Arena Capacity - Ticket Price Attendance - % |
Arena Name | Memorial Auditorium |
Level 1: | 6000 - $105 - 6,000 - 100.00% |
Level 2: | 5000 - $95 - 4,151 - 83.02% |
Level 3: | 2000 - $85 - 1,434 - 71.68% |
Level 4: | 4000 - $75 - 2,299 - 57.48% |
Luxury : | 1000 - $150 - 1,000 - 100.00% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $20 - 2,000 - 100.00% |
Farm Level 2: | 1000 - $15 - 1,000 - 100.00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 14,884 - 82.69% |
Average Income per Game | $1,468,632 |
Year to Date Revenue | $4,405,895 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 3,000 - 100.00% |
Average Income per Game | $55,000 |
Year to Date Revenue | $275,000 |
Expense |
Pro Players Total Salaries | $33,140,690 |
Farm Players Total Salaries | $2,282,644 |
Coaches Total Salaries | $2,023,000 |
Luxury Taxe Total | $625,268 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $284,142,071 |
Projected Bank Account | $284,142,071 |
|
Pro Players Salaries |
Aleksey Morozov |
$3,565,510 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Tyler Kennedy |
$2,412,500 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Tom Sestito |
$2,181,090 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,090,000 |
-Salary Average Remaining : |
$0 |
Konstantin Barulin |
$2,161,465 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Nikita Kucherov |
$2,025,000 (6) |
-Salary Remaining : |
$0 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Jordan Caron |
$1,894,237 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Mike Green |
$1,602,588 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Alexander Edler |
$1,562,500 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Keith Yandle |
$1,525,000 (5) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Alexander Sulzer |
$1,510,600 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
David Legwand |
$1,496,325 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Michal Vondrka |
$1,389,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Mika Zibanejad |
$1,317,500 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Niko Snellman |
$1,258,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Thomas Greiss |
$1,161,875 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Louis Leblanc |
$1,160,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
K'Andre Miller |
$937,500 (6) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Dylan Strome |
$800,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Shea Theodore |
$780,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Nikita Tryamkin |
$750,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Kyle Klubertanz |
$600,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Olof Lindbom |
$550,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Frazer McLaren |
$500,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$40,000 |
-Salary Average Remaining : |
$0 |
Total Pro Players | 23 |
Salary Commitment |
Year 10 : $33,140,690 |
Year 11 : $22,627,355 |
Year 12 : $14,444,380 |
Year 13 : $11,463,290 |
Salary Average Commitment |
Year 10 : $1,810,000 |
Year 11 : $1,530,000 |
Year 12 : $1,330,000 |
Year 13 : $200,000 |
Salary Cap with 1 Way Contract |
Year 10 : $33,140,690 |
Year 11 : $22,627,355 |
Year 12 : $14,444,380 |
Year 13 : $11,463,290 |
|
Farm Players Salaries |
David Musil |
$130,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Nicolas Kerdiles |
$111,300 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Henrik Samuelsson |
$105,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Troy Terry |
$85,000 (5) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Adam Henrique |
$82,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Lee Sweatt |
$80,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Max Comtois |
$75,000 (5) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Cayden Primeau |
$75,000 (5) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Trevor Zegras |
$75,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Joacim Eriksson |
$70,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Ty Dellandrea |
$65,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Daniel Torgersson |
$65,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Dmitri Samorukov |
$65,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Yegor Chinakhov |
$65,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Vasily Ponomarev |
$65,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Braydon Coburn |
$64,844 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
MacKenzie Entwistle |
$60,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Kirill Maksimov |
$60,000 (5) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Reilly Smith |
$60,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Ivan Chekhovich |
$55,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Rhett Pitlick |
$55,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Juuso Pärssinen |
$55,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Michael Benning |
$55,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
David Farrance |
$55,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Arvid Söderblom |
$55,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Vili Saarijarvi |
$50,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Julius Nattinen |
$50,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Kevin Stenlund |
$50,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Landon Slaggert |
$50,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Brett Pollock |
$50,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Tuukka Tieksola |
$50,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Brett Kulak |
$50,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Quinton Howden |
$50,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Aarne Talvitie |
$50,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Maxim Letunov |
$44,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$4,000 |
Salary Average Remaining : |
$0 |
Total Farm Players | 35 |
Salary Commitment |
Year 10 : $2,282,644 |
Year 11 : $1,149,000 |
Year 12 : $870,000 |
Year 13 : $295,000 |
Salary Average Commitment |
Year 10 : $136,000 |
Year 11 : $72,000 |
Year 12 : $56,000 |
Year 13 : $16,000 |
|