,000
Year 13 : $16,000

COLORADO WOLVES



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Den
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,959 - 99.18%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $25 - 872 - 87.18%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,959 - 99.77%
Average Income per Game$1,417,130
Year to Date Revenue$4,251,390
Farm
Home Games Left0
Average Attendance - %2,872 - 95.73%
Average Income per Game$91,795
Year to Date Revenue$458,975

Expense

Pro Players Total Salaries$21,614,781
Farm Players Total Salaries$2,360,311
Coaches Total Salaries$2,132,000
Luxury Taxe Total$387,982
Special Salary Cap Value$421,850
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$402,340,263
Projected Bank Account$402,340,263

Pro Players Salaries

Milan Michalek $2,122,031 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Schmaltz $1,788,750 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jesse Joensuu $1,437,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Samu Perhonen $1,119,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dougie Hamilton $1,087,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Schmaltz $1,060,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Emile Poirier $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jesse Puljujarvi $950,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Puempel $950,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Ritchie $937,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sam Morin $937,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brandon Gormley $850,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kyle Connor $825,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Eric Comrie $812,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Damon Severson $800,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Yakov Trenin $787,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Anthony Duclair $750,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michael Rasmussen $750,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dante Fabbro $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Travis Konecny $725,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Denis Gurianov $675,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brandon Carlo $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $21,614,781
Year 11 : $21,114,781
Year 12 : $20,027,281
Year 13 : $13,392,750
Salary Average Commitment
Year 10 : $840,000
Year 11 : $800,000
Year 12 : $760,000
Year 13 : $560,000
Salary Cap with 1 Way Contract
Year 10 : $21,614,781
Year 11 : $21,114,781
Year 12 : $20,027,281
Year 13 : $13,392,750

Farm Players Salaries

Dan Fritsche $156,250 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Scott Glennie $150,313 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Carl Gunnarsson $135,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michal Neuvirth $98,049 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Martin Kaut $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kailer Yamamoto $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Yaroslav Askarov $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jay O'Brien $72,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Keith Aulie $68,200 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jacob Bernard-Docker $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Johansson $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jake Neighbours $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brayden Tracey $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Merkley $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Conner Bleackley $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cliff Pu $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kasper Bjorkqvist $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kirill Ustimenko $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Suzuki $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Thomas Bordeleau $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan O'Rourke $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jackson Lacombe $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Kleven $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Antti Tuomisto $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonathan Tychonick $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Drew Helleson $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robin Kovacs $50,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lance Bouma $50,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Erik Cernak $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samuel Knazko $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Grzelcyk $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dmitri Voronkov $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Linus Omark $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jon Kalinski $40,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 10 : $2,360,311
Year 11 : $1,756,562
Year 12 : $1,296,562
Year 13 : $676,562
Salary Average Commitment
Year 10 : $136,000
Year 11 : $100,000
Year 12 : $68,000
Year 13 : $32,000

COQUITLAM KNIGHTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoquitlam Oakridge Hockey Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,288,287
Farm Players Total Salaries$1,918,500
Coaches Total Salaries$3,273,200
Luxury Taxe Total$541,137
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$313,939,292
Projected Bank Account$313,939,292

Pro Players Salaries

Drew Doughty $2,622,375 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Andrew Cogliano $2,328,750 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikolaj Ehlers $2,252,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt D'Agostini $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Evan Oberg $1,484,437 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Cory Schneider $1,288,850 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Travis Hamonic $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brett Pesce $1,219,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Charlie McAvoy $1,125,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brendan Lemieux $1,025,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ivan Barbashev $1,012,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tristan Jarry $1,007,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Andrei Loktionov $1,000,500 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Hayes $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jaden Schwartz $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sebastian Collberg $987,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jacob Trouba $934,375 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Denis Bodrov $900,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Derek Forbort $875,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sam Kurker $800,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Steve Downie $800,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Martin Jones $800,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pierre-Luc Dubois $800,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Fiala $775,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex Tuch $650,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Clark $600,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 10 : $30,288,287
Year 11 : $27,537,787
Year 12 : $16,198,250
Year 13 : $13,044,875
Salary Average Commitment
Year 10 : $1,000,000
Year 11 : $920,000
Year 12 : $520,000
Year 13 : $400,000
Salary Cap with 1 Way Contract
Year 10 : $30,288,287
Year 11 : $27,537,787
Year 12 : $16,198,250
Year 13 : $13,044,875

Farm Players Salaries

Andrej Meszaros $140,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lawson Crouse $112,500 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan O'Marra $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brady Tkachuk $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Josh Norris $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Julien Gauthier $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samuel Poulin $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Justin Barron $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mario Ferraro $66,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Serron Noel $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ilya Nikolaev $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lias Andersson $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Lindgren $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Emil Andrae $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kody Clark $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Maxim Cajkovic $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Maksim Zhukov $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Adam $60,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Villalta $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Emil Heineman $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jordan Harris $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Layton Ahac $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Roslovic $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexandar Georgiev $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mark Olver $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Blake Comeau $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joey Keane $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Leevi Merilainen $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Yegor Spiridonov $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 10 : $1,918,500
Year 11 : $1,203,500
Year 12 : $768,500
Year 13 : $387,500
Salary Average Commitment
Year 10 : $116,000
Year 11 : $72,000
Year 12 : $44,000
Year 13 : $20,000

DETROIT RED WINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Joe
Level 1: 6000 - $100 - 5,942 - 99.03%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,942 - 99.68%
Average Income per Game$1,264,183
Year to Date Revenue$7,585,100
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$170,000

Expense

Pro Players Total Salaries$33,026,316
Farm Players Total Salaries$2,096,800
Coaches Total Salaries$2,555,300
Luxury Taxe Total$623,076
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$158,260,042
Projected Bank Account$158,260,042

Pro Players Salaries

Andrew Raycroft $4,607,774 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Daniel Sedin $3,039,213 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Pascal Leclaire $2,365,686 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jarome Iginla $2,364,780 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Phil Kessel $2,349,800 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Henrik Sedin $2,025,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stefan Della Rovere $1,762,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Artem Anisimov $1,688,563 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
T.J. Galiardi $1,476,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kris Letang $1,475,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stefan Legein $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michael Dal Colle $1,000,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Doug Rogers $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Boo Nieves $1,000,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Patric Hornqvist $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michael Stone $897,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Julius Honka $775,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rob Fabbri $700,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mark Pysyk $600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Filip Westerlund $600,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Seth Barton $550,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Carl Dahlstrom $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $33,026,316
Year 11 : $28,836,536
Year 12 : $17,213,276
Year 13 : $10,302,213
Salary Average Commitment
Year 10 : $760,000
Year 11 : $600,000
Year 12 : $400,000
Year 13 : $200,000
Salary Cap with 1 Way Contract
Year 10 : $33,026,316
Year 11 : $28,836,536
Year 12 : $17,213,276
Year 13 : $10,302,213

Farm Players Salaries

Jason Zucker $103,800 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
James Reimer $103,750 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kyle Chipchura $100,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nikita Scherbak $98,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Casey Mittelstadt $95,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicolas Hague $87,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakub Zboril $81,250 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Max Jones $81,250 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Madison Bowey $81,250 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brendan Perlini $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kieffer Bellows $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Holloway $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aleksi Heponiemi $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ian McCoshen $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jake Oettinger $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mads Sogaard $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Bjugstad $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jacob Ragnarsson $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Robertson $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aliaksei Protas $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
William Cuylle $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Volkov $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joel Blomqvist $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jan Bednář $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dillion Hamaliuk $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Xavier Bernard $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Niklas Hjalmarsson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joni Jurmo $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Thang $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Stienburg $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 10 : $2,096,800
Year 11 : $1,640,550
Year 12 : $1,275,550
Year 13 : $751,800
Salary Average Commitment
Year 10 : $120,000
Year 11 : $92,000
Year 12 : $68,000
Year 13 : $36,000

EDMONTON BUSCHWACKERS



Arena Capacity - Ticket Price
Attendance - %

Arena Name99 Park
Level 1: 6000 - $100 - 5,981 - 99.68%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,981 - 99.89%
Average Income per Game$1,268,070
Year to Date Revenue$12,680,700
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$170,000

Expense

Pro Players Total Salaries$27,201,543
Farm Players Total Salaries$1,899,250
Coaches Total Salaries$2,426,000
Luxury Taxe Total$524,593
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$377,195,639
Projected Bank Account$377,195,639

Pro Players Salaries

Kyle Turris $2,379,688 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Pavel Datsyuk $2,301,200 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Cam Fowler $2,285,625 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Vladimir Tarasenko $2,236,250 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Wayne Simmonds $1,958,780 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Karri Ramo $1,449,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Alex Goligoski $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kaspars Daugavins $1,375,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jonathan Quick $1,113,500 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Marc Staal $1,060,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Dale Mitchell $1,027,500 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Xavier Ouellet $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Chris Stewart $850,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jack Eichel $850,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Leon Draisaitl $825,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Darnell Nurse $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mikhail Sergachev $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Frederik Gauthier $675,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Marc-Olivier Roy $660,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Philip Gogulla $630,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Stefan Elliott $625,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam Brooks $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake Allen $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 10 : $27,201,543
Year 11 : $22,494,043
Year 12 : $15,884,293
Year 13 : $4,789,688
Salary Average Commitment
Year 10 : $640,000
Year 11 : $360,000
Year 12 : $280,000
Year 13 : $120,000
Salary Cap with 1 Way Contract
Year 10 : $27,201,543
Year 11 : $22,494,043
Year 12 : $15,884,293
Year 13 : $4,789,688

Farm Players Salaries

Joel Broda $118,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anthony Stolarz $100,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Keegan Lowe $80,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jujhar Khaira $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Quinn $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Liam Foudy $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Trent Frederic $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ville Pokka $67,500 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samuel Fagemo $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Janne Kuokkanen $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Boris Katchouk $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lassi Thomson $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lukas Reichel $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Cairns $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cameron Abney $62,500 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Roni Hirvonen $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Theodor Niederbach $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ilya Konovalov $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lauri Korpikoski $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Del Zotto $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Ginning $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Theo Ruth $56,250 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Finley $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Olivier Rodrigue $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Kassian $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Milan Lucic $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Quinn Olson $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nico Gross $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Caleb Jones $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 10 : $1,899,250
Year 11 : $1,426,750
Year 12 : $875,500
Year 13 : $430,500
Salary Average Commitment
Year 10 : $112,000
Year 11 : $84,000
Year 12 : $48,000
Year 13 : $20,000

HALIFAX HIGHLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHalf Moon House
Level 1: 6200 - $142 - 6,080 - 98.06%
Level 2: 5200 - $117 - 4,735 - 91.06%
Level 3: 2200 - $68 - 1,839 - 83.59%
Level 4: 4200 - $45 - 3,352 - 79.82%
Luxury : 1200 - $425 - 1,096 - 91.34%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $52 - 1,692 - 84.60%
Farm Level 2: 1000 - $24 - 871 - 87.06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,102 - 90.01%
Average Income per Game$1,760,588
Year to Date Revenue$15,845,290
Farm
Home Games Left0
Average Attendance - %2,563 - 85.42%
Average Income per Game$120,710
Year to Date Revenue$1,569,236

Expense

Pro Players Total Salaries$30,398,962
Farm Players Total Salaries$2,043,950
Coaches Total Salaries$2,249,400
Luxury Taxe Total$641,842
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$414,537,316
Projected Bank Account$414,537,316

Pro Players Salaries

David Aebischer $2,958,962 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Oscar Moller $2,796,750 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jared Cowen $2,625,000 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Connor McDavid $2,350,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Magnus Paajarvi $2,185,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Claude Giroux $1,877,750 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Nathan Horton $1,810,000 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jacob Markstrom $1,590,000 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Wojtek Wolski $1,528,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Auston Matthews $1,150,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Oscar Klefbom $1,125,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Theo Peckham $1,034,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sami Vatanen $825,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jay Rosehill $817,500 (4)
-Salary Remaining : $0
-Salary Average : $654,000
-Salary Average Remaining : $0
Zac Rinaldo $750,000 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Andrei Svechnikov $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rasmus Dahlin $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Keven Veilleux $676,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Shane Bowers $650,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyson Foerster $650,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ben Holmstrom $600,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ronnie Attard $500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
B.J. Crombeen $400,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 10 : $30,398,962
Year 11 : $28,898,962
Year 12 : $27,398,962
Year 13 : $14,930,250
Salary Average Commitment
Year 10 : $1,254,000
Year 11 : $1,174,000
Year 12 : $1,054,000
Year 13 : $894,000
Salary Cap with 1 Way Contract
Year 10 : $30,398,962
Year 11 : $28,898,962
Year 12 : $27,398,962
Year 13 : $14,930,250

Farm Players Salaries

Ales Hemsky $166,825 (6)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joe Colborne $122,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Hartman $90,625 (6)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Van Der Gulik $87,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Masi Marjamaki $82,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nico Hischier $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mason McDonald $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Conor Timmins $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Roman Tesliuk $69,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Formenton $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mattias Samuelsson $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Gambrell $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Johnson $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nolan Foote $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Niskanen $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Seth Ambroz $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonathan Kovacevic $60,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Veini Vehviläinen $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jake Leschyshyn $60,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mikko Kokkonen $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jiri Tlusty $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eetu Tuulola $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lukas Parik $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Libor Hajek $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Fabian Zetterlund $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Damien Giroux $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rob Schremp $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ben McCartney $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Colin Wilson $50,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Guillaume Latendresse $40,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 10 : $2,043,950
Year 11 : $1,813,950
Year 12 : $1,122,450
Year 13 : $764,950
Salary Average Commitment
Year 10 : $120,000
Year 11 : $104,000
Year 12 : $60,000
Year 13 : $36,000

HAWAII TYPHOON



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lagoon
Level 1: 7000 - $100 - 6,766 - 96.65%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 3000 - $35 - 2,994 - 99.79%
Level 4: 5000 - $25 - 5,000 - 100.00%
Luxury : 2000 - $200 - 1,666 - 83.28%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,425 - 97.50%
Average Income per Game$1,599,468
Year to Date Revenue$9,596,805
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$255,000

Expense

Pro Players Total Salaries$31,158,528
Farm Players Total Salaries$2,290,995
Coaches Total Salaries$2,825,000
Luxury Taxe Total$549,132
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$378,934,673
Projected Bank Account$378,934,673

Pro Players Salaries

Sidney Crosby $2,701,788 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Drayson Bowman $2,687,765 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Burmistrov $2,361,150 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
William Nylander $2,252,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex Galchenyuk $2,240,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Lashoff $1,991,575 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Stanislav Chistov $1,878,750 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kari Lehtonen $1,718,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joe Ryan $1,627,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jhonas Enroth $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
David Backes $1,207,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brendan Mikkelson $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Viktor Tikhonov $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Marko Dano $978,750 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jamie Oleksiak $937,500 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Igor Shesterkin $900,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mark Fayne $825,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jamie McGinn $800,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pontus Aberg $776,250 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mikko Rantanen $775,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dion Phaneuf $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ondrej Nemec $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $31,158,528
Year 11 : $26,247,778
Year 12 : $17,300,703
Year 13 : $6,371,250
Salary Average Commitment
Year 10 : $720,000
Year 11 : $520,000
Year 12 : $320,000
Year 13 : $160,000
Salary Cap with 1 Way Contract
Year 10 : $31,158,528
Year 11 : $26,247,778
Year 12 : $17,300,703
Year 13 : $6,371,250

Farm Players Salaries

Tomas Jurco $121,495 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brandon McMillan $100,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Corey Perry $100,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kirby Dach $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eddie Lack $79,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Barrett Hayton $77,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Seth Jarvis $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Wade Allison $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jesper Boqvist $67,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jett Woo $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jan Jenik $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philip Tomasino $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mason Lohrei $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Colton Point $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Drury $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Vlasic $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael DiPietro $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Prokop $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cole Schwindt $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andrei Altybarmakyan $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kevin Bahl $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Chlapik $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mikhail Abramov $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anton Karlsson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mark Friedman $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vitek Vanecek $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Studnicka $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mattias Ritola $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Schlemko $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Micheal Haley $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Benn Ferriero $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
J.T. Compher $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mark Fraser $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gustav Olofsson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evan Brophey $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Derek Dorsett $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Glover $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players37
Salary Commitment
Year 10 : $2,290,995
Year 11 : $1,162,000
Year 12 : $487,500
Year 13 : $0
Salary Average Commitment
Year 10 : $148,000
Year 11 : $72,000
Year 12 : $32,000
Year 13 : $0

LAS CRUCES SPURS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Mexico Place
Level 1: 7500 - $102 - 5,998 - 79.97%
Level 2: 6500 - $63 - 6,334 - 97.45%
Level 3: 3500 - $35 - 2,924 - 83.53%
Level 4: 4500 - $27 - 4,500 - 100.00%
Luxury : 2500 - $240 - 1,118 - 44.71%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $37 - 3,415 - 97.57%
Farm Level 2: 2500 - $16 - 2,500 - 100.00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %20,874 - 85.20%
Average Income per Game$1,502,927
Year to Date Revenue$4,508,782
Farm
Home Games Left0
Average Attendance - %5,915 - 98.58%
Average Income per Game$166,355
Year to Date Revenue$665,420

Expense

Pro Players Total Salaries$28,016,026
Farm Players Total Salaries$2,155,711
Coaches Total Salaries$4,144,400
Luxury Taxe Total$539,905
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$337,401,629
Projected Bank Account$337,401,629

Pro Players Salaries

Pekka Rinne $2,418,438 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Erik Johnson $2,246,875 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Sean Couturier $1,925,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Teuvo Teravainen $1,897,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Boone Jenner $1,681,250 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex Pietrangelo $1,650,825 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Ben Bishop $1,575,788 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brad Marchand $1,468,475 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Myers $1,423,125 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brent Burns $1,181,250 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake Guentzel $1,162,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Curtis Lazar $1,080,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mark Jankowski $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Thomas Chabot $942,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Logan Couture $937,500 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Matt Smaby $800,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Martin Hanzal $800,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Maxim Trunev $800,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brad Malone $800,000 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Joel Eriksson Ek $775,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Miro Heiskanen $750,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dylan McIlrath $700,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $28,016,026
Year 11 : $24,065,201
Year 12 : $18,578,288
Year 13 : $13,517,663
Salary Average Commitment
Year 10 : $560,000
Year 11 : $480,000
Year 12 : $400,000
Year 13 : $280,000
Salary Cap with 1 Way Contract
Year 10 : $28,016,026
Year 11 : $24,065,201
Year 12 : $18,578,288
Year 13 : $13,517,663

Farm Players Salaries

Zac Dalpe $111,111 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sven Andrighetto $111,111 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kris Versteeg $88,889 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Victor Mete $82,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anton Rodin $82,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zachary Fucale $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dave Bolland $80,000 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Grabner $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brandon Sutter $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Noah Juulsen $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cal Foote $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Quinton Byfield $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oliver Wahlstrom $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tomas Tatar $72,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Linus Lindström $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Romanov $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sean Durzi $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nils Höglander $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bill Arnold $64,600 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ilya Sorokin $62,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Phil Grubauer $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sam Stange $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dalton Thrower $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Green $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kasper Simontaival $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mattias Norlinder $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cameron Hillis $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chad Krys $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mike Santorelli $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Wouter Peeters $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniel Sprong $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 10 : $2,155,711
Year 11 : $987,500
Year 12 : $537,500
Year 13 : $157,500
Salary Average Commitment
Year 10 : $120,000
Year 11 : $60,000
Year 12 : $32,000
Year 13 : $8,000

MANHATTAN ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBossydome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$27,472,887
Farm Players Total Salaries$2,740,000
Coaches Total Salaries$3,008,000
Luxury Taxe Total$533,922
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$311,749,149
Projected Bank Account$311,749,149

Pro Players Salaries

Luke Schenn $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Pierre-Marc Bouchard $2,171,812 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Gabriel Landeskog $2,037,500 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Mikko Koskinen $1,925,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Oliver Ekman-Larsson $1,875,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Andre Burakovsky $1,722,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Schroeder $1,617,000 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
John Tavares $1,400,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nail Yakupov $1,319,625 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Johnny Boychuk $1,043,950 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Evgeny Kuznetsov $1,028,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Eric Nystrom $900,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Magnus Hellberg $880,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Denis Malgin $865,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Josh Bailey $812,500 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Griffin Reinhart $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Thomas Hickey $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mathew Barzal $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Anthony Beauvillier $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Pulock $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Thatcher Demko $675,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Erik Karlsson $650,000 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $27,472,887
Year 11 : $17,698,937
Year 12 : $10,187,125
Year 13 : $4,739,500
Salary Average Commitment
Year 10 : $600,000
Year 11 : $400,000
Year 12 : $280,000
Year 13 : $80,000
Salary Cap with 1 Way Contract
Year 10 : $27,472,887
Year 11 : $17,698,937
Year 12 : $10,187,125
Year 13 : $4,739,500

Farm Players Salaries

Spencer Knight $77,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Isac Lundeström $77,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Hughes $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jan Myšák $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Turcotte $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Olli Juolevi $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Zadina $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kirill Kabanov $72,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Erne $70,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Hronek $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sam Colangelo $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dominik Bokk $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Yegor Korshkov $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mavrik Bourque $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rodion Amirov $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joe Veleno $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Alexeyev $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vitalii Abramov $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Carl Grundström $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Rathbone $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonatan Berggren $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonah Gadjovich $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gustav Lindstrom $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Calle Jarnkrok $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Timothy Liljegren $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vladi Firstov $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gustav Nyquist $59,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Chmelevski $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Calle Clang $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Samuel Bolduc $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jacob Olofsson $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Filip Hållander $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Niklas Nordgren $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Drew Commesso $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matt Martin $53,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aleksi Saarela $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Riley Damiani $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ty Smilanic $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Reilly Walsh $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gabriel Carlsson $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oskari Laaksonen $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Anttoni Honka $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jordan Spence $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ethan Bear $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kole Lind $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players45
Salary Commitment
Year 10 : $2,740,000
Year 11 : $1,647,500
Year 12 : $1,205,000
Year 13 : $335,000
Salary Average Commitment
Year 10 : $251,000
Year 11 : $179,000
Year 12 : $80,000
Year 13 : $20,000

NEWTON NIGHTMARES



Arena Capacity - Ticket Price
Attendance - %

Arena NameNEWTON SPORTS PALACE
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$65,000
Year to Date Revenue$195,000

Expense

Pro Players Total Salaries$28,041,188
Farm Players Total Salaries$2,431,368
Coaches Total Salaries$2,700,000
Luxury Taxe Total$590,050
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$227,133,754
Projected Bank Account$227,133,754

Pro Players Salaries

Brett Carson $2,392,500 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Johansen $2,371,875 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Semyon Varlamov $2,225,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Poulin $2,076,563 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rickard Rakell $1,905,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brian Lee $1,462,500 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Zach Boychuk $1,410,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jakub Kindl $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Max Warn $1,325,000 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Maxim Mayorov $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jeff Tambellini $1,206,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jack Hillen $973,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Keaton Ellerby $968,750 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Pavel Zacha $825,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brock Boeser $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Filip Chytil $800,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake Virtanen $775,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam Boqvist $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joshua Ho-Sang $700,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jacob de la Rose $675,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Eetu Luostarinen $650,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dmytro Timashov $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Motte $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 10 : $28,041,188
Year 11 : $17,552,188
Year 12 : $12,284,688
Year 13 : $6,894,063
Salary Average Commitment
Year 10 : $720,000
Year 11 : $360,000
Year 12 : $280,000
Year 13 : $160,000
Salary Cap with 1 Way Contract
Year 10 : $28,041,188
Year 11 : $17,552,188
Year 12 : $12,284,688
Year 13 : $6,894,063

Farm Players Salaries

Robby Dee $207,518 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Taylor Chorney $105,700 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dillon Heatherington $100,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mikkel Boedker $91,250 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Sikura $90,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Charles Hudon $79,400 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kaiden Guhle $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jon Gillies $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Pierre-Olivier Joseph $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dennis Cholowski $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ridly Greig $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Simon Holmström $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Caamano $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Lintuniemi $62,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Liam Hawel $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Marat Khusnutdinov $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matias Maccelli $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Albert Johansson $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Donovan Sebrango $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Semyon Der-Arguchintsev $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Wyatt Kaiser $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zachary Émond $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Petr Kalus $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Blake Murray $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonas Siegenthaler $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Josh Jacobs $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sergei Zborovskiy $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tommy Novak $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeremy Morin $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Andreas Englund $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nico Daws $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Ludvig $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ostap Safin $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Wotherspoon $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eamon McAdam $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Juho Lammikko $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Collins $40,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players37
Salary Commitment
Year 10 : $2,431,368
Year 11 : $1,623,850
Year 12 : $1,075,650
Year 13 : $305,000
Salary Average Commitment
Year 10 : $148,000
Year 11 : $100,000
Year 12 : $64,000
Year 13 : $16,000

NORTH VAN ROCKERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Flames
Level 1: 7500 - $100 - 6,294 - 83.92%
Level 2: 6500 - $60 - 6,277 - 96.57%
Level 3: 5500 - $30 - 2,932 - 53.32%
Level 4: 5000 - $28 - 5,000 - 100.00%
Luxury : 1500 - $200 - 1,440 - 96.02%
Total Capacity :26000
Farm
Farm Level 1: 3500 - $40 - 3,187 - 91.06%
Farm Level 2: 2500 - $30 - 1,671 - 66.84%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %21,944 - 84.40%
Average Income per Game$1,522,077
Year to Date Revenue$4,566,230
Farm
Home Games Left0
Average Attendance - %4,858 - 80.97%
Average Income per Game$177,610
Year to Date Revenue$532,830

Expense

Pro Players Total Salaries$24,184,626
Farm Players Total Salaries$2,314,094
Coaches Total Salaries$2,907,000
Luxury Taxe Total$449,526
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$336,641,914
Projected Bank Account$336,641,914

Pro Players Salaries

John Quenneville $2,053,750 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Markus Granlund $1,875,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nicklas Bergfors $1,853,125 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Marc-Edouard Vlasic $1,687,500 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Oscar Dansk $1,625,000 (4)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Patrick Davis $1,585,938 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Mikael Granlund $1,359,375 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Sam Gagner $1,347,500 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Matt Calvert $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Travis Zajac $1,237,688 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Calvin De Haan $1,115,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
AJ Thelen $1,087,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Labanc $950,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Sonny Milano $906,250 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Patrick Sieloff $812,500 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Peter Holland $763,500 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Ilya Samsonov $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Logan Stanley $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex Chiasson $675,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Roland McKeown $500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 10 : $24,184,626
Year 11 : $24,184,626
Year 12 : $19,818,001
Year 13 : $15,118,001
Salary Average Commitment
Year 10 : $1,170,000
Year 11 : $1,170,000
Year 12 : $1,090,000
Year 13 : $930,000
Salary Cap with 1 Way Contract
Year 10 : $24,184,626
Year 11 : $24,184,626
Year 12 : $19,818,001
Year 13 : $15,118,001

Farm Players Salaries

Joel Edmundson $143,750 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cam Barker $125,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nigel Dawes $110,344 (1)
Salary Remaining : $0
Salary Average : $88,275
Salary Average Remaining : $0
Kyle Clifford $100,000 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Loui Eriksson $100,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Riku Helenius $90,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mike Brown $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joel Farabee $77,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Suzuki $77,500 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Shakir Mukhamadullin $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cam York $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Henrik Borgström $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Markus Niemelainen $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jean-Christophe Beaudin $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Olle Eriksson Ek $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ozzy Wiesblatt $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Benson $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Keegan Kolesar $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bobby Brink $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sean Day $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tristen Robins $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alex Stalock $60,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ruslan Iskhakov $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Murphy $60,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Albin Grewe $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ty Emberson $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ian Moore $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vladislav Kolyachonok $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gianni Fairbrother $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aaron Gagnon $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jackson Hallum $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Roope Laavainen $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 10 : $2,314,094
Year 11 : $1,831,250
Year 12 : $1,236,250
Year 13 : $662,500
Salary Average Commitment
Year 10 : $208,275
Year 11 : $96,000
Year 12 : $68,000
Year 13 : $40,000

PENSACOLA BADGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNO FEAR Center
Level 1: 6000 - $105 - 5,917 - 98.61%
Level 2: 5000 - $95 - 4,628 - 92.56%
Level 3: 2000 - $85 - 1,729 - 86.44%
Level 4: 4000 - $70 - 2,773 - 69.33%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $15 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,047 - 89.15%
Average Income per Game$1,551,974
Year to Date Revenue$13,967,765
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$40,000
Year to Date Revenue$120,000

Expense

Pro Players Total Salaries$32,096,245
Farm Players Total Salaries$2,031,675
Coaches Total Salaries$2,147,600
Luxury Taxe Total$598,770
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$311,588,663
Projected Bank Account$311,588,663

Pro Players Salaries

Dany Heatley $2,816,133 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Andrei Vasilevski $1,987,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Foligno $1,957,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Wennberg $1,937,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nicolas Corbeil $1,899,612 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Hampus Lindholm $1,771,875 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Phillip Danault $1,650,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Bo Horvat $1,636,250 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Braden Holtby $1,509,375 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Trevor Byrne $1,476,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Roman Polak $1,208,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
John-Michael Liles $1,173,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Patrik Laine $1,125,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Greenway $1,050,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Quinn Hughes $1,050,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan Strome $1,048,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Bryce Swan $1,043,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Rick Nash $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Elias Pettersson $937,500 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dustin Boyd $915,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ryan White $905,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Pearce $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zach Budish $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Vince Dunn $500,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joel Rechlicz $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 10 : $32,096,245
Year 11 : $26,032,245
Year 12 : $19,926,633
Year 13 : $12,403,125
Salary Average Commitment
Year 10 : $880,000
Year 11 : $600,000
Year 12 : $440,000
Year 13 : $320,000
Salary Cap with 1 Way Contract
Year 10 : $32,096,245
Year 11 : $26,032,245
Year 12 : $19,926,633
Year 13 : $12,403,125

Farm Players Salaries

Cory Emmerton $248,575 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Julius Bergman $120,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Funk $87,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jack Johnson $86,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Emerson Etem $85,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sergei Kostitsyn $84,600 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Konstantin Zakharov $84,600 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Chris Butler $79,900 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lucas Raymond $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Braden Schneider $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Parsons $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Albin Eriksson $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicolas Petan $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brendan Brisson $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joonas Lyytinen $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Desharnais $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Egor Zamula $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lucas Elvenes $55,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Reece Newkirk $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Khovanov $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniel Vladar $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Harry Young $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Raska $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Justin Soryal $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mason Millman $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Casey Nelson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michal Teplý $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ivan Prosvetov $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 10 : $2,031,675
Year 11 : $1,321,175
Year 12 : $848,575
Year 13 : $120,000
Salary Average Commitment
Year 10 : $112,000
Year 11 : $68,000
Year 12 : $44,000
Year 13 : $8,000

PHILADELPHIA MADMEN



Arena Capacity - Ticket Price
Attendance - %

Arena NameBroadstreet Arena
Level 1: 6000 - $100 - 5,985 - 99.74%
Level 2: 5000 - $88 - 4,290 - 85.79%
Level 3: 2000 - $66 - 1,756 - 87.81%
Level 4: 4000 - $55 - 2,771 - 69.26%
Luxury : 1000 - $248 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $44 - 1,691 - 84.53%
Farm Level 2: 1000 - $33 - 630 - 63.03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,801 - 87.78%
Average Income per Game$1,492,216
Year to Date Revenue$5,968,864
Farm
Home Games Left0
Average Attendance - %2,321 - 77.36%
Average Income per Game$95,180
Year to Date Revenue$380,721

Expense

Pro Players Total Salaries$31,991,164
Farm Players Total Salaries$2,189,508
Coaches Total Salaries$2,519,000
Luxury Taxe Total$585,015
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$303,128,812
Projected Bank Account$303,128,812

Pro Players Salaries

Joe Thornton $3,584,110 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
T.J. Oshie $2,641,409 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brandon Dubinsky $2,537,500 (5)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Mark Scheifele $2,270,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Steven Stamkos $1,895,500 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Dennis Wideman $1,616,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Khokhlachev $1,547,438 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jean-Sebastien Giguere $1,533,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
James Neal $1,497,144 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Carey Price $1,495,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Mikhail Grigorenko $1,127,250 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brett Sonne $1,122,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kirill Tulupov $1,025,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Brayden McNabb $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jonathan Bernier $984,375 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Matt Beleskey $800,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Urho Vaakanainen $750,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Ville Heinola $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Timo Meier $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Deryk Engelland $683,438 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex DeBrincat $650,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Luke Gazdic $632,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam McQuaid $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Devin Setoguchi $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 10 : $31,991,164
Year 11 : $30,891,164
Year 12 : $19,305,755
Year 13 : $15,186,361
Salary Average Commitment
Year 10 : $680,000
Year 11 : $600,000
Year 12 : $400,000
Year 13 : $320,000
Salary Cap with 1 Way Contract
Year 10 : $31,991,164
Year 11 : $30,891,164
Year 12 : $19,305,755
Year 13 : $15,186,361

Farm Players Salaries

Kyle Beach $203,602 (6)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lauri Tukonen $115,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vincent Trocheck $102,500 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bruno Gervais $100,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Carter Hart $93,750 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ville Husso $87,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luca Caputi $85,156 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Connor McMichael $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
German Rubtsov $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael McLeod $75,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John McFarland $70,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mats Zuccarello $70,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan MacInnis $67,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Pyotr Kochetkov $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Morgan Klimchuk $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lukáš Dostál $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Luke Tuch $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Taylor Cammarata $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Karl Henriksson $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexander Nikishin $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nathan Légaré $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Axel Andersson $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jacob Moverare $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nikita Okhotiuk $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Marcus Hogberg $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Sauer $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mark Mitera $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nils Backstrom $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Malte Setkov $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Remi Elie $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Bertuzzi $40,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 10 : $2,189,508
Year 11 : $1,464,508
Year 12 : $1,047,008
Year 13 : $549,852
Salary Average Commitment
Year 10 : $124,000
Year 11 : $76,000
Year 12 : $48,000
Year 13 : $20,000

PINCHER CREEK PREDATORS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Jungle
Level 1: 7000 - $100 - 6,476 - 92.52%
Level 2: 6000 - $70 - 5,337 - 88.96%
Level 3: 3000 - $40 - 2,847 - 94.89%
Level 4: 5000 - $30 - 4,877 - 97.55%
Luxury : 2000 - $175 - 1,625 - 81.26%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 2,445 - 81.48%
Farm Level 2: 2000 - $30 - 1,482 - 74.10%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %21,163 - 92.01%
Average Income per Game$1,565,844
Year to Date Revenue$9,395,065
Farm
Home Games Left0
Average Attendance - %3,927 - 78.53%
Average Income per Game$166,685
Year to Date Revenue$1,000,110

Expense

Pro Players Total Salaries$30,903,159
Farm Players Total Salaries$1,797,250
Coaches Total Salaries$2,418,000
Luxury Taxe Total$553,790
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$291,726,686
Projected Bank Account$291,726,686

Pro Players Salaries

Aleksander Barkov $2,349,906 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Seth Jones $2,237,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michael Frolik $1,960,750 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matthew Tkachuk $1,840,625 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kasperi Kapanen $1,800,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Eberle $1,486,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mathew Dumba $1,418,125 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tuukka Rask $1,407,590 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Blake Wheeler $1,380,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nathan Gerbe $1,304,100 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alec Martinez $1,280,813 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Mark Stone $1,219,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Clayton Keller $1,213,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Toffoli $1,207,500 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kevin Shattenkirk $1,093,750 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Eric Tangradi $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jonas Brodin $1,000,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jordan Staal $879,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Karl Alzner $825,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Craig Smith $700,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Colten Teubert $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Cody Goloubef $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Brad Richardson $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
David Perron $500,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 10 : $30,903,159
Year 11 : $23,976,659
Year 12 : $19,484,156
Year 13 : $13,345,656
Salary Average Commitment
Year 10 : $880,000
Year 11 : $560,000
Year 12 : $440,000
Year 13 : $320,000
Salary Cap with 1 Way Contract
Year 10 : $30,903,159
Year 11 : $23,976,659
Year 12 : $19,484,156
Year 13 : $13,345,656

Farm Players Salaries

Mathieu Perreault $95,750 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Ritchie $92,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Noah Dobson $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ian Cole $70,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Riley Sheahan $70,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeff Petry $69,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Petr Mrazek $67,500 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Matthew Phillips $67,500 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Connolly $67,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Noel Gunler $67,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Beckman $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oliver Kylington $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Beecher $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kaedan Korczak $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dustin Wolf $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Leason $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Scott Walford $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Artemi Kniazev $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eemil Viro $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evan Barratt $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Angle $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Yannick Weber $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeff Schultz $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nick Palmieri $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Stefan Matteau $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gabriel Bourque $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mattias Ekholm $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan Gropp $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Devon Levi $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 10 : $1,797,250
Year 11 : $1,048,250
Year 12 : $583,250
Year 13 : $135,000
Salary Average Commitment
Year 10 : $116,000
Year 11 : $68,000
Year 12 : $36,000
Year 13 : $8,000

SAN JOSE BLASPHEMERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrimstone Palace
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,229,810
Farm Players Total Salaries$2,603,512
Coaches Total Salaries$1,900,000
Luxury Taxe Total$563,382
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$378,395,361
Projected Bank Account$378,395,361

Pro Players Salaries

Kelly Guard $2,493,659 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jamie Benn $2,468,475 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Maxim Lapierre $2,452,725 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dylan Larkin $2,120,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Zack Kassian $1,792,712 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jakub Voracek $1,394,500 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Anders Lindback $1,320,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Andrew Ladd $1,223,989 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Joe Morrow $1,100,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Valentin Zykov $1,050,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyson Jost $925,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kirill Kaprizov $900,000 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
John Klingberg $873,450 (2)
-Salary Remaining : $0
-Salary Average : $647,000
-Salary Average Remaining : $0
Will Butcher $825,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Simon Despres $825,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Artturi Lehkonen $825,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nick Ross $800,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nolan Patrick $800,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Johannes Salmonsson $790,300 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Erik Brännström $750,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Evan Bouchard $750,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jake Bean $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Logan Brown $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Bowen Byram $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexis Lafrenière $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Connor Hellebuyck $750,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 10 : $30,229,810
Year 11 : $22,118,126
Year 12 : $14,283,475
Year 13 : $7,345,000
Salary Average Commitment
Year 10 : $1,567,000
Year 11 : $1,367,000
Year 12 : $520,000
Year 13 : $280,000
Salary Cap with 1 Way Contract
Year 10 : $30,229,810
Year 11 : $22,118,126
Year 12 : $14,283,475
Year 13 : $7,345,000

Farm Players Salaries

Carl Soderberg $125,600 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Elvis Merzlikins $125,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Alexandre Picard $117,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jonas Johansson $112,312 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tom Fristche $101,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zack Stortini $100,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cody Franson $92,100 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Ennis $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Peyton Krebs $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kerby Rychel $72,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Hayden $70,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Arthur Kaliyev $67,500 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Hendrix Lapierre $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tyler Madden $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakob Forsbacka-Karlsson $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dawson Mercer $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nils Lundkvist $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Evan Fitzpatrick $65,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brandon Halverson $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Egor Afanasyev $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jean-Luc Foudy $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Scott Perunovich $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daemon Hunt $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robert Bortuzzo $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Egor Sokolov $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jakub Škarek $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jeremy Swayman $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
AJ Greer $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Stelio Mattheos $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
John Marino $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zachary Jones $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zion Nybeck $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mike Anderson $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Mike Weber $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ivan Morozov $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Philipp Kurashev $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Zack Phillips $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Oskar Lindblom $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players38
Salary Commitment
Year 10 : $2,603,512
Year 11 : $1,204,812
Year 12 : $420,000
Year 13 : $65,000
Salary Average Commitment
Year 10 : $152,000
Year 11 : $72,000
Year 12 : $28,000
Year 13 : $4,000

SYRACUSE BULLDOGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMemorial Auditorium
Level 1: 6000 - $105 - 6,000 - 100.00%
Level 2: 5000 - $95 - 4,151 - 83.02%
Level 3: 2000 - $85 - 1,434 - 71.68%
Level 4: 4000 - $75 - 2,299 - 57.48%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,884 - 82.69%
Average Income per Game$1,468,632
Year to Date Revenue$4,405,895
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$55,000
Year to Date Revenue$275,000

Expense

Pro Players Total Salaries$33,140,690
Farm Players Total Salaries$2,282,644
Coaches Total Salaries$2,023,000
Luxury Taxe Total$625,268
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$284,142,071
Projected Bank Account$284,142,071

Pro Players Salaries

Aleksey Morozov $3,565,510 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tyler Kennedy $2,412,500 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Tom Sestito $2,181,090 (3)
-Salary Remaining : $0
-Salary Average : $1,090,000
-Salary Average Remaining : $0
Konstantin Barulin $2,161,465 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikita Kucherov $2,025,000 (6)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Jordan Caron $1,894,237 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mike Green $1,602,588 (4)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Alexander Edler $1,562,500 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Keith Yandle $1,525,000 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Sulzer $1,510,600 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
David Legwand $1,496,325 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Michal Vondrka $1,389,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Mika Zibanejad $1,317,500 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Niko Snellman $1,258,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Thomas Greiss $1,161,875 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Louis Leblanc $1,160,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
K'Andre Miller $937,500 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dylan Strome $800,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Shea Theodore $780,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nikita Tryamkin $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Kyle Klubertanz $600,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Olof Lindbom $550,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Frazer McLaren $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 10 : $33,140,690
Year 11 : $22,627,355
Year 12 : $14,444,380
Year 13 : $11,463,290
Salary Average Commitment
Year 10 : $1,810,000
Year 11 : $1,530,000
Year 12 : $1,330,000
Year 13 : $200,000
Salary Cap with 1 Way Contract
Year 10 : $33,140,690
Year 11 : $22,627,355
Year 12 : $14,444,380
Year 13 : $11,463,290

Farm Players Salaries

David Musil $130,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicolas Kerdiles $111,300 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Henrik Samuelsson $105,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Troy Terry $85,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Adam Henrique $82,500 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lee Sweatt $80,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Max Comtois $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Cayden Primeau $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Trevor Zegras $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joacim Eriksson $70,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ty Dellandrea $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniel Torgersson $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dmitri Samorukov $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Yegor Chinakhov $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vasily Ponomarev $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Braydon Coburn $64,844 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
MacKenzie Entwistle $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kirill Maksimov $60,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Reilly Smith $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ivan Chekhovich $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Rhett Pitlick $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Juuso Pärssinen $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Michael Benning $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
David Farrance $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Arvid Söderblom $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vili Saarijarvi $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Julius Nattinen $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kevin Stenlund $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Landon Slaggert $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Pollock $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Tuukka Tieksola $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Brett Kulak $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Quinton Howden $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Aarne Talvitie $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Maxim Letunov $44,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 10 : $2,282,644
Year 11 : $1,149,000
Year 12 : $870,000
Year 13 : $295,000
Salary Average Commitment
Year 10 : $136,000
Year 11 : $72,000
Year 12 : $56,000
Year 13 : $16,000

VANCOUVER MILLIONAIRES



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6000 - $100 - 5,969 - 99.49%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,969 - 99.83%
Average Income per Game$1,266,933
Year to Date Revenue$3,800,800
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,244,432
Farm Players Total Salaries$1,989,500
Coaches Total Salaries$2,630,000
Luxury Taxe Total$548,988
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$157,038,397
Projected Bank Account$157,038,397

Pro Players Salaries

Sergei Bobrovsky $2,653,469 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Thomas Vanek $2,108,125 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Landon Ferraro $2,008,125 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Bobby Ryan $1,942,275 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Tanner Pearson $1,505,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alex Nedeljkovic $1,406,250 (6)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Anthony Mantha $1,333,250 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Jason Demers $1,279,625 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Matt Halischuk $1,264,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Steve Bernier $1,214,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Nathan Beaulieu $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Lars Eller $1,159,375 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Colton Parayko $1,078,125 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Hunter Shinkaruk $1,059,750 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Haydn Fleury $1,046,250 (5)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Derek Stepan $971,500 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Adam Clendening $970,313 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Beau Bennett $945,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Dylan Olsen $800,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Josh Gorges $750,000 (2)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Alexander Nylander $750,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Samuel Girard $650,000 (4)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Colin White $650,000 (3)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Micheal Ferland $500,000 (1)
-Salary Remaining : $0
-Salary Average : $40,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 10 : $29,244,432
Year 11 : $21,377,657
Year 12 : $12,457,063
Year 13 : $8,253,625
Salary Average Commitment
Year 10 : $920,000
Year 11 : $680,000
Year 12 : $440,000
Year 13 : $280,000
Salary Cap with 1 Way Contract
Year 10 : $29,244,432
Year 11 : $21,377,657
Year 12 : $12,457,063
Year 13 : $8,253,625

Farm Players Salaries

Laurent Brossoit $126,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dylan Samberg $84,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Joonas Korpisalo $80,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jason Robertson $80,000 (4)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vitali Kravtsov $75,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Eeli Tolvanen $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robert Thomas $75,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Vasily Podkolzin $75,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jake Sanderson $75,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ian Mitchell $74,500 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Artemi Panarin $70,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Bode Wilde $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Nicolas Beaudin $65,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Shane Pinto $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Kale Clague $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jacob Perreault $65,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Gabriel Vilardi $65,000 (5)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Travis Dermott $65,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lukas Cormier $60,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Klim Kostin $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Jake Wise $60,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Hugo Alnefelt $60,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Robert Mastrosimone $55,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Carter Savoie $55,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Ryan McLeod $55,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Daniil Misyul $50,000 (2)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Lukas Svejkovsky $50,000 (3)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Slava Demin $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Dominic Turgeon $50,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Sam Montembeault $40,000 (1)
Salary Remaining : $0
Salary Average : $4,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 10 : $1,989,500
Year 11 : $1,459,500
Year 12 : $949,500
Year 13 : $295,000
Salary Average Commitment
Year 10 : $120,000
Year 11 : $84,000
Year 12 : $52,000
Year 13 : $16,000